Friday 6 November 2026
Export BYFC’s income statement to Excel — free account
Broadway Financial Corporation
BYFC Financial Banks Regional
Broadway Financial Corporation’s revenue for fiscal 2025 (year ended December 2025) was $63.0 million, down 3.76% from fiscal 2024.
- Revenue
- +27.1%
- EPS
- +200.0%
- Free cash flow
- +24.7%
- Total debt
- −14.0%
Quarter to June 2026, against a year earlier
11.52
0.10
−0.86%
Follow BYFC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 16 | 19 | 16 | 18 | 19 | 28 | 37 | 54 | 66 | 63 | 69 | +16.2% | — | — | — | — | |
| Gross margin, % | 76.26 | 76.89 | 69.39 | 64.32 | 70.67 | 86.59 | 90.90 | 64.22 | 50.87 | 55.37 | 56.06 | (20.9) pt | ||||||
| EBT | 1 | 4 | 1 | (1) | (1) | (5) | 8 | 6 | 3 | (24) | (19) | n/m | ||||||
| EBT margin, % | 7.68 | 19.83 | 5.41 | (3.08) | (5.62) | (17.47) | 21.67 | 11.54 | 4.23 | (38.82) | (27.38) | (46.5) pt | ||||||
| Net income | 3 | 2 | 1 | 0 | (1) | (4) | 6 | 4 | 2 | (25) | (21) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.51 | 5.64 | 4.81 | 5.34 | 5.50 | 3.72 | 4.14 | 6.28 | 7.74 | 7.33 | 7.92 | +5.6% | |||||
| Earnings | 0.96 | 0.56 | 0.24 | (0.06) | (0.16) | (0.56) | 0.64 | 0.51 | 0.04 | (3.23) | (2.71) | n/m | ||||||
| Cash flow | 0.26 | (3.07) | 0.07 | 2.54 | (3.99) | 0.08 | 0.70 | 0.88 | 0.16 | 0.03 | 0.78 | (22.2%) | ||||||
| Capex | (0.04) | (0.05) | (0.02) | 0.23 | (0.12) | (0.15) | (0.04) | (0.02) | (0.02) | (0.03) | (0.06) | (4.8%) | ||||||
| Free cash flow | 0.21 | (3.12) | 0.05 | 2.78 | (4.11) | (0.07) | 0.66 | 0.86 | 0.15 | 0.00 | 0.71 | n/m | ||||||
| Book value | 12.56 | 14.31 | 14.48 | 14.56 | 14.40 | 18.77 | 30.90 | 32.68 | 33.71 | 30.59 | 30.24 | +10.4% | ||||||
| Shares, m | 4 | 3 | 3 | 3 | 3 | 8 | 9 | 9 | 8 | 9 | 9 | +10.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.67 | 30.29 | 32.70 | 0.00 | 0.00 | 0.00 | 12.75 | 13.44 | 171.25 | 0.00 | 0.00 | 27.4 | |||||
| P/S | 2.91 | 3.22 | 1.74 | 2.31 | 2.69 | 4.97 | 1.97 | 1.09 | 0.88 | 1.01 | 1.45 | 2.3 | ||||||
| P/B | 1.04 | 1.27 | 0.58 | 0.85 | 1.03 | 1.01 | 0.57 | 0.45 | 0.43 | 0.56 | 0.89 | 0.8 | ||||||
| EV/Sales | 7.30 | 5.76 | 5.37 | 6.37 | 3.64 | (0.26) | 4.83 | 5.37 | 3.36 | 1.93 | — | 4.4 | ||||||
| EV/FCF | 154.84 | (10.42) | 551.22 | 12.25 | (4.86) | 14.22 | 30.13 | 39.39 | 175.24 | (9,350.23) | — | (838.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1 | (10) | 0 | 9 | (14) | 1 | 6 | 8 | 1 | 0 | 7 | (14.4%) | |||||
| Capex | 0 | 0 | 0 | 1 | 0 | (1) | 0 | 0 | 0 | 0 | (1) | +4.8% | ||||||
| Free cash flow | 1 | (10) | 0 | 9 | (14) | (1) | 6 | 7 | 1 | 0 | 6 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 106 | 86 | 95 | 112 | 142 | 18 | 17 | 241 | 247 | 26 | (21) | (14.5%) | |||||
| Net debt | 72 | 48 | 58 | 73 | 18 | (146) | 107 | 232 | 162 | 58 | 42 | (2.3%) | ||||||
