Blackstone Inc. BX
118.42
1.21
1.03%
as of 25 Sep
- Market cap
- $145.4B
- P/E
- 26.5×
Follow BX
Indexes
indicate stock being part of an index,
Insider Buys
alert about insiders buying in the last 12 month
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
17.80 | 14.65 | 13.13 | 18.52 | 45.01 | 15.86 | 32.12 | 69.71 | 47.37 | 39.73 |
P/S ratio |
3.55 | 3.08 | 2.37 | 5.15 | 7.40 | 4.13 | 6.62 | 12.07 | 9.99 | 8.32 |
P/FCF ratio |
0.00 | 0.00 | 591.95 | 19.87 | 24.76 | 23.75 | 9.24 | 25.27 | 38.64 | 26.44 |
P/Operating CF |
(24.32) | (55.57) | 11.69 | 64.10 | 145.69 | (114.42) | 78.85 | 108.15 | 818.80 | 112.60 |
P/B ratio |
1.48 | 1.63 | 1.19 | 2.52 | 3.11 | 4.30 | 3.14 | 5.73 | 7.07 | 5.86 |
Price to Tangible BV |
1.76 | 1.94 | 1.44 | 2.97 | 3.68 | 4.78 | 3.56 | 6.54 | 7.94 | 6.51 |
EV/Sales |
4.71 | 4.62 | 3.49 | 6.34 | 8.00 | 4.37 | 7.54 | 13.08 | 10.68 | 8.98 |
EV/EBITDA |
9.97 | 9.07 | 6.72 | 12.77 | 17.07 | 7.38 | 16.35 | 29.86 | 20.51 | 17.80 |
EV/Operating CF |
(273.66) | (20.28) | 520.91 | 23.70 | 25.22 | 24.77 | 10.14 | 25.86 | 40.58 | 27.84 |
EV/FCF |
(219.57) | (19.99) | 870.73 | 24.45 | 26.76 | 25.18 | 10.53 | 27.37 | 41.31 | 28.55 |
Quick Ratio |
1.05 | 1.19 | 1.04 | 1.07 | 1.15 | 0.70 | 0.96 | 0.80 | 0.67 | 0.76 |
Current Ratio |
1.05 | 1.19 | 1.04 | 1.07 | 1.15 | 0.70 | 0.96 | 0.80 | 0.67 | 0.76 |
Net Debt/EBITDA |
2.46 | 3.03 | 2.15 | 2.39 | 1.28 | 0.42 | 2.00 | 2.29 | 1.33 | 1.32 |
Debt/Assets |
33.87% | 43.39% | 35.17% | 34.48% | 21.78% | 18.95% | 29.04% | 28.06% | 26.04% | 26.09% |
Debt/Equity |
0.73 | 1.11 | 0.75 | 0.75 | 0.39 | 0.36 | 0.69 | 0.67 | 0.61 | 0.61 |
Asset Turnover |
0.21 | 0.24 | 0.22 | 0.24 | 0.21 | 0.67 | 0.20 | 0.19 | 0.32 | 0.32 |
Operating CF/Net income |
(0.09) | (1.11) | 0.03 | 0.96 | 1.85 | 0.68 | 3.63 | 2.92 | 1.25 | 1.54 |
Capex/Depreciation |
(0.26) | (0.52) | (0.31) | (0.85) | (1.57) | (0.86) | (3.51) | (5.60) | (1.71) | (3.21) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 8.52% | 11.39% | 11.37% | 14.32% | 7.08% | 32.39% | 8.83% | 7.98% | 15.60% | 15.41% | |
| 4.25% | 4.84% | 4.87% | 6.66% | 3.55% | 17.36% | 4.17% | 3.36% | 6.63% | 6.62% | |
ROIC |
7.50% | 8.65% | 9.77% | 8.89% | 9.01% | 30.05% | 8.58% | 7.63% | 14.39% | 14.02% |
Return on Tangible Assets |
453.19% | 137.95% | 861.23% | 526.94% | 128.16% | (178.42%) | (473.87%) | (70.02%) | (71.84%) | (100.05%) |
Average Days of Receivables |
157.10 | 148.31 | 140.50 | 177.57 | 244.51 | 85.58 | 197.53 | 212.00 | 155.80 | 167.95 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
54.35% | 49.75% | 49.00% | 51.31% | 54.30% | 41.10% | 54.66% | 56.70% | 48.19% | 49.79% |
Intangible Assets out of Total Assets |
0.08 | 0.06 | 0.08 | 0.07 | 0.09 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 |
Share Based Compensation of Revenue |
6.29% | 4.74% | 5.37% | 5.68% | 7.18% | 2.82% | 9.94% | 12.31% | 8.83% | 10.00% |
Graham Net Nets |
