Saturday 17 October 2026 Export BZUN’s income statement to Excel — free account

Baozun Inc.

Baozun Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 10.2% from fiscal 2024. In the quarter to June 2026, revenue grew 13.5%, EPS grew 150.0%, free cash flow grew 151.7% and total debt fell 5.57%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

3.71 0.04 +1.09%

Follow BZUN

Alert me

Market cap: $197.1M
P/E: 0.0×
Fwd P/E: 5.2×
Dividend yield: —
F-score: 6/9
Altman Z: 1.45
Beneish M: −2.68
Dividend safety: 45/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.00	36.01	46.65	41.73	58.03	46.59
Piotroski F-Score Full definition →	6	6	6	6	3	5	4	2	5	5
P/S ratio Full definition →	0.11	0.13	0.13	0.28	0.68	1.58	1.81	2.11	2.85	1.17
Altman Z-Score Full definition →	1.45	1.32	1.23	1.48	1.77	3.88	3.63	5.92	7.99	5.27
Altman Z″-Score (non-manufacturers) Full definition →	3.20	2.64	2.64	3.11	3.21	6.50	4.32	4.52	5.12	5.81
P/FCF ratio Full definition →	0.00	0.00	115.03	15.03	38.00	41.14	0.00	0.00	0.00	0.00
Beneish M-Score Full definition →	(2.68)	(2.74)	(2.83)	(3.00)	(1.97)	(2.21)	(2.24)	(1.79)	(1.08)	(1.77)
P/Operating CF Full definition →	2.56	11.74	(115.36)	(252.98)	(736.06)	(1,574.78)	(1,391.65)	(1,214.47)	(1,335.48)	(418.32)
Dividend Safety Score Full definition →	45	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	0.20	0.29	0.26	0.56	1.26	2.28	5.09	5.18	6.48	2.52
Price to Tangible BV Full definition →	0.22	0.35	0.31	0.67	1.51	2.36	5.54	5.67	6.95	2.56
EV/Sales Full definition →	(0.05)	0.04	0.00	0.11	0.52	1.27	1.80	2.10	2.75	0.87
EV/EBITDA Full definition →	0.00	0.00	0.07	27.66	692.12	20.12	34.18	31.78	44.47	32.73
EV/Operating CF Full definition →	(1.22)	(4.27)	(0.01)	0.90	5.59	12.56	383.00	(43.24)	(69.89)	(43.29)
EV/FCF Full definition →	2.14	(0.38)	(1.41)	5.82	28.91	33.05	(16.47)	(11.39)	(17.06)	(13.08)
Quick Ratio Full definition →	1.37	1.33	1.42	1.50	1.47	3.37	1.80	1.23	1.55	2.10
Current Ratio Full definition →	1.87	1.93	1.94	2.01	1.93	4.17	2.45	1.86	2.15	2.72
Net Debt/EBITDA Full definition →	(5.73)	(13.12)	(43.25)	(9.25)	(11.27)	(3.87)	(0.16)	(0.15)	(1.41)	(7.10)
Debt/Assets Full definition →	12.46%	11.96%	10.65%	10.04%	18.58%	23.18%	32.25%	12.57%	5.78%	4.84%
Debt/Equity Full definition →	0.22	0.30	0.26	0.24	0.45	0.40	0.88	0.23	0.09	0.07
Asset Turnover Full definition →	1.02	0.90	0.84	0.72	0.83	1.03	1.30	1.51	1.60	1.54
Operating CF/Net income Full definition →	(1.74)	(0.55)	(1.61)	(0.59)	0.44	0.73	1.07	(0.37)	(0.81)	0.16
Capex/Depreciation Full definition →	(0.69)	(0.85)	(0.91)	(1.32)	(1.70)	(1.05)	(1.27)	(2.89)	(6.90)	(2.57)
Interest Coverage Full definition →	1.27	(2.95)	(4.99)	0.58	0.12	8.45	6.26	27.25	60.24	7.19
ROE Full definition →	(5.17%)	(4.36%)	(6.45%)	(13.45%)	(3.98%)	9.95%	11.69%	13.08%	12.66%	5.98%
ROA Full definition →	(2.49%)	(1.77%)	(2.67%)	(5.57%)	(1.95%)	4.97%	5.04%	7.53%	8.04%	3.94%
ROIC Full definition →	0.92%	(2.99%)	(5.58%)	0.98%	0.17%	10.33%	9.56%	10.44%	11.51%	8.30%
Return on Tangible Assets Full definition →	(6.18%)	(4.32%)	(6.35%)	(14.81%)	(4.33%)	5.76%	7.44%	14.15%	12.67%	5.88%
Average Days of Receivables Full definition →	79.98	79.06	94.08	103.67	90.51	91.95	91.28	106.93	103.07	71.44
Research and Development Expense of Revenue Full definition →	4.66%	5.84%	5.73%	5.09%	4.77%	4.63%	5.40%	4.99%	3.39%	2.82%
Selling, General and Administrative Expense of Revenue Full definition →	46.24%	43.51%	41.82%	36.26%	32.73%	26.60%	27.91%	27.70%	24.76%	22.04%
