Blackstone Inc. BX
- Market cap
- $145.4B
- P/E
- 26.5×
Follow BX
Target Price Range
Analyst price targets
Free account| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22.31 | 27.35 | 26.88 | 28.51 | 33.00 | 61.27 | 71.72 | 74.04 | 114.88 | 115.66 |
Analyst estimates 2026–2028 Powerpack |
Low Price
|
||
| 30.25 | 35.09 | 40.60 | 56.69 | 65.75 | 149.78 | 138.95 | 133.53 | 200.96 | 190.09 |
High Price
|
|||
| 2,240 | 2,360 | 2,615 | 2,905 | 3,165 | 3,795 | 4,695 | 4,735 | 4,895 | 5,285 |
Employees
|
|||
| 2 | 3 | 3 | 3 | 2 | 6 | 2 | 2 | 3 | 3 |
Revenue/Emp
|
|||
| 5,146 | 7,145 | 6,833 | 7,338 | 6,102 | 22,577 | 8,518 | 8,023 | 13,230 | 14,450 |
Revenue
|
|||
| 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Gross Margin
|
|||
| 2,382 | 4,118 | 3,513 | 3,818 | 2,618 | 13,559 | 3,462 | 2,958 | 6,459 | 7,172 |
EBT
|
|||
| 46.28% | 57.64% | 51.41% | 52.03% | 42.90% | 60.06% | 40.64% | 36.87% | 48.82% | 49.63% |
EBT Margin
|
|||
| 2,249 | 3,375 | 3,264 | 3,866 | 2,262 | 12,375 | 2,989 | 2,444 | 5,438 | 6,047 |
Net Income
|
|||
| 83 | 47 | 59 | 71 | 71 | 75 | 67 | 40 | 36 | 36 |
Depreciation
|
|||
| 7.92 | 10.74 | 10.07 | 10.86 | 8.76 | 31.37 | 11.50 | 10.62 | 17.26 | 18.53 |
Revenue/Sh
|
|||
| 1.60 | 2.21 | 2.27 | 3.03 | 1.50 | 8.14 | 2.36 | 1.84 | 3.62 | 3.87 |
Earnings/Sh
|
|||
| (0.14) | (2.44) | 0.07 | 2.90 | 2.78 | 5.54 | 8.55 | 5.37 | 4.54 | 5.98 |
Cash Flow/Sh
|
|||
| (0.03) | (0.04) | (0.03) | (0.09) | (0.16) | (0.09) | (0.32) | (0.30) | (0.08) | (0.15) |
Capex/Sh
|
|||
| (0.17) | (2.48) | 0.04 | 2.82 | 2.62 | 5.45 | 8.24 | 5.08 | 4.46 | 5.83 |
Free CF/Sh
|
|||
| 18.98 | 20.31 | 20.05 | 22.22 | 20.84 | 30.06 | 24.26 | 22.37 | 24.39 | 26.28 |
Book Value/Sh
|
|||
| 649 | 665 | 679 | 676 | 697 | 720 | 741 | 755 | 766 | 780 |
Shares
|
|||
| 17.80 | 14.65 | 13.13 | 18.52 | 45.01 | 15.86 | 32.12 | 69.71 | 47.37 | 39.73 |
PE Ratio
|
|||
| 3.55 | 3.08 | 2.37 | 5.15 | 7.40 | 4.13 | 6.62 | 12.07 | 9.99 | 8.32 |
PS Ratio
|
|||
| 1.48 | 1.63 | 1.19 | 2.52 | 3.11 | 4.30 | 3.14 | 5.73 | 7.07 | 5.86 |
PB Ratio
|
|||
| 4.71 | 4.62 | 3.49 | 6.34 | 8.00 | 4.37 | 7.54 | 13.08 | 10.68 | 8.98 |
EV/Sales
|
|||
| (219.57) | (19.99) | 870.73 | 24.45 | 26.76 | 25.18 | 10.53 | 27.37 | 41.31 | 28.55 |
EV/FCF
|
|||
| (89) | (1,626) | 46 | 1,963 | 1,936 | 3,986 | 6,336 | 4,057 | 3,482 | 4,663 |
Op' Cash Flow
|
|||
| (22) | (24) | (18) | (60) | (112) | (64) | (235) | (224) | (61) | (116) |
Capex
|
|||
| (110) | (1,651) | 27 | 1,903 | 1,824 | 3,922 | 6,101 | 3,833 | 3,420 | 4,547 |
FCF
|
|||
| 229 | 1,067 | 179 | 389 | 816 | (3,283) | (369) | (1,986) | (3,865) | (3,018) |
Working Cap'
|
|||
| 8,942 | 14,934 | 10,174 | 11,235 | 5,721 | 7,806 | 12,350 | 11,304 | 11,321 | 12,445 |
Total Debt
|
|||
| 5,981 | 11,012 | 7,629 | 8,711 | 3,657 | 5,606 | 7,856 | 8,032 | 9,145 | 9,590 |
Net Debt
|
|||
| 12,330 | 13,512 | 13,612 | 15,015 | 14,525 | 21,638 | 17,966 | 16,896 | 18,694 | 20,501 |
Sh' Equity
|
|||
| 4.25% | 4.84% | 4.87% | 6.66% | 3.55% | 17.36% | 4.17% | 3.36% | 6.63% | 6.62% |
ROA
|
|||
| 7.50% | 8.65% | 9.77% | 8.89% | 9.01% | 30.05% | 8.58% | 7.63% | 14.39% | 14.02% |
ROIC
|
|||
| 8.52% | 11.39% | 11.37% | 14.32% | 7.08% | 32.39% | 8.83% | 7.98% | 15.60% | 15.41% |
ROE
|
|||
Blackstone Inc. peers in Asset Management
| Company | Market cap | P/E | Compare |
|---|---|---|---|
| BLK BlackRock | $174.4B | 25.6× | Compare |
| KKR KKR & Co. Inc. | $86.4B | 28.8× | Compare |
| BAM Brookfield Asset Management Ltd. | $73.0B | 25.6× | Compare |
| APO Apollo Global Management Inc. | $71.3B | 43.5× | Compare |
| Company | Market cap | P/E | Compare |
|---|---|---|---|
| STT State Street Corporation | $49.8B | 15.7× | Compare |
| AMP Ameriprise Financial, Inc. | $42.9B | 11.7× | Compare |
| ARES Ares Management Corporation | $39.7B | 56.0× | Compare |
| NTRS Northern Trust Corporation | $31.9B | 15.0× | Compare |
BX metrics, ten years each
- Revenue
- Net income
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
Blackstone Inc. (BX) key facts