(0.49) | (0.64) | (0.63) | (0.30) | (0.12) | (0.13) | (0.27) | (0.16) | (0.13) | (0.15) |
Graham Number |
25.98 | 31.60 | 35.77 | 38.85 | 25.99 | 74.29 | 35.97 | 30.43 | 44.69 | 47.90 |
Earnings Yield |
5.62% | 6.83% | 7.61% | 5.40% | 2.22% | 6.31% | 3.11% | 1.43% | 2.11% | 2.52% |
Free Cash Flow Yield |
(0.60%) | (7.51%) | 0.17% | 5.03% | 4.04% | 4.21% | 10.82% | 3.96% | 2.59% | 3.78% |
Revenue per Share |
7.92 | 10.74 | 10.07 | 10.86 | 8.76 | 31.37 | 11.50 | 10.62 | 17.26 | 18.53 |
Operating CF per Share |
(0.14) | (2.44) | 0.07 | 2.90 | 2.78 | 5.54 | 8.55 | 5.37 | 4.54 | 5.98 |
Capex per Share |
(0.03) | (0.04) | (0.03) | (0.09) | (0.16) | (0.09) | (0.32) | (0.30) | (0.08) | (0.15) |
Free Cash Flow per Share |
(0.17) | (2.48) | 0.04 | 2.82 | 2.62 | 5.45 | 8.24 | 5.08 | 4.46 | 5.83 |
Cash per Share |
4.56 | 5.89 | 3.75 | 3.73 | 2.96 | 3.06 | 6.07 | 4.33 | 2.84 | 3.66 |
Shareholders Equity per Share |
18.98 | 20.31 | 20.05 | 22.22 | 20.84 | 30.06 | 24.26 | 22.37 | 24.39 | 26.28 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
18.98 | 20.31 | 20.05 | 22.22 | 20.84 | 30.06 | 24.26 | 22.37 | 24.39 | 26.28 |
Free Cash Flow |
(110.42) | (1,650.74) | 27.37 | 1,902.83 | 1,824.30 | 3,921.67 | 6,100.76 | 3,832.68 | 3,420.25 | 4,547.46 |
Working Capital |
229.27 | 1,066.63 | 179.02 | 388.98 | 815.69 | (3,282.97) | (368.80) | (1,986.48) | (3,864.72) | (3,017.74) |
Capital Expenditures |
(21.83) | (24.35) | (18.38) | (60.28) | (111.65) | (64.32) | (235.50) | (224.23) | (61.41) | (115.70) |
Net Current Asset Value |
(8,897.81) | (14,078.59) | (10,136.82) | (11,476.51) | (5,591.77) | (12,065.17) | (15,454.84) | (15,459.44) | (16,952.82) | (17,704.41) |
EV/EBIT |
10.32 | 9.19 | 6.84 | 13.02 | 17.51 | 7.42 | 16.64 | 30.20 | 20.62 | 17.89 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.03 | 0.03 | 0.00 | 0.01 |
Net Profit Margin |
20.19% | 20.59% | 22.56% | 27.93% | 17.13% | 25.94% | 20.52% | 17.34% | 20.99% | 20.89% |
Price to Operating Income |
8.31 | 6.48 | 4.88 | 11.21 | 17.22 | 7.11 | 15.91 | 31.85 | 20.62 | 17.82 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash ROIC |
(0.37%) | (5.02%) | 0.17% | 6.82% | 8.68% | 12.60% | 18.20% | 12.89% | 10.82% | 13.03% |
Accounts Receivable Turnover |
2.53 | 2.79 | 2.47 | 2.37 | 1.59 | 4.81 | 1.72 | 1.73 | 2.57 | 2.35 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
2,034.51 | 2,559.11 | 2,766.76 | 3,100.15 | 3,828.81 | 4,690.58 | 4,951.55 | 4,634.75 | 5,153.57 | 6,148.23 |
Average Payables |
2,167.46 | 2,692.12 | 2,446.22 | 1,872.39 | 1,842.59 | 2,347.71 | 3,106.79 | 4,020.49 | 5,135.57 | 5,855.36 |
Average Assets |
24,464.71 | 30,409.63 | 31,670.29 | 30,755.08 | 29,427.38 | 33,732.83 | 41,860.32 | 41,405.88 | 41,878.71 | 45,589.43 |
Average Common Equity |
12,188.27 | 12,920.85 | 13,562.23 | 14,313.86 | 14,770.38 | 18,081.69 | 19,802.04 | 17,431.10 | 17,794.88 | 19,597.15 |
Columns are period end dates