Saturday 17 October 2026
Export BLK’s income statement to Excel — free account
BlackRock
BLK Financial Asset Management
BlackRock’s revenue for fiscal 2025 (year ended December 2025) was $24.2 billion, up 18.7% from fiscal 2024. In the quarter to September 2026, revenue grew 19.1%, EPS grew 45.2%, free cash flow fell 12.3% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.
1,134.38
13.60
+1.21%
Follow BLK
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 280.55 | 365.83 | 360.79 | 377.28 | 323.98 | 670.28 | 503.12 | 596.18 | 745.55 | 773.74 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 399.46 | 520.74 | 594.52 | 506.81 | 722.42 | 973.16 | 927.48 | 819.00 | 1,082.45 | 1,219.94 | |||||
| People | |||||||||||||||
| People | Employees | 13,000 | 13,900 | 14,900 | 16,200 | 16,500 | 18,400 | 19,800 | 19,800 | 21,100 | 24,900 | ||||
| Revenue/emp, $m | 0.94 | 0.98 | 0.95 | 0.90 | 0.98 | 1.05 | 0.90 | 0.90 | 0.97 | 0.97 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 12,261 | 13,600 | 14,198 | 14,539 | 16,205 | 19,374 | 17,873 | 17,859 | 20,407 | 24,216 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | 4,455 | 5,259 | 5,378 | 5,787 | 6,524 | 8,173 | 6,290 | 7,155 | 8,295 | 7,619 | |||||
| EBT margin, % | 36.33 | 38.67 | 37.88 | 39.80 | 40.26 | 42.19 | 35.19 | 40.06 | 40.65 | 31.46 | |||||
| Net income | 3,166 | 4,989 | 4,302 | 4,526 | 5,286 | 6,205 | 4,994 | 5,676 | 6,512 | 5,942 | |||||
| Depreciation | 263 | 240 | 220 | 296 | 358 | 415 | 418 | 427 | 529 | 1,126 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 74.57 | 83.87 | 88.57 | 93.19 | 105.57 | 127.29 | 118.44 | 119.62 | 136.05 | 156.23 | ||||
| Earnings | 19.29 | 30.65 | 26.86 | 28.69 | 32.13 | 38.76 | 34.31 | 36.85 | 42.45 | 35.83 | |||||
| Cash flow | 13.82 | 24.36 | 19.18 | 18.49 | 24.38 | 32.48 | 32.84 | 27.90 | 33.04 | 25.34 | |||||
| Capex | (0.72) | (0.96) | (1.27) | (1.63) | (1.26) | (2.24) | (3.53) | (2.30) | (1.70) | (2.42) | |||||
| Free cash flow | 13.10 | 23.40 | 17.91 | 16.86 | 23.12 | 30.24 | 29.31 | 25.59 | 31.34 | 22.92 | |||||
| Book value | 177.28 | 196.40 | 202.33 | 215.45 | 230.19 | 248.40 | 251.00 | 264.57 | 317.76 | 362.03 | |||||
| Shares, m | 164 | 162 | 160 | 156 | 154 | 152 | 151 | 149 | 150 | 155 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 20.02 | 16.58 | 14.63 | 17.52 | 22.42 | 23.62 | 20.76 | 21.72 | 24.15 | 29.86 | ||||
| P/S | 5.18 | 6.07 | 4.44 | 5.39 | 6.83 | 7.19 | 6.01 | 6.69 | 7.54 | 6.85 | |||||
| P/B | 2.18 | 2.59 | 1.94 | 2.33 | 3.13 | 3.69 | 2.84 | 3.02 | 3.23 | 2.96 | |||||
| EV/Sales | 7.36 | 7.70 | 5.78 | 6.47 | 7.77 | 7.46 | 6.29 | 6.90 | 7.81 | 7.23 | |||||
| EV/FCF | 41.92 | 27.59 | 28.60 | 35.75 | 35.46 | 31.40 | 25.42 | 32.25 | 33.90 | 49.30 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 2,273 | 3,950 | 3,075 | 2,884 | 3,743 | 4,944 | 4,956 | 4,165 | 4,956 | 3,927 | ||||
| Capex | (119) | (155) | (204) | (254) | (194) | (341) | (533) | (344) | (255) | (375) | |||||
| Free cash flow | 2,154 | 3,795 | 2,871 | 2,630 | 3,549 | 4,603 | 4,423 | 3,821 | 4,701 | 3,552 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 5,530 | 6,423 | 5,865 | 4,784 | 8,672 | 8,764 | 7,114 | 9,019 | 12,566 | 11,056 | ||||
| Total debt | 32,923 | 29,204 | 25,634 | 20,421 | 23,771 | 14,527 | 12,419 | 12,476 | 18,373 | 20,690 | |||||
| Net debt | 26,748 | 22,166 | 19,146 | 15,592 | 15,107 | 5,204 | 5,003 | 3,740 | 5,611 | 9,222 | |||||
| Shareholders’ equity | 29,150 | 31,848 | 32,433 | 33,613 | 35,334 | 37,806 | 37,876 | 39,500 | 47,664 | 56,115 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.42 | 2.25 | 2.27 | 2.73 | 2.85 | 3.58 | 3.83 | 4.57 | 4.87 | 3.60 | ||||
| ROIC | 5.10 | 6.08 | 6.61 | 7.05 | 7.06 | 10.83 | 9.31 | 9.07 | 8.89 | 6.74 | |||||
| ROE | 10.98 | 16.24 | 13.39 | 13.55 | 14.31 | 16.14 | 13.68 | 14.22 | 14.61 | 10.70 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 15 Oct 2026
Charts ten years each
BlackRock vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BLK BlackRock | $182.1B | 24.5× | 14.8× | +19.10% (above 0%: growing) | +45.24% (above 0%: growing) | −12.31% (below 0%: shrinking) | 100.00% | 30.03% | |
| BX Blackstone Inc. | $135.6B | 23.8× | 19.3× | +35.89% (above 0%: growing) | +57.14% (above 0%: growing) | +125.08% (above 0%: growing) | 100.00% | 55.78% | Compare |
| KKR KKR & Co. Inc. | $78.7B | 25.7× | 25.9× | +12.52% (above 0%: growing) | +39.62% (above 0%: growing) | +762.68% (above 0%: growing) | 37.79% | 6.89% | Compare |
| BAM Brookfield Asset Management Ltd. | $75.3B | 26.0× | 24.1× | +60.83% (above 0%: growing) | +47.37% (above 0%: growing) | +3.02% (above 0%: growing) | 100.00% | 65.83% | Compare |
| APO Apollo Global Management Inc. | $66.1B | 39.6× | 15.6× | +63.68% (above 0%: growing) | +118.00% (above 0%: growing) | +128.29% (above 0%: growing) | 100.00% | 22.42% | Compare |
| STT State Street Corporation | $46.0B | 13.1× | 13.4× | +5.36% (above 0%: growing) | +40.48% (above 0%: growing) | +65.74% (above 0%: growing) | 66.12% | 0.00% | Compare |
| AMP Ameriprise Financial, Inc. | $44.4B | 11.9× | 10.7× | +12.91% (above 0%: growing) | +11.40% (above 0%: growing) | +65.06% (above 0%: growing) | 100.00% | 29.70% | Compare |
| ARES Ares Management Corporation | $37.7B | 51.5× | 21.0× | +5.81% (above 0%: growing) | +6.52% (above 0%: growing) | −197.89% (below 0%: shrinking) | 100.00% | 17.40% | Compