Friday 6 November 2026
Export CELZ’s income statement to Excel — free account
Creative Medical Technology Holdings, Inc.
CELZ Healthcare Biotechnology
Creative Medical Technology Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6,000.00, down 45.5% from fiscal 2024.
- Revenue
- 0.00%
- EPS
- +14.6%
- Free cash flow
- −27.1%
Quarter to June 2026, against a year earlier
0.62
0.01
+1.64%
Follow CELZ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | +2.8% | 60 | 60 | 60 | +2,055.4% | |
| Gross margin, % | 0.00 | (66.67) | 43.41 | 72.51 | 69.24 | 45.33 | 67.83 | 60.00 | 60.00 | 63.33 | 61.18 | +63.3 pt | ||||||
| EBT | (1) | (3) | (14) | (8) | (36) | 19 | (10) | (5) | (5) | (6) | (6) | +25.7% | ||||||
| EBT margin, % | 0.00 | (55,397.92) | (10,977.25) | (5,126.10) | (22,082.19) | 21,881.32 | (11,449.21) | (58,740.00) | (49,940.91) | (99,916.67) | 0.00 | (99,916.7) pt | ||||||
| Net income | (1) | (3) | (14) | (8) | (36) | 19 | (10) | (5) | (5) | (6) | (6) | +25.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.32 | 0.16 | 2.84 | 0.34 | 0.08 | 0.01 | 0.01 | 0.00 | 0.00 | n/m | |||||
| Earnings | (0.08) | (0.25) | (34.96) | (8.20) | (627.38) | 73.75 | (9.30) | (3.76) | (3.71) | (2.52) | (2.07) | +46.4% | ||||||
| Cash flow | (0.05) | (0.08) | (2.69) | (1.17) | (7.51) | (8.51) | (7.13) | (5.70) | (3.58) | (2.46) | (1.59) | +55.1% | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | (4.32) | 0.00 | 0.00 | (0.07) | (0.14) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (0.05) | (0.08) | (2.69) | (1.17) | (11.82) | (8.51) | (7.13) | (5.77) | (3.72) | (2.46) | (1.59) | +54.7% | ||||||
| Book value | (0.02) | (0.21) | (10.23) | (7.80) | (687.44) | 39.22 | 14.51 | 7.35 | 4.28 | 3.16 | 2.34 | n/m | ||||||
| Shares, m | 9 | 11 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | (14.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | 0.00 | 23,313.55 | 1,406.15 | 48.92 | 54.67 | 26.00 | 78.39 | 170.99 | 274.72 | 135.00 | 2,819.3 | ||||||
| P/B | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 0.26 | 0.63 | 0.54 | 0.62 | 0.26 | 0.3 | ||||||
| EV/Sales | — | 0.00 | 23,316.59 | 1,412.04 | 53.13 | (46.05) | (26.44) | (41.09) | (120.12) | (142.33) | (377.99) | 2,711.7 | ||||||
| EV/FCF | — | (107,567.26) | (2,756.42) | (192.64) | (11.00) | 1.88 | 0.31 | 0.25 | 0.23 | 0.22 | 0.57 | (12,280.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | (1) | (1) | (1) | 0 | (2) | (8) | (8) | (5) | (6) | (6) | +33.2% | |||||
| Capex | 0 | — | — | — | 0 | — | — | 0 | 0 | — | (5) | +45.4% | ||||||
| Free cash flow | 0 | (1) | (1) | (1) | (1) | (2) | (8) | (8) | (6) | (6) | (6) | +32.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 0 | (2) | (4) | (9) | (40) | 10 | 15 | 10 | 6 | 7 | 8 | n/m | |||||
| Net debt | 0 | 0 | 0 | 1 | 1 | (11) | (8) | (10) | (6) | (7) | (9) | +61.9% | ||||||
| Shareholders’ equity | 0 | (2) | (4) | (8) | (40) | 10 | 16 | 10 | 6 | 8 | 9 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (411.77) | (1,011.83) | (4,014.61) | (1,683.27) | (5,818.55) | 320.57 | (66.62) | (35.36) | (63.20) | (82.81) | (73.30) | +329.0 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (84.87) | (984.74) | (895.02) | (1,213.03) | 0.00 | (1,213.0) pt | ||||||
| ROE | 1,414.77 | 222.15 | 438.12 | 140.55 | 151.73 | (129.86) | (77.78) | (40.34) | (65.85) | (86.53) | (77.91) | (1,501.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 5 | 4 | 5 | 4 | 4 | — | (5.4%) | |||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Dec 2025
Creative Medical Technology Holdings, Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ADTX Aditxt, Inc. | $4.4M | — (loss-making) | — | +1,120.00% (above 0%: growing) | n/m | +60.82% (above 0%: growing) | 23.77% | (35,753.28%) | Compare |
| AZTR Azitra, Inc. | $4.4M | 1.3× | — (loss-making) | −93.38% (below 0%: shrinking) | n/m | −19.55% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| XBIO Xenetic Biosciences, Inc. | $4.4M | — (loss-making) | — (loss-making) | +11.99% (above 0%: growing) | n/m | −128.11% (below 0%: shrinking) | 100.00% | (147.09%) | Compare |
| OSRH OSR Health, Inc. | $4.1M | — (loss-making) | — | −72.20% (below 0%: shrinking) | n/m | −398.76% (below 0%: shrinking) | 27.43% | (960.69%) | Compare |
| NCNA NuCana PLC Sponsored ADR | $4.0M | — (loss-making) | — | — | n/m | +55.66% (above 0%: growing) | 0.00% | 0.00% | Compare |
| PMCB Nuvilex Inc. | $4.0M | — (loss-making) | — | −103.94% (below 0%: shrinking) | n/m | +60.84% (above 0%: growing) | 100.00% | 0.00% | Compare |
| CELZ Creative Medical Technology Holdings, Inc. | $4.0M | — (loss-making) | — (loss-making) | 0.00% | n/m | −27.05% (below 0%: shrinking) | 66.67% | 0.00% | |
| DRMA Dermata Therapeutics, Inc. | $3.8M | — (loss-making) | — | — | n/m | +9.99% (above 0%: growing) | 0.00% | 0.00% | Compare |
| CVKD Cadrenal Therapeutics, Inc. | $3.6M | — (loss-making) | — | — | n/m | +26.24% (above 0%: growing) | 0.00% | 0.00% | Compare |
| Median of peers | $4.1M | — | — | −72.20% | — | +18.12% | 25.60% | 0.00% |
Pay and ownership Proxy statement filed 14 July 2026
Ownership
Directors and executive officers, together
1.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement