Clean Energy Fuels Corp. (CLNE) vs Delek Logistics Partners, L.P. (DKL)

Clean Energy Fuels Corp. and Delek Logistics Partners, L.P. are both Oil & Gas Refining & Marketing companies. Delek Logistics Partners, L.P. is the larger, with a market value of $3.2B against $332.9M — 9.7× the size. Clean Energy Fuels Corp. has negative trailing earnings, so its P/E is not meaningful; Delek Logistics Partners, L.P. trades at 20.0×. Delek Logistics Partners, L.P. grew revenue faster over the last twelve months: 30.3% against 5.18%. Delek Logistics Partners, L.P. has the higher net margin (12.9% vs −21.3%) and the higher return on invested capital (4.97% vs −3.11%). Across the 20 metrics below, Delek Logistics Partners, L.P. leads on 15 and Clean Energy Fuels Corp. on 5.

Valuation

Metric CLNE DKL Oil & Gas Refining & Marketing median
P/E n/m 19.99 16.35
P/S 0.75 2.54 0.44
P/B 0.59 n/m 2.05
Price to free cash flow 38.81 25.84 9.98
EV/EBITDA 23.78 16.66 8.04
EV/Sales 0.95 4.55 0.59
Earnings yield (29.33%) 5.00% 5.71%
Free cash flow yield 2.58% 3.87% 9.13%

Profitability

Metric CLNE DKL Oil & Gas Refining & Marketing median
Gross margin 27.52% 17.58% 12.22%
Operating margin (7.31%) 15.32% 5.35%
Net margin (21.27%) 12.85% 2.08%
Free cash flow margin 1.92% 9.84% 4.25%
Return on equity (16.28%) (826.14%) 11.39%
Return on assets (8.79%) 5.48% 5.22%
Return on invested capital (3.11%) 4.97% 11.54%

Growth

Metric CLNE DKL Oil & Gas Refining & Marketing median
Revenue growth (TTM) 5.18% 30.33% 13.37%
EPS growth (last fiscal year) (172.97%) 10.37% 31.15%
Revenue growth, 5-year CAGR 7.81% 12.46% 12.77%
Net income growth, 5-year CAGR 0.00% 4.66% 0.00%

Health

Metric CLNE DKL Oil & Gas Refining & Marketing median
Debt to equity 0.41 (34.54) 0.44
Current ratio 2.48 0.96 1.32
Net debt to EBITDA 16.90 7.63 2.07

Dividend

Metric CLNE DKL Oil & Gas Refining & Marketing median
Dividend yield — 7.86% 1.71%
Payout ratio — 1.57 0.35

Size

Metric CLNE DKL Oil & Gas Refining & Marketing median
Market cap 332.87m 3.23b 4.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack