Saturday 17 October 2026 Export BZUN’s income statement to Excel — free account

Baozun Inc.

Baozun Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 10.2% from fiscal 2024. In the quarter to June 2026, revenue grew 13.5%, EPS grew 150.0%, free cash flow grew 151.7% and total debt fell 5.57%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

3.71 0.04 +1.09%

Follow BZUN

Alert me

Market cap: $197.1M
P/E: 0.0×
Fwd P/E: 5.2×
Dividend yield: —
F-score: 6/9
Altman Z: 1.45
Beneish M: −2.68
Dividend safety: 45/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	46.59	58.03	41.73	46.65	36.01	0.00	0.00	0.00	0.00	0.00
Piotroski F-Score Full definition →	5	5	2	4	5	3	6	6	6	6
P/S ratio Full definition →	1.17	2.85	2.11	1.81	1.58	0.68	0.28	0.13	0.13	0.11
Altman Z-Score Full definition →	5.27	7.99	5.92	3.63	3.88	1.77	1.48	1.23	1.32	1.45
Altman Z″-Score (non-manufacturers) Full definition →	5.81	5.12	4.52	4.32	6.50	3.21	3.11	2.64	2.64	3.20
P/FCF ratio Full definition →	0.00	0.00	0.00	0.00	41.14	38.00	15.03	115.03	0.00	0.00
Beneish M-Score Full definition →	(1.77)	(1.08)	(1.79)	(2.24)	(2.21)	(1.97)	(3.00)	(2.83)	(2.74)	(2.68)
P/Operating CF Full definition →	(418.32)	(1,335.48)	(1,214.47)	(1,391.65)	(1,574.78)	(736.06)	(252.98)	(115.36)	11.74	2.56
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	45
P/B ratio Full definition →	2.52	6.48	5.18	5.09	2.28	1.26	0.56	0.26	0.29	0.20
Price to Tangible BV Full definition →	2.56	6.95	5.67	5.54	2.36	1.51	0.67	0.31	0.35	0.22
EV/Sales Full definition →	0.87	2.75	2.10	1.80	1.27	0.52	0.11	0.00	0.04	(0.05)
EV/EBITDA Full definition →	32.73	44.47	31.78	34.18	20.12	692.12	27.66	0.07	0.00	0.00
EV/Operating CF Full definition →	(43.29)	(69.89)	(43.24)	383.00	12.56	5.59	0.90	(0.01)	(4.27)	(1.22)
EV/FCF Full definition →	(13.08)	(17.06)	(11.39)	(16.47)	33.05	28.91	5.82	(1.41)	(0.38)	2.14
Quick Ratio Full definition →	2.10	1.55	1.23	1.80	3.37	1.47	1.50	1.42	1.33	1.37
Current Ratio Full definition →	2.72	2.15	1.86	2.45	4.17	1.93	2.01	1.94	1.93	1.87
Net Debt/EBITDA Full definition →	(7.10)	(1.41)	(0.15)	(0.16)	(3.87)	(11.27)	(9.25)	(43.25)	(13.12)	(5.73)
Debt/Assets Full definition →	4.84%	5.78%	12.57%	32.25%	23.18%	18.58%	10.04%	10.65%	11.96%	12.46%
Debt/Equity Full definition →	0.07	0.09	0.23	0.88	0.40	0.45	0.24	0.26	0.30	0.22
Asset Turnover Full definition →	1.54	1.60	1.51	1.30	1.03	0.83	0.72	0.84	0.90	1.02
Operating CF/Net income Full definition →	0.16	(0.81)	(0.37)	1.07	0.73	0.44	(0.59)	(1.61)	(0.55)	(1.74)
Capex/Depreciation Full definition →	(2.57)	(6.90)	(2.89)	(1.27)	(1.05)	(1.70)	(1.32)	(0.91)	(0.85)	(0.69)
Interest Coverage Full definition →	7.19	60.24	27.25	6.26	8.45	0.12	0.58	(4.99)	(2.95)	1.27
ROE Full definition →	5.98%	12.66%	13.08%	11.69%	9.95%	(3.98%)	(13.45%)	(6.45%)	(4.36%)	(5.17%)
ROA Full definition →	3.94%	8.04%	7.53%	5.04%	4.97%	(1.95%)	(5.57%)	(2.67%)	(1.77%)	(2.49%)
ROIC Full definition →	8.30%	11.51%	10.44%	9.56%	10.33%	0.17%	0.98%	(5.58%)	(2.99%)	0.92%
Return on Tangible Assets Full definition →	5.88%	12.67%	14.15%	7.44%	5.76%	(4.33%)	(14.81%)	(6.35%)	(4.32%)	(6.18%)
Average Days of Receivables Full definition →	71.44	103.07	106.93	91.28	91.95	90.51	103.67	94.08	79.06	79.98
Research and Development Expense of Revenue Full definition →	2.82%	3.39%	4.99%	5.40%	4.63%	4.77%	5.09%	5.73%	5.84%	4.66%
Selling, General and Administrative Expense of Revenue Full definition →	22.04%	24.76%	27.70%	27.91%	26.60%	32.73%	36.26%	41.82%	43.51%	46.24%
