Saturday 17 October 2026 Export BX’s income statement to Excel — free account

Blackstone Inc.

Blackstone Inc.’s revenue for fiscal 2025 (year ended December 2025) was $14.5 billion, up 9.22% from fiscal 2024. In the quarter to June 2026, revenue grew 35.9%, EPS grew 57.1%, free cash flow grew 125.1% and total debt rose 9.87%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.

106.28 2.92 −2.67%

Follow BX

Alert me

Market cap: $135.6B
P/E: 23.8×
Fwd P/E: 19.3×
Dividend yield: 4.92%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	17.80	14.65	13.13	18.52	45.01	15.86	32.12	69.71	47.37	39.73
Piotroski F-Score Full definition →	3	4	4	6	5	4	4	4	6	5
P/S ratio Full definition →	3.55	3.08	2.37	5.15	7.40	4.13	6.62	12.07	9.99	8.32
P/FCF ratio Full definition →	0.00	0.00	591.95	19.87	24.76	23.75	9.24	25.27	38.64	26.44
P/Operating CF Full definition →	(24.32)	(55.57)	11.69	64.10	145.69	(114.42)	78.85	108.15	818.80	112.60
P/B ratio Full definition →	1.48	1.63	1.19	2.52	3.11	4.30	3.14	5.73	7.07	5.86
Price to Tangible BV Full definition →	1.76	1.94	1.44	2.97	3.68	4.78	3.56	6.54	7.94	6.51
EV/Sales Full definition →	4.71	4.62	3.49	6.34	8.00	4.37	7.54	13.08	10.68	8.98
EV/EBITDA Full definition →	9.97	9.07	6.72	12.77	17.07	7.38	16.35	29.86	20.51	17.80
EV/Operating CF Full definition →	(273.66)	(20.28)	520.91	23.70	25.22	24.77	10.14	25.86	40.58	27.84
EV/FCF Full definition →	(219.57)	(19.99)	870.73	24.45	26.76	25.18	10.53	27.37	41.31	28.55
Quick Ratio Full definition →	1.05	1.19	1.04	1.07	1.15	0.70	0.96	0.80	0.67	0.76
Current Ratio Full definition →	1.05	1.19	1.04	1.07	1.15	0.70	0.96	0.80	0.67	0.76
Net Debt/EBITDA Full definition →	2.46	3.03	2.15	2.39	1.28	0.42	2.00	2.29	1.33	1.32
Debt/Assets Full definition →	33.87%	43.39%	35.17%	34.48%	21.78%	18.95%	29.04%	28.06%	26.04%	26.09%
Debt/Equity Full definition →	0.73	1.11	0.75	0.75	0.39	0.36	0.69	0.67	0.61	0.61
Asset Turnover Full definition →	0.21	0.24	0.22	0.24	0.21	0.67	0.20	0.19	0.32	0.32
Operating CF/Net income Full definition →	(0.09)	(1.11)	0.03	0.96	1.85	0.68	3.63	2.92	1.25	1.54
Capex/Depreciation Full definition →	(0.26)	(0.52)	(0.31)	(0.85)	(1.57)	(0.86)	(3.51)	(5.60)	(1.71)	(3.21)
Interest Coverage Full definition →	15.39	18.18	21.25	17.90	16.78	67.07	12.17	8.04	15.45	14.27
ROE Full definition →	8.52%	11.39%	11.37%	14.32%	7.08%	32.39%	8.83%	7.98%	15.60%	15.41%
ROA Full definition →	4.25%	4.84%	4.87%	6.66%	3.55%	17.36%	4.17%	3.36%	6.63%	6.62%
ROIC Full definition →	7.50%	8.65%	9.77%	8.89%	9.01%	30.05%	8.58%	7.63%	14.39%	14.02%
Return on Tangible Assets Full definition →	453.19%	137.95%	861.23%	526.94%	128.16%	(178.42%)	(473.87%)	(70.02%)	(71.84%)	(100.05%)
Average Days of Receivables Full definition →	157.10	148.31	140.50	177.57	244.51	85.58	197.53	212.00	155.80	167.95
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	54.35%	49.75%	49.00%	51.31%	54.30%	41.10%	54.66%	56.70%	48.19%	49.79%
Intangible Assets out of Total Assets Full definition →	0.08	0.06	0.08	0.07	0.09	0.05	0.05	0.05	0.05	0.04
