Saturday 17 October 2026
Export BX’s income statement to Excel — free account
Blackstone Inc.
Blackstone Inc.’s revenue for fiscal 2025 (year ended December 2025) was $14.5 billion, up 9.22% from fiscal 2024. In the quarter to June 2026, revenue grew 35.9%, EPS grew 57.1%, free cash flow grew 125.1% and total debt rose 9.87%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.
106.28
2.92
−2.67%
Follow BX
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
39.73 | 47.37 | 69.71 | 32.12 | 15.86 | 45.01 | 18.52 | 13.13 | 14.65 | 17.80 |
Piotroski F-Score |
5 | 6 | 4 | 4 | 4 | 5 | 6 | 4 | 4 | 3 |
P/S ratio |
8.32 | 9.99 | 12.07 | 6.62 | 4.13 | 7.40 | 5.15 | 2.37 | 3.08 | 3.55 |
P/FCF ratio |
26.44 | 38.64 | 25.27 | 9.24 | 23.75 | 24.76 | 19.87 | 591.95 | 0.00 | 0.00 |
P/Operating CF |
112.60 | 818.80 | 108.15 | 78.85 | (114.42) | 145.69 | 64.10 | 11.69 | (55.57) | (24.32) |
P/B ratio |
5.86 | 7.07 | 5.73 | 3.14 | 4.30 | 3.11 | 2.52 | 1.19 | 1.63 | 1.48 |
Price to Tangible BV |
6.51 | 7.94 | 6.54 | 3.56 | 4.78 | 3.68 | 2.97 | 1.44 | 1.94 | 1.76 |
EV/Sales |
8.98 | 10.68 | 13.08 | 7.54 | 4.37 | 8.00 | 6.34 | 3.49 | 4.62 | 4.71 |
EV/EBITDA |
17.80 | 20.51 | 29.86 | 16.35 | 7.38 | 17.07 | 12.77 | 6.72 | 9.07 | 9.97 |
EV/Operating CF |
27.84 | 40.58 | 25.86 | 10.14 | 24.77 | 25.22 | 23.70 | 520.91 | (20.28) | (273.66) |
EV/FCF |
28.55 | 41.31 | 27.37 | 10.53 | 25.18 | 26.76 | 24.45 | 870.73 | (19.99) | (219.57) |
Quick Ratio |
0.76 | 0.67 | 0.80 | 0.96 | 0.70 | 1.15 | 1.07 | 1.04 | 1.19 | 1.05 |
Current Ratio |
0.76 | 0.67 | 0.80 | 0.96 | 0.70 | 1.15 | 1.07 | 1.04 | 1.19 | 1.05 |
Net Debt/EBITDA |
1.32 | 1.33 | 2.29 | 2.00 | 0.42 | 1.28 | 2.39 | 2.15 | 3.03 | 2.46 |
Debt/Assets |
26.09% | 26.04% | 28.06% | 29.04% | 18.95% | 21.78% | 34.48% | 35.17% | 43.39% | 33.87% |
Debt/Equity |
0.61 | 0.61 | 0.67 | 0.69 | 0.36 | 0.39 | 0.75 | 0.75 | 1.11 | 0.73 |
Asset Turnover |
0.32 | 0.32 | 0.19 | 0.20 | 0.67 | 0.21 | 0.24 | 0.22 | 0.24 | 0.21 |
Operating CF/Net income |
1.54 | 1.25 | 2.92 | 3.63 | 0.68 | 1.85 | 0.96 | 0.03 | (1.11) | (0.09) |
Capex/Depreciation |
(3.21) | (1.71) | (5.60) | (3.51) | (0.86) | (1.57) | (0.85) | (0.31) | (0.52) | (0.26) |
Interest Coverage |
14.27 | 15.45 | 8.04 | 12.17 | 67.07 | 16.78 | 17.90 | 21.25 | 18.18 | 15.39 |
| 15.41% | 15.60% | 7.98% | 8.83% | 32.39% | 7.08% | 14.32% | 11.37% | 11.39% | 8.52% | |
| 6.62% | 6.63% | 3.36% | 4.17% | 17.36% | 3.55% | 6.66% | 4.87% | 4.84% | 4.25% | |
ROIC |
14.02% | 14.39% | 7.63% | 8.58% | 30.05% | 9.01% | 8.89% | 9.77% | 8.65% | 7.50% |
Return on Tangible Assets |
(100.05%) | (71.84%) | (70.02%) | (473.87%) | (178.42%) | 128.16% | 526.94% | 861.23% | 137.95% | 453.19% |
Average Days of Receivables |
167.95 | 155.80 | 212.00 | 197.53 | 85.58 | 244.51 | 177.57 | 140.50 | 148.31 | 157.10 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
49.79% | 48.19% | 56.70% | 54.66% | 41.10% | 54.30% | 51.31% | 49.00% | 49.75% | 54.35% |
Intangible Assets out of Total Assets |
