Saturday 17 October 2026
Export CMRE’s income statement to Excel — free account
Costamare Inc.
CMRE Industrials Marine Shipping
In the quarter to June 2026, revenue fell 4.00%, EPS fell 7.25%, free cash flow fell 269.2% and total debt fell 5.31%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
14.00
0.28
−1.96%
Follow CMRE
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 5.46 | 5.07 | 4.20 | 4.32 | 3.16 | 7.70 | 8.55 | 7.71 | 10.14 | 6.63 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 11.00 | 8.18 | 8.39 | 9.80 | 10.85 | 16.72 | 18.01 | 11.85 | 17.58 | 16.40 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 468 | 412 | 380 | 478 | 460 | 794 | 1,114 | 1,511 | 888 | 878 | ||||
| Gross margin, % | 76.25 | 73.44 | 68.55 | 73.51 | 71.55 | 74.25 | 70.04 | 41.19 | 77.96 | 74.29 | |||||
| EBT | 82 | 73 | 67 | 99 | 9 | 435 | 555 | 381 | 407 | 397 | |||||
| EBT margin, % | 17.45 | 17.67 | 17.68 | 20.71 | 1.93 | 54.83 | 49.80 | 25.21 | 45.85 | 45.17 | |||||
| Net income | 82 | 73 | 67 | 99 | 9 | 435 | 555 | 381 | 407 | 397 | |||||
| Depreciation | 111 | 106 | 106 | 126 | 121 | 152 | 191 | 199 | 155 | 156 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 6.06 | 4.10 | 3.45 | 4.13 | 3.81 | 6.45 | 9.06 | 12.56 | 7.45 | 7.30 | ||||
| Earnings | 0.79 | 0.52 | 0.33 | 0.59 | (0.18) | 3.28 | 4.26 | 2.95 | 2.44 | 2.86 | |||||
| Cash flow | 2.93 | 1.91 | 1.28 | 2.16 | 2.27 | 3.79 | 4.73 | 2.75 | 4.92 | 4.47 | |||||
| Capex | 0.01 | (0.37) | (1.00) | (0.35) | (0.59) | (7.06) | 1.29 | 1.17 | (0.07) | (0.57) | |||||
| Free cash flow | 2.94 | 1.54 | 0.27 | 1.81 | 1.68 | (3.27) | 6.02 | 3.92 | 4.85 | 3.89 | |||||
| Book value | 13.91 | 13.50 | 12.29 | 12.19 | 11.18 | 14.02 | 17.54 | 20.27 | 21.55 | 17.96 | |||||
| Shares, m | 77 | 101 | 110 | 116 | 121 | 123 | 123 | 120 | 119 | 120 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 7.37 | 11.15 | 12.91 | 16.43 | 0.00 | 3.87 | 2.19 | 3.62 | 5.27 | 5.54 | ||||
| P/S | 1.00 | 1.47 | 1.27 | 2.31 | 2.17 | 1.96 | 1.03 | 0.85 | 1.73 | 2.16 | |||||
| P/B | 0.43 | 0.45 | 0.36 | 0.78 | 0.74 | 0.90 | 0.53 | 0.53 | 0.60 | 0.88 | |||||
| EV/Sales | 3.59 | 5.09 | 5.20 | 5.20 | 5.26 | 4.81 | 2.59 | 1.87 | 2.81 | 3.20 | |||||
| EV/FCF | 7.39 | 13.59 | 65.89 | 11.85 | 11.94 | (9.46) | 3.90 | 6.00 | 4.31 | 6.01 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 227 | 192 | 141 | 250 | 274 | 466 | 582 | 331 | 587 | 537 | ||||
| Capex | 1 | (37) | (111) | (41) | (72) | (869) | 158 | 141 | (8) | (69) | |||||
| Free cash flow | 227 | 154 | 30 | 210 | 203 | (403) | 740 | 472 | 579 | 468 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (70) | (54) | (54) | (69) | (15) | 56 | 592 | 455 | 295 | 292 | ||||
| Total debt | 1,386 | 1,613 | 1,613 | 1,537 | 1,569 | 2,542 | 2,585 | 2,370 | 1,698 | 1,515 | |||||