Share Based Compensation of Revenue Full definition →	6.29%	4.74%	5.37%	5.68%	7.18%	2.82%	9.94%	12.31%	8.83%	10.00%
Graham Net Nets Full definition →	(0.49)	(0.64)	(0.63)	(0.30)	(0.12)	(0.13)	(0.27)	(0.16)	(0.13)	(0.15)
Graham Number Full definition →	25.98	31.60	35.77	38.85	25.99	74.29	35.97	30.43	44.69	47.90
Earnings Yield Full definition →	5.62%	6.83%	7.61%	5.40%	2.22%	6.31%	3.11%	1.43%	2.11%	2.52%
Free Cash Flow Yield Full definition →	(0.60%)	(7.51%)	0.17%	5.03%	4.04%	4.21%	10.82%	3.96%	2.59%	3.78%
Revenue per Share Full definition →	7.92	10.74	10.07	10.86	8.76	31.37	11.50	10.62	17.26	18.53
Operating CF per Share Full definition →	(0.14)	(2.44)	0.07	2.90	2.78	5.54	8.55	5.37	4.54	5.98
Capex per Share Full definition →	(0.03)	(0.04)	(0.03)	(0.09)	(0.16)	(0.09)	(0.32)	(0.30)	(0.08)	(0.15)
Free Cash Flow per Share Full definition →	(0.17)	(2.48)	0.04	2.82	2.62	5.45	8.24	5.08	4.46	5.83
Cash per Share Full definition →	4.56	5.89	3.75	3.73	2.96	3.06	6.07	4.33	2.84	3.66
Shareholders Equity per Share Full definition →	18.98	20.31	20.05	22.22	20.84	30.06	24.26	22.37	24.39	26.28
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	18.98	20.31	20.05	22.22	20.84	30.06	24.26	22.37	24.39	26.28
Free Cash Flow Full definition →	(110.42)	(1,650.74)	27.37	1,902.83	1,824.30	3,921.67	6,100.76	3,832.68	3,420.25	4,547.46
Working Capital Full definition →	229.27	1,066.63	179.02	388.98	815.69	(3,282.97)	(368.80)	(1,986.48)	(3,864.72)	(3,017.74)
Capital Expenditures Full definition →	(21.83)	(24.35)	(18.38)	(60.28)	(111.65)	(64.32)	(235.50)	(224.23)	(61.41)	(115.70)
Net Current Asset Value Full definition →	(8,897.81)	(14,078.59)	(10,136.82)	(11,476.51)	(5,591.77)	(12,065.17)	(15,454.84)	(15,459.44)	(16,952.82)	(17,704.41)
EV/EBIT Full definition →	10.32	9.19	6.84	13.02	17.51	7.42	16.64	30.20	20.62	17.89
Capex to Sales Full definition →	0.00	0.00	0.00	0.01	0.02	0.00	0.03	0.03	0.00	0.01
Price to Operating Income Full definition →	8.31	6.48	4.88	11.21	17.22	7.11	15.91	31.85	20.62	17.82
Other line items
Depreciation/Fixed assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash ROIC Full definition →	(0.46%)	(5.10%)	0.10%	6.61%	8.18%	12.39%	17.53%	12.18%	10.62%	12.70%
Accounts Receivable Turnover Full definition →	2.53	2.79	2.47	2.37	1.59	4.81	1.72	1.73	2.57	2.35
Accounts Payable Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	2,034.51	2,559.11	2,766.76	3,100.15	3,828.81	4,690.58	4,951.55	4,634.75	5,153.57	6,148.23
Average Payables Full definition →	2,167.46	2,692.12	2,446.22	1,872.39	1,842.59	2,347.71	3,106.79	4,020.49	5,135.57	5,855.36
Average Assets Full definition →	24,464.71	30,409.63	31,670.29	30,755.08	29,427.38	33,732.83	41,860.32	41,405.88	41,878.71	45,589.43
Average Common Equity Full definition →	12,188.27	12,920.85	13,562.23	14,313.86	14,770.38	18,081.69	19,802.04	17,431.10	17,794.88	19,597.15

Show all line items

Columns are period end dates

Stockrow Weekly