Intangible Assets out of Total Assets Full definition →	0.07	0.07	0.06	0.07	0.07	0.02	0.03	0.05	0.04	0.01
Share Based Compensation of Revenue Full definition →	0.20%	0.81%	1.17%	1.69%	2.09%	1.23%	1.03%	1.41%	1.40%	1.01%
Graham Net Nets Full definition →	2.37	0.94	0.97	0.64	0.30	0.34	0.09	0.13	0.11	0.35
Graham Number Full definition →	0.00	0.00	0.00	0.00	0.00	17.98	10.19	9.42	8.23	4.99
Earnings Yield Full definition →	(21.80%)	(15.81%)	(25.00%)	(28.01%)	(3.38%)	2.78%	2.14%	2.40%	1.72%	2.15%
Free Cash Flow Yield Full definition →	(22.30%)	(74.11%)	0.87%	6.66%	2.63%	2.43%	(6.03%)	(8.73%)	(5.65%)	(5.70%)
Revenue per Share Full definition →	24.59	21.55	20.85	19.94	20.44	21.73	18.27	13.85	11.80	9.77
Operating CF per Share Full definition →	1.04	0.23	1.06	0.91	(0.21)	0.76	0.76	(0.25)	(0.48)	0.04
Capex per Share Full definition →	(0.38)	(0.48)	(0.54)	(0.62)	(0.77)	(0.39)	(0.38)	(0.54)	(0.99)	(0.27)
Free Cash Flow per Share Full definition →	0.66	(0.24)	0.52	0.29	(0.98)	0.37	0.37	(0.79)	(1.47)	(0.23)
Cash per Share Full definition →	6.93	6.70	7.27	7.45	10.23	12.71	5.95	1.46	1.72	2.91
Shareholders Equity per Share Full definition →	13.44	9.40	10.10	10.06	11.01	15.05	6.50	5.64	5.19	4.53
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	13.44	9.40	10.10	10.06	11.01	15.05	6.50	5.64	5.19	4.53
Free Cash Flow Full definition →	38.12	(14.66)	30.71	17.89	(70.44)	23.21	21.33	(44.68)	(79.66)	(11.34)
Working Capital Full definition →	451.58	474.92	497.59	538.69	694.75	1,067.06	483.55	218.70	202.49	197.58
Capital Expenditures Full definition →	(22.00)	(28.53)	(32.42)	(37.59)	(55.36)	(24.30)	(21.96)	(30.36)	(53.67)	(13.28)
Net Current Asset Value Full definition →	364.07	153.08	152.57	219.35	305.16	738.35	170.11	208.22	201.92	197.58
EV/EBIT Full definition →	0.00	0.00	0.07	27.66	692.06	20.12	34.18	31.78	44.47	32.73
Capex to Sales Full definition →	0.02	0.02	0.03	0.03	0.04	0.02	0.02	0.04	0.08	0.03
Price to Operating Income Full definition →	19.02	0.00	0.00	71.38	909.72	25.05	34.39	31.97	46.17	43.92
Other line items
Depreciation/Fixed assets Full definition →	0.29	0.30	0.30	0.28	0.32	0.35	0.29	0.18	0.15	0.36
Cash ROIC Full definition →	2.82%	(1.30%)	2.58%	1.47%	(3.73%)	1.10%	2.05%	(9.40%)	(19.90%)	(2.92%)
Accounts Receivable Turnover Full definition →	4.81	4.31	3.73	3.42	4.17	4.50	4.26	3.83	4.63	6.19
Accounts Payable Turnover Full definition →	4.86	4.12	4.58	4.47	7.23	5.35	3.13	2.71	3.56	3.78
Inventory Turnover Full definition →	2.64	2.26	2.39	2.14	3.16	3.56	3.57	3.85	5.66	5.73
Average Days of Payables Full definition →	66.04	91.58	85.38	76.81	55.04	46.26	115.39	158.99	111.08	99.99
Days of Inventory on Hand Full definition →	124.61	164.87	158.34	152.57	119.59	112.59	117.99	116.66	73.22	59.27
Average Receivables Full definition →	295.62	299.75	332.92	355.77	353.68	301.60	245.62	204.92	137.82	78.84
Average Payables Full definition →	75.84	82.20	74.10	73.18	71.07	95.30	127.45	109.30	82.76	73.23
Average Inventory Full definition →	139.42	150.15	141.96	152.59	162.86	143.03	111.70	76.86	52.04	48.28
Average Assets Full definition →	1,392.08	1,436.83	1,471.46	1,700.37	1,769.22	1,312.34	801.72	520.74	399.26	316.37
Average Common Equity Full definition →	670.07	582.04	607.74	704.23	866.99	656.06	345.68	299.99	253.57	208.49

Fold the line items

Columns are period end dates

Stockrow Weekly