| Net debt | 1,214 | 1,494 | 1,494 | 1,381 | 1,420 | 2,257 | 1,737 | 1,546 | 962 | 913 | |||||
| Shareholders’ equity | 1,074 | 1,357 | 1,357 | 1,411 | 1,349 | 1,726 | 2,157 | 2,439 | 2,571 | 2,159 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.34 | 1.85 | 1.20 | 2.23 | (0.72) | 10.89 | 11.26 | 6.97 | 5.57 | 7.63 | ||||
| ROIC | 5.55 | 3.00 | 2.57 | 3.88 | 1.36 | 6.93 | 10.63 | 7.34 | 8.66 | 9.28 | |||||
| ROE | 5.95 | 4.26 | 2.71 | 4.89 | (1.56) | 26.28 | 26.98 | 15.44 | 11.60 | 14.53 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Costamare Inc. vs peers in Marine Shipping (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SBLK Star Bulk Carriers Corp. | $3.1B | 10.9× | 7.5× | +44.46% (above 0%: growing) | +433,233.33% (above 0%: growing) | +25.84% (above 0%: growing) | 56.88% | 43.38% | Compare |
| DAC Danaos Corporation | $2.9B | 5.3× | 4.7× | +4.66% (above 0%: growing) | +16.81% (above 0%: growing) | −81.11% (below 0%: shrinking) | 72.84% | 48.38% | Compare |
| NMM Navios Maritime Partners LP | $2.5B | 5.7× | 4.1× | +25.22% (above 0%: growing) | +147.01% (above 0%: growing) | +252.84% (above 0%: growing) | 65.58% | 39.64% | Compare |
| SFL SFL Corporation Ltd. | $1.9B | 25.8× | 29.6× | +4.25% (above 0%: growing) | +2,400.00% (above 0%: growing) | −18.32% (below 0%: shrinking) | 63.23% | 32.49% | Compare |
| CMRE Costamare Inc. | $1.7B | 5.3× | 6.3× | −4.00% (below 0%: shrinking) | −7.25% (below 0%: shrinking) | −269.21% (below 0%: shrinking) | 71.38% | 46.73% | |
| GSL Global Ship Lease, Inc. | $1.5B | 4.0× | 3.9× | +3.56% (above 0%: growing) | −4.98% (below 0%: shrinking) | +0.47% (above 0%: growing) | 68.06% | 47.24% | Compare |
| CCEC Capital Clean Energy Carriers Corp. | $1.2B | 10.9× | 12.9× | +8.46% (above 0%: growing) | −5.88% (below 0%: shrinking) | −2,376.31% (below 0%: shrinking) | 78.04% | 50.63% | Compare |
| GNK Genco Shipping & Trading Limited | $1.1B | 26.7× | 10.6× | +68.54% (above 0%: growing) | n/m | +2,327.68% (above 0%: growing) | 47.95% | 15.95% | Compare |
| SB Safe Bulkers, Inc | $912.9M | 10.1× | 8.6× | +33.04% (above 0%: growing) | n/m | −35.33% (below 0%: shrinking) | 65.78% | 45.75% | Compare |
| Median of peers | $1.7B | 10.5× | 8.0× | +16.84% | +81.91% | −8.92% | 65.68% | 44.57% |
Costamare Inc. (CMRE) key facts
- Costamare Inc. (CMRE) is a Marine Shipping company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, CMRE traded at $14.00, a market capitalization of $1.7 billion.
- Costamare Inc. pays an annual dividend of $0.60 per share, a yield of 4.25%, with a payout ratio of 22.6%.
- Return on equity was 14.5% and debt-to-equity 0.66.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.69 (distress zone) for fiscal 2025.
Costamare Inc. (CMRE) Latest News
No news at this impact. Lower the threshold for more.