- Blackstone Inc. (BX) is an Asset Management company in the Financial sector, listed on the New York Stock Exchange.
- Blackstone Inc.’s revenue for fiscal 2025 (year ended December 2025) was $14.5 billion, up 9.22% from fiscal 2024.
- Net income was $6.0 billion, or $3.87 per share (basic), a net margin of 20.9%.
- As of September 25, 2026, BX traded at $118.42, a market capitalization of $145.4 billion.
- At that price the stock trades at 26.5× trailing-twelve-month earnings and 5.9× sales.
- Return on equity was 15.4% and debt-to-equity 0.63.
Blackstone Inc. (BX) Latest News
26 Sep
Blackstone’s stock has fallen about 30% in the last year as investors question how well it can compound capital amid new products, real estate headwinds and private credit headlines. The piece uses an Excess Returns framework, noting a book value of $11.27 per share, a stable value of $12.00, a stable EPS of $5.38, and an average ROE of 44.82% against a $0.97 cost of equity. The implied excess earnings of about $4.41 per share suggest the intrinsic value is broadly in line with today’s roughly $118.42 price. Real estate pressure, including a Dallas apartment loan default, temper expectations for a larger premium. The launch of the Blackstone Private Markets Fund (BXPM) could boost fee-based revenue and deployment, aiding capital efficiency. A 26.9x P/E is cited, with narratives suggesting the stock could be undervalued or fairly valued. Valuation appears fair with limited upside given real estate headwinds and a notable loan default.
25 Sep
Blackstone launches the Blackstone Private Markets Fund (BXPM), a perpetual vehicle offering eligible non-U.S. investors single-allocation access to Blackstone’s private markets across private equity, infrastructure, real estate and credit. BXPM is the first multi-strategy solution within Blackstone Portfolio Solutions, bundling exposure to managers overseeing hundreds of billions into one product. The move broadens access but does not materially alter the near-term drivers of fee income—volatility, higher rates and slower deal exits remain the core risks. Exits and crystallizing performance fees stay a key concern, with the circulating US$1.3–$1.5 billion PGP Glass sale rumor to Brookfield cited as evidence Blackstone can still close portfolio sales at acceptable valuations. Blackstone’s forecast envisions $22.5 billion in revenue and $9.8 billion in earnings by 2029, implying aggressive growth and upside to today’s price, though opinions vary. The piece notes BXPM’s impact depends on execution and market conditions, not certainty. BXPM broadens access to Blackstone’s platform and could influence future capital-raising and market narrative, but near-term earnings remain driven by exits and macro factors.
24 Sep
Blackstone launched Blackstone Private Markets Fund (BXPM), a perpetual flagship strategy offering a single allocation to its private markets platform. BXPM provides exposure across four core asset classes: private equity (via Blackstone’s $364 billion private equity strategies, including corporate PE, tactical opportunities, growth and life sciences, and secondaries), private infrastructure ($90 billion), private real estate ($314 billion) and credit ($469 billion). It marks the first time eligible non-U.S. investors can access Blackstone’s institutional-quality perpetual funds in one solution. The strategy leverages Blackstone’s scale and nearly 25-year track record, building on the Private Wealth business and the newly announced Blackstone Portfolio Solutions. Joan Solotar and Rashmi Madan describe BXPM as a simple, integrated private markets exposure. BXPM may not be offered to U.S. Persons except pursuant to exemptions. Expands non-U.S. investor access to Blackstone’s private markets and could meaningfully lift AUM and recurring fees.
20 Sep
Blackstone explores exit strategies for its $11B property fund. Exit exploration for large property fund signals potential shifts in Blackstone real estate strategy and investor positioning.