| Shareholders’ equity | 46 | 48 | 48 | 49 | 49 | 141 | 280 | 282 | 285 | 263 | 262 | +21.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.84 | 0.44 | 0.20 | (0.05) | (0.14) | (0.51) | 0.49 | 0.33 | 0.03 | (2.07) | (1.69) | (2.9) pt | |||||
| ROIC | 0.67 | 2.44 | 0.51 | (0.29) | (0.98) | 0.00 | 1.31 | 0.76 | 0.39 | 0.27 | 1.45 | (0.4) pt | ||||||
| ROE | 7.58 | 4.00 | 1.69 | (0.42) | (1.31) | (4.33) | 4.19 | 3.27 | 0.27 | (22.40) | (19.24) | (30.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 67 | 68 | 65 | 64 | 64 | 80 | 84 | 98 | 106 | 98 | — | +4.3% | |||||
| Revenue/emp, $m | 0.24 | 0.28 | 0.25 | 0.28 | 0.29 | 0.35 | 0.45 | 0.55 | 0.62 | 0.64 | — | +11.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Broadway Financial Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SFBC Sound Financial Bancorp, Inc. | $115.8M | 14.4× | — | +1.50% (above 0%: growing) | +22.50% (above 0%: growing) | +132.05% (above 0%: growing) | 67.71% | 0.00% | Compare |
| PROV Provident Financial Holdings, Inc. | $112.7M | 17.5× | 14.9× | +1.58% (above 0%: growing) | +40.00% (above 0%: growing) | +52.70% (above 0%: growing) | 69.62% | 0.00% | Compare |
| UNB Union Bankshares, Inc. | $112.5M | 8.6× | — | +8.47% (above 0%: growing) | +15.09% (above 0%: growing) | +1,783.20% (above 0%: growing) | 63.79% | 0.00% | Compare |
| OPHC OptimumBank Holdings, Inc. | $109.6M | 5.5× | 8.9× | +38.96% (above 0%: growing) | +29.03% (above 0%: growing) | +67.40% (above 0%: growing) | 70.97% | 0.00% | Compare |
| BOTJ Bank of the James Financial Group, Inc. | $108.9M | 9.5× | 9.7× | +6.68% (above 0%: growing) | +18.33% (above 0%: growing) | −90.59% (below 0%: shrinking) | 81.91% | 0.00% | Compare |
| BYFC Broadway Financial Corporation | $106.9M | — (loss-making) | — (loss-making) | +27.12% (above 0%: growing) | n/m | +24.68% (above 0%: growing) | 55.67% | 0.00% | |
| PBHC Pathfinder Bancorp, Inc. | $105.6M | 836× | — | +9.22% (above 0%: growing) | +7,976.92% (above 0%: growing) | +155.06% (above 0%: growing) | 60.96% | 0.00% | Compare |
| PNBK Patriot National Bancorp Inc. | $101.6M | — (loss-making) | 12.1× | +44.21% (above 0%: growing) | n/m | −716.54% (below 0%: shrinking) | 61.76% | 0.00% | Compare |
| FNWB First Northwest Bancorp | $96.0M | — (loss-making) | 128× | −3.97% (below 0%: shrinking) | n/m | −247.30% (below 0%: shrinking) | 59.40% | 0.00% | Compare |
| Median of peers | $109.2M | 12.0× | 12.1× | +7.58% | +25.77% | +60.05% | 65.75% | 0.00% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 926.02k | 952.32k | 92.00 |
| 2024 | 908.46k | 910.03k | 85.00 |
| 2023 | 1.04m | 973.02k | 84.00 |
Ownership
Directors and executive officers, together
3.02%
City First Enterprises
9.27%
City First Bank, National Association Employee Stock Ownership Trust
6.31%
M3 Partners
4.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement