Blackstone Inc. BX

118.42 1.21 1.03% as of 25 Sep
Market cap
$145.4B
P/E
26.5×
Indexes indicate stock being part of an index,
Insider Buys alert about insiders buying in the last 12 month

Insider Decisions

Total buys 4.24
Total sells 28.22
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy 1 2 — — 1 — — 1 — — 1 —
Sell — — — — — — — 1 — — 3 1
Insider Ownership 7.16%

Capital & Financial Ratios

Market Cap 145,370.00
Revenue 16,110.48
Net Income 6,825.69
Free Cash Flow 5,486.24
Net Debt 10,421.43
Current Ratio 0.72
Debt/Equity 0.63
P/E ratio 26.49
P/S ratio 5.88
P/B ratio 4.50
Past 5Y EPS Growth 3.62%
This Y EPS Growth 8.03%
Next Y EPS Growth 24.24%
Next 5Y EPS Growth 14.45%
in millions of $

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield 3.34%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 5.16
1.49
1.16
1.29
2025 4.69
1.44
0.93
1.03
1.29
2024 3.45
0.94
0.83
0.82
0.86
2023 3.32
0.91
0.82
0.79
0.80
2022 6.31
1.45
1.32
1.32
1.27
0.05
0.90
2021 3.57
0.96
0.82
0.70
1.09
2020 1.91
0.61
0.39
0.37
0.54
2019 1.92
0.58
0.37
0.48
0.49
2018 2.42
0.85
0.35
0.58
0.64
2017 2.32
0.47
0.87
0.54
0.44
2016 1.66
0.61
0.28
0.36
0.41
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 3,272 2,176 2,855 2,773
Receivables 4,660 5,647 6,649 6,910
Inventory — — — —
Other — — — —
7,932 7,823 9,504 9,683
2023 2024 2025 Q'26
Payables 4,671 5,600 6,110 6,588
ST’ Debt — — — —
Other — — — —
9,918 11,688 12,522 13,432
in millions of $

Compound Annual Growth

10y 5y 3y
Sales 12.01% 18.82% 19.27%
Cash Flow 6.88% 19.22% (9.71%)
Earnings 15.58% 23.63% 19.99%
Book Value 5.46% 7.13% 4.50%

Revenue

Mar Jun Sep Dec Year
’26 3,618 5,044 — — —
’25 3,289 3,712 3,089 4,360 14,450
’24 3,688 2,796 3,663 3,083 13,230
’23 1,382 2,815 2,541 1,285 8,023
’22 5,126 629 1,058 1,704 8,518
’21 5,299 5,291 6,224 5,763 22,577
’20 (3,076) 2,516 3,033 3,629 6,102
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 991 1,941 — — —
’25 1,109 889 1,598 1,068 4,663
’24 940 1,159 1,222 161 3,482
’23 353 1,726 1,083 896 4,057
’22 2,749 1,890 983 715 6,336
’21 2,297 900 1,604 (814) 3,986
’20 999 491 135 310 1,936
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 958 1,909 — — —
’25 1,080 848 1,574 1,045 4,547
’24 922 1,146 1,202 150 3,420
’23 283 1,665 1,020 864 3,833
’22 2,692 1,844 898 666 6,101
’21 2,276 886 1,594 (834) 3,922
’20 987 478 90 269 1,824
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 0.83 1.54 — — —
’25 0.80 0.98 0.80 1.30 3.87
’24 1.11 0.58 1.02 0.92 3.62
’23 0.11 0.79 0.73 0.20 1.84
’22 1.66 (0.04) 0.00 0.75 2.36
’21 2.46 1.82 1.94 1.92 8.13
’20 (1.58) 0.81 1.13 1.07 1.50
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

2
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
22.31 27.35 26.88 28.51 33.00 61.27 71.72 74.04 114.88 115.66

Analyst estimates 2026–2028

Powerpack
Low Price
30.25 35.09 40.60 56.69 65.75 149.78 138.95 133.53 200.96 190.09
High Price
2,240 2,360 2,615 2,905 3,165 3,795 4,695 4,735 4,895 5,285
Employees
2 3 3 3 2 6 2 2 3 3
Revenue/Emp
5,146 7,145 6,833 7,338 6,102 22,577 8,518 8,023 13,230 14,450
Revenue
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Gross Margin
2,382 4,118 3,513 3,818 2,618 13,559 3,462 2,958 6,459 7,172
EBT
46.28% 57.64% 51.41% 52.03% 42.90% 60.06% 40.64% 36.87% 48.82% 49.63%
EBT Margin
2,249 3,375 3,264 3,866 2,262 12,375 2,989 2,444 5,438 6,047
Net Income
83 47 59 71 71 75 67 40 36 36
Depreciation
7.92 10.74 10.07 10.86 8.76 31.37 11.50 10.62 17.26 18.53
Revenue/Sh
1.60 2.21 2.27 3.03 1.50 8.14 2.36 1.84 3.62 3.87
Earnings/Sh
(0.14) (2.44) 0.07 2.90 2.78 5.54 8.55 5.37 4.54 5.98
Cash Flow/Sh
(0.03) (0.04) (0.03) (0.09) (0.16) (0.09) (0.32) (0.30) (0.08) (0.15)
Capex/Sh
(0.17) (2.48) 0.04 2.82 2.62 5.45 8.24 5.08 4.46 5.83
Free CF/Sh
18.98 20.31 20.05 22.22 20.84 30.06 24.26 22.37 24.39 26.28
Book Value/Sh
649 665 679 676 697 720 741 755 766 780
Shares
17.80 14.65 13.13 18.52 45.01 15.86 32.12 69.71 47.37 39.73
PE Ratio
3.55 3.08 2.37 5.15 7.40 4.13 6.62 12.07 9.99 8.32
PS Ratio
1.48 1.63 1.19 2.52 3.11 4.30 3.14 5.73 7.07 5.86
PB Ratio
4.71 4.62 3.49 6.34 8.00 4.37 7.54 13.08 10.68 8.98
EV/Sales
(219.57) (19.99) 870.73 24.45 26.76 25.18 10.53 27.37 41.31 28.55
EV/FCF
(89) (1,626) 46 1,963 1,936 3,986 6,336 4,057 3,482 4,663
Op' Cash Flow
(22) (24) (18) (60) (112) (64) (235) (224) (61) (116)
Capex
(110) (1,651) 27 1,903 1,824 3,922 6,101 3,833 3,420 4,547
FCF
229 1,067 179 389 816 (3,283) (369) (1,986) (3,865) (3,018)
Working Cap'
8,942 14,934 10,174 11,235 5,721 7,806 12,350 11,304 11,321 12,445
Total Debt
5,981 11,012 7,629 8,711 3,657 5,606 7,856 8,032 9,145 9,590
Net Debt
12,330 13,512 13,612 15,015 14,525 21,638 17,966 16,896 18,694 20,501
Sh' Equity
4.25% 4.84% 4.87% 6.66% 3.55% 17.36% 4.17% 3.36% 6.63% 6.62%
ROA
7.50% 8.65% 9.77% 8.89% 9.01% 30.05% 8.58% 7.63% 14.39% 14.02%
ROIC
8.52% 11.39% 11.37% 14.32% 7.08% 32.39% 8.83% 7.98% 15.60% 15.41%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Blackstone Inc. peers in Asset Management

All 121 Asset Management stocks →

BX metrics, ten years each

Blackstone Inc. (BX) key facts

  • Blackstone Inc. (BX) is an Asset Management company in the Financial sector, listed on the New York Stock Exchange.
  • Blackstone Inc.’s revenue for fiscal 2025 (year ended December 2025) was $14.5 billion, up 9.22% from fiscal 2024.
  • Net income was $6.0 billion, or $3.87 per share (basic), a net margin of 20.9%.
  • As of September 25, 2026, BX traded at $118.42, a market capitalization of $145.4 billion.
  • At that price the stock trades at 26.5× trailing-twelve-month earnings and 5.9× sales.
  • Return on equity was 15.4% and debt-to-equity 0.63.

Source: company filings (standardised) and stockrow calculations.