0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.09 | 0.07 | 0.08 | 0.06 | 0.08 |
Share Based Compensation of Revenue |
10.00% | 8.83% | 12.31% | 9.94% | 2.82% | 7.18% | 5.68% | 5.37% | 4.74% | 6.29% |
Graham Net Nets |
(0.15) | (0.13) | (0.16) | (0.27) | (0.13) | (0.12) | (0.30) | (0.63) | (0.64) | (0.49) |
Graham Number |
47.90 | 44.69 | 30.43 | 35.97 | 74.29 | 25.99 | 38.85 | 35.77 | 31.60 | 25.98 |
Earnings Yield |
2.52% | 2.11% | 1.43% | 3.11% | 6.31% | 2.22% | 5.40% | 7.61% | 6.83% | 5.62% |
Free Cash Flow Yield |
3.78% | 2.59% | 3.96% | 10.82% | 4.21% | 4.04% | 5.03% | 0.17% | (7.51%) | (0.60%) |
Revenue per Share |
18.53 | 17.26 | 10.62 | 11.50 | 31.37 | 8.76 | 10.86 | 10.07 | 10.74 | 7.92 |
Operating CF per Share |
5.98 | 4.54 | 5.37 | 8.55 | 5.54 | 2.78 | 2.90 | 0.07 | (2.44) | (0.14) |
Capex per Share |
(0.15) | (0.08) | (0.30) | (0.32) | (0.09) | (0.16) | (0.09) | (0.03) | (0.04) | (0.03) |
Free Cash Flow per Share |
5.83 | 4.46 | 5.08 | 8.24 | 5.45 | 2.62 | 2.82 | 0.04 | (2.48) | (0.17) |
Cash per Share |
3.66 | 2.84 | 4.33 | 6.07 | 3.06 | 2.96 | 3.73 | 3.75 | 5.89 | 4.56 |
Shareholders Equity per Share |
26.28 | 24.39 | 22.37 | 24.26 | 30.06 | 20.84 | 22.22 | 20.05 | 20.31 | 18.98 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
26.28 | 24.39 | 22.37 | 24.26 | 30.06 | 20.84 | 22.22 | 20.05 | 20.31 | 18.98 |
Free Cash Flow |
4,547.46 | 3,420.25 | 3,832.68 | 6,100.76 | 3,921.67 | 1,824.30 | 1,902.83 | 27.37 | (1,650.74) | (110.42) |
Working Capital |
(3,017.74) | (3,864.72) | (1,986.48) | (368.80) | (3,282.97) | 815.69 | 388.98 | 179.02 | 1,066.63 | 229.27 |
Capital Expenditures |
(115.70) | (61.41) | (224.23) | (235.50) | (64.32) | (111.65) | (60.28) | (18.38) | (24.35) | (21.83) |
Net Current Asset Value |
(17,704.41) | (16,952.82) | (15,459.44) | (15,454.84) | (12,065.17) | (5,591.77) | (11,476.51) | (10,136.82) | (14,078.59) | (8,897.81) |
EV/EBIT |
17.89 | 20.62 | 30.20 | 16.64 | 7.42 | 17.51 | 13.02 | 6.84 | 9.19 | 10.32 |
Capex to Sales |
0.01 | 0.00 | 0.03 | 0.03 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
17.82 | 20.62 | 31.85 | 15.91 | 7.11 | 17.22 | 11.21 | 4.88 | 6.48 | 8.31 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash ROIC |
12.70% | 10.62% | 12.18% | 17.53% | 12.39% | 8.18% | 6.61% | 0.10% | (5.10%) | (0.46%) |
Accounts Receivable Turnover |
2.35 | 2.57 | 1.73 | 1.72 | 4.81 | 1.59 | 2.37 | 2.47 | 2.79 | 2.53 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
6,148.23 | 5,153.57 | 4,634.75 | 4,951.55 | 4,690.58 | 3,828.81 | 3,100.15 | 2,766.76 | 2,559.11 | 2,034.51 |
Average Payables |
5,855.36 | 5,135.57 | 4,020.49 | 3,106.79 | 2,347.71 | 1,842.59 | 1,872.39 | 2,446.22 | 2,692.12 | 2,167.46 |
Average Assets |
45,589.43 | 41,878.71 | 41,405.88 | 41,860.32 | 33,732.83 | 29,427.38 | 30,755.08 | 31,670.29 | 30,409.63 | 24,464.71 |
Average Common Equity |
19,597.15 | 17,794.88 | 17,431.10 | 19,802.04 | 18,081.69 | 14,770.38 | 14,313.86 | 13,562.23 | 12,920.85 | 12,188.27 |
Columns are period end dates