Intangible Assets out of Total Assets Full definition →	0.01	0.04	0.05	0.03	0.02	0.07	0.07	0.06	0.07	0.07
Share Based Compensation of Revenue Full definition →	1.01%	1.40%	1.41%	1.03%	1.23%	2.09%	1.69%	1.17%	0.81%	0.20%
Graham Net Nets Full definition →	0.35	0.11	0.13	0.09	0.34	0.30	0.64	0.97	0.94	2.37
Graham Number Full definition →	4.99	8.23	9.42	10.19	17.98	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	2.15%	1.72%	2.40%	2.14%	2.78%	(3.38%)	(28.01%)	(25.00%)	(15.81%)	(21.80%)
Free Cash Flow Yield Full definition →	(5.70%)	(5.65%)	(8.73%)	(6.03%)	2.43%	2.63%	6.66%	0.87%	(74.11%)	(22.30%)
Revenue per Share Full definition →	9.77	11.80	13.85	18.27	21.73	20.44	19.94	20.85	21.55	24.59
Operating CF per Share Full definition →	0.04	(0.48)	(0.25)	0.76	0.76	(0.21)	0.91	1.06	0.23	1.04
Capex per Share Full definition →	(0.27)	(0.99)	(0.54)	(0.38)	(0.39)	(0.77)	(0.62)	(0.54)	(0.48)	(0.38)
Free Cash Flow per Share Full definition →	(0.23)	(1.47)	(0.79)	0.37	0.37	(0.98)	0.29	0.52	(0.24)	0.66
Cash per Share Full definition →	2.91	1.72	1.46	5.95	12.71	10.23	7.45	7.27	6.70	6.93
Shareholders Equity per Share Full definition →	4.53	5.19	5.64	6.50	15.05	11.01	10.06	10.10	9.40	13.44
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	4.53	5.19	5.64	6.50	15.05	11.01	10.06	10.10	9.40	13.44
Free Cash Flow Full definition →	(11.34)	(79.66)	(44.68)	21.33	23.21	(70.44)	17.89	30.71	(14.66)	38.12
Working Capital Full definition →	197.58	202.49	218.70	483.55	1,067.06	694.75	538.69	497.59	474.92	451.58
Capital Expenditures Full definition →	(13.28)	(53.67)	(30.36)	(21.96)	(24.30)	(55.36)	(37.59)	(32.42)	(28.53)	(22.00)
Net Current Asset Value Full definition →	197.58	201.92	208.22	170.11	738.35	305.16	219.35	152.57	153.08	364.07
EV/EBIT Full definition →	32.73	44.47	31.78	34.18	20.12	692.06	27.66	0.07	0.00	0.00
Capex to Sales Full definition →	0.03	0.08	0.04	0.02	0.02	0.04	0.03	0.03	0.02	0.02
Price to Operating Income Full definition →	43.92	46.17	31.97	34.39	25.05	909.72	71.38	0.00	0.00	19.02
Other line items
Depreciation/Fixed assets Full definition →	0.36	0.15	0.18	0.29	0.35	0.32	0.28	0.30	0.30	0.29
Cash ROIC Full definition →	(2.92%)	(19.90%)	(9.40%)	2.05%	1.10%	(3.73%)	1.47%	2.58%	(1.30%)	2.82%
Accounts Receivable Turnover Full definition →	6.19	4.63	3.83	4.26	4.50	4.17	3.42	3.73	4.31	4.81
Accounts Payable Turnover Full definition →	3.78	3.56	2.71	3.13	5.35	7.23	4.47	4.58	4.12	4.86
Inventory Turnover Full definition →	5.73	5.66	3.85	3.57	3.56	3.16	2.14	2.39	2.26	2.64
Average Days of Payables Full definition →	99.99	111.08	158.99	115.39	46.26	55.04	76.81	85.38	91.58	66.04
Days of Inventory on Hand Full definition →	59.27	73.22	116.66	117.99	112.59	119.59	152.57	158.34	164.87	124.61
Average Receivables Full definition →	78.84	137.82	204.92	245.62	301.60	353.68	355.77	332.92	299.75	295.62
Average Payables Full definition →	73.23	82.76	109.30	127.45	95.30	71.07	73.18	74.10	82.20	75.84
Average Inventory Full definition →	48.28	52.04	76.86	111.70	143.03	162.86	152.59	141.96	150.15	139.42
Average Assets Full definition →	316.37	399.26	520.74	801.72	1,312.34	1,769.22	1,700.37	1,471.46	1,436.83	1,392.08
Average Common Equity Full definition →	208.49	253.57	299.99	345.68	656.06	866.99	704.23	607.74	582.04	670.07

Show all line items

Columns are period end dates

Stockrow Weekly