Blackstone Inc. (BX) Latest News

News by impact score

Fine-tune

26 Sep

3

Blackstone’s stock has fallen about 30% in the last year as investors question how well it can compound capital amid new products, real estate headwinds and private credit headlines. The piece uses an Excess Returns framework, noting a book value of $11.27 per share, a stable value of $12.00, a stable EPS of $5.38, and an average ROE of 44.82% against a $0.97 cost of equity. The implied excess earnings of about $4.41 per share suggest the intrinsic value is broadly in line with today’s roughly $118.42 price. Real estate pressure, including a Dallas apartment loan default, temper expectations for a larger premium. The launch of the Blackstone Private Markets Fund (BXPM) could boost fee-based revenue and deployment, aiding capital efficiency. A 26.9x P/E is cited, with narratives suggesting the stock could be undervalued or fairly valued. Valuation appears fair with limited upside given real estate headwinds and a notable loan default.

25 Sep

3

Blackstone launches the Blackstone Private Markets Fund (BXPM), a perpetual vehicle offering eligible non-U.S. investors single-allocation access to Blackstone’s private markets across private equity, infrastructure, real estate and credit. BXPM is the first multi-strategy solution within Blackstone Portfolio Solutions, bundling exposure to managers overseeing hundreds of billions into one product. The move broadens access but does not materially alter the near-term drivers of fee income—volatility, higher rates and slower deal exits remain the core risks. Exits and crystallizing performance fees stay a key concern, with the circulating US$1.3–$1.5 billion PGP Glass sale rumor to Brookfield cited as evidence Blackstone can still close portfolio sales at acceptable valuations. Blackstone’s forecast envisions $22.5 billion in revenue and $9.8 billion in earnings by 2029, implying aggressive growth and upside to today’s price, though opinions vary. The piece notes BXPM’s impact depends on execution and market conditions, not certainty. BXPM broadens access to Blackstone’s platform and could influence future capital-raising and market narrative, but near-term earnings remain driven by exits and macro factors.

24 Sep

4

Blackstone launched Blackstone Private Markets Fund (BXPM), a perpetual flagship strategy offering a single allocation to its private markets platform. BXPM provides exposure across four core asset classes: private equity (via Blackstone’s $364 billion private equity strategies, including corporate PE, tactical opportunities, growth and life sciences, and secondaries), private infrastructure ($90 billion), private real estate ($314 billion) and credit ($469 billion). It marks the first time eligible non-U.S. investors can access Blackstone’s institutional-quality perpetual funds in one solution. The strategy leverages Blackstone’s scale and nearly 25-year track record, building on the Private Wealth business and the newly announced Blackstone Portfolio Solutions. Joan Solotar and Rashmi Madan describe BXPM as a simple, integrated private markets exposure. BXPM may not be offered to U.S. Persons except pursuant to exemptions. Expands non-U.S. investor access to Blackstone’s private markets and could meaningfully lift AUM and recurring fees.

20 Sep

3

Blackstone explores exit strategies for its $11B property fund. Exit exploration for large property fund signals potential shifts in Blackstone real estate strategy and investor positioning.

17 Sep

3

GFL shares surge amid private equity bidding war involving Blackstone. Bidding involvement for GFL positions Blackstone for a potential large acquisition that could affect its investment returns and market perception.

16 Sep

4

Banking consortium lines up $22B financing for AI chip venture between Blackstone and Alphabet, putting BX and GOOGL stocks in focus. $22B AI chip financing deal marks major strategic expansion for Blackstone in high-growth tech sector.

15 Sep

4

Blackstone projects an earnings boom that will fuel growth in AI investments, infrastructure projects and fundraising efforts. Earnings surge directly supports expansion in AI, infrastructure and fundraising, materially lifting Blackstone's growth trajectory and investor outlook.

3

Blackstone proposes revised higher rate credit amid troubled PNM takeover. Troubled PNM takeover prompts revised credit terms that may shift Blackstone acquisition costs and near-term sentiment.

3

Blackstone states that fears of a 'global crisis' in private credit are overblown. Reassurance on private credit stability may moderately affect investor sentiment toward BX.

3

Blackstone benefits from two major factors that support its appeal to investors and potential market performance. Positive factors cited could moderately lift investor sentiment and short-term stock trajectory.

11 Sep

3

Blackstone eyes a $2 billion exit from its ZO Skin Health investment. A potential $2 billion portfolio exit offers notable capital returns but remains non-transformative for Blackstone's overall trajectory.

10 Sep

4

Blackstone acquires Flow Control Holdings, a leader in engineered data center liquid cooling components. Acquisition expands Blackstone exposure to high-growth data center infrastructure sector.

3

Blackstone's AirTrunk seeks $1.6 billion loan ahead of Singapore REIT listing. Loan supports REIT listing that may unlock capital for Blackstone infrastructure assets without shifting core trajectory.

8 Sep

3

Blackstone reported Q2 earnings within asset management sector review, detailing financial results and market positioning. Q2 earnings release offers data on financial performance that can shift short-term market views but does not signal major strategic overhaul.

5 Sep

3

Blackstone joins $3 billion debt deal while preparing hotel IPO. Debt deal and hotel IPO preparation signal strategic financing steps likely to produce moderate effects on financial positioning.

4 Sep

4

Blackstone Private Credit Fund has capped withdrawals amid strained market conditions, testing liquidity in its private credit operations and pressuring Blackstone Inc. (BX) performance and investor sentiment. Withdrawal caps in Blackstone's core private credit fund signal liquidity strain likely to alter growth trajectory and investor confidence.

2 Sep

3

Waymo raises $3 billion in its first debt financing from Pimco and Blackstone. Blackstone's role in Waymo's $3 billion debt deal expands its exposure to autonomous vehicle financing without altering core operations.

3

Blackstone Inc. prepares IPO of hotel chain HIP. IPO preparation signals asset monetization with moderate effects on financial positioning and investor views.

31 Aug

3

Blackstone (BX) stock may trade above fair value despite strong earnings. Valuation concerns after strong earnings could influence near-term investor sentiment and stock trajectory.

29 Aug

3

Grant Cardone notes institutions are buying real estate and questions what they know that individual investors do not. Comments on institutional real estate buying can moderately lift sentiment toward Blackstone's real estate funds and operations.

26 Aug

3

Nvidia pushes Wall Street to lend against AI chips as collateral similar to mortgages, with Blackstone positioned to participate in such financing. Nvidia proposal could expand Blackstone lending into AI hardware financing without immediate major shifts.

25 Aug

3

Jersey Mike's shows strong signs of continued expansion and market gains that could lift returns for owner Blackstone Inc. Jersey Mike's growth may moderately lift Blackstone portfolio value but is unlikely to alter the firm's overall trajectory.

24 Aug

3

Broadcom credit risk surges due to massive AI debt financing backstops with potential spillover effects for Blackstone's related exposures and market positioning. Broadcom AI debt backstops create moderate credit risk transmission that can influence Blackstone near-term sentiment and select holdings.

22 Aug

3

NVIDIA’s AI compute financing push and Blupine deal interest may create investment opportunities or market shifts affecting Blackstone investors. NVIDIA financing initiatives and Blupine interest introduce external factors with moderate potential to influence Blackstone investment activity.

21 Aug

4

Blackstone Inc. targets large scale AI infrastructure financing platforms. Blackstone's move into AI infrastructure financing signals major strategic expansion in high-growth sector.

17 Aug

3

Blackstone and Blue Owl funds upsized bond sales following a third-quarter lull in private credit issuance. Upsizing signals renewed private credit activity that may moderately support Blackstone's near-term performance.

13 Aug

3

Blackstone joins global AI infrastructure funding alliance with major financial firms. Alliance entry adds AI sector exposure without altering core operations or trajectory.

3

Blackstone stock may trade 26% above fair value amid expanding AI data center investments. AI data center bets create valuation concerns that moderately shift Blackstone market perception and trajectory.

12 Aug

3

Blackstone weighs dropping its planned $3 billion debt issuance. Potential cancellation of large debt plan may shift Blackstone financing and leverage outlook.

3

Blackstone weighs scrapping its $3bn Project Eclipse initiative, Bloomberg reports citing the CFO. Potential abandonment of $3bn project may moderately shift strategic direction and financial outlook.

stockrow.com/BX · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com