17 Sep
GFL shares surge amid private equity bidding war involving Blackstone. Bidding involvement for GFL positions Blackstone for a potential large acquisition that could affect its investment returns and market perception.
16 Sep
Banking consortium lines up $22B financing for AI chip venture between Blackstone and Alphabet, putting BX and GOOGL stocks in focus. $22B AI chip financing deal marks major strategic expansion for Blackstone in high-growth tech sector.
15 Sep
Blackstone projects an earnings boom that will fuel growth in AI investments, infrastructure projects and fundraising efforts. Earnings surge directly supports expansion in AI, infrastructure and fundraising, materially lifting Blackstone's growth trajectory and investor outlook.
Blackstone proposes revised higher rate credit amid troubled PNM takeover. Troubled PNM takeover prompts revised credit terms that may shift Blackstone acquisition costs and near-term sentiment.
Blackstone states that fears of a 'global crisis' in private credit are overblown. Reassurance on private credit stability may moderately affect investor sentiment toward BX.
Blackstone benefits from two major factors that support its appeal to investors and potential market performance. Positive factors cited could moderately lift investor sentiment and short-term stock trajectory.
11 Sep
Blackstone eyes a $2 billion exit from its ZO Skin Health investment. A potential $2 billion portfolio exit offers notable capital returns but remains non-transformative for Blackstone's overall trajectory.
10 Sep
Blackstone acquires Flow Control Holdings, a leader in engineered data center liquid cooling components. Acquisition expands Blackstone exposure to high-growth data center infrastructure sector.
Blackstone's AirTrunk seeks $1.6 billion loan ahead of Singapore REIT listing. Loan supports REIT listing that may unlock capital for Blackstone infrastructure assets without shifting core trajectory.
8 Sep
Blackstone reported Q2 earnings within asset management sector review, detailing financial results and market positioning. Q2 earnings release offers data on financial performance that can shift short-term market views but does not signal major strategic overhaul.
5 Sep
Blackstone joins $3 billion debt deal while preparing hotel IPO. Debt deal and hotel IPO preparation signal strategic financing steps likely to produce moderate effects on financial positioning.
4 Sep
Blackstone Private Credit Fund has capped withdrawals amid strained market conditions, testing liquidity in its private credit operations and pressuring Blackstone Inc. (BX) performance and investor sentiment. Withdrawal caps in Blackstone's core private credit fund signal liquidity strain likely to alter growth trajectory and investor confidence.
2 Sep
Waymo raises $3 billion in its first debt financing from Pimco and Blackstone. Blackstone's role in Waymo's $3 billion debt deal expands its exposure to autonomous vehicle financing without altering core operations.
Blackstone Inc. prepares IPO of hotel chain HIP. IPO preparation signals asset monetization with moderate effects on financial positioning and investor views.
31 Aug
Blackstone (BX) stock may trade above fair value despite strong earnings. Valuation concerns after strong earnings could influence near-term investor sentiment and stock trajectory.
29 Aug
Grant Cardone notes institutions are buying real estate and questions what they know that individual investors do not. Comments on institutional real estate buying can moderately lift sentiment toward Blackstone's real estate funds and operations.
26 Aug
Nvidia pushes Wall Street to lend against AI chips as collateral similar to mortgages, with Blackstone positioned to participate in such financing. Nvidia proposal could expand Blackstone lending into AI hardware financing without immediate major shifts.
25 Aug
Jersey Mike's shows strong signs of continued expansion and market gains that could lift returns for owner Blackstone Inc. Jersey Mike's growth may moderately lift Blackstone portfolio value but is unlikely to alter the firm's overall trajectory.
24 Aug
Broadcom credit risk surges due to massive AI debt financing backstops with potential spillover effects for Blackstone's related exposures and market positioning. Broadcom AI debt backstops create moderate credit risk transmission that can influence Blackstone near-term sentiment and select holdings.
22 Aug
NVIDIA’s AI compute financing push and Blupine deal interest may create investment opportunities or market shifts affecting Blackstone investors. NVIDIA financing initiatives and Blupine interest introduce external factors with moderate potential to influence Blackstone investment activity.
21 Aug
Blackstone Inc. targets large scale AI infrastructure financing platforms. Blackstone's move into AI infrastructure financing signals major strategic expansion in high-growth sector.
17 Aug
Blackstone and Blue Owl funds upsized bond sales following a third-quarter lull in private credit issuance. Upsizing signals renewed private credit activity that may moderately support Blackstone's near-term performance.
13 Aug
Blackstone joins global AI infrastructure funding alliance with major financial firms. Alliance entry adds AI sector exposure without altering core operations or trajectory.
Blackstone stock may trade 26% above fair value amid expanding AI data center investments. AI data center bets create valuation concerns that moderately shift Blackstone market perception and trajectory.
12 Aug
Blackstone weighs dropping its planned $3 billion debt issuance. Potential cancellation of large debt plan may shift Blackstone financing and leverage outlook.
Blackstone weighs scrapping its $3bn Project Eclipse initiative, Bloomberg reports citing the CFO. Potential abandonment of $3bn project may moderately shift strategic direction and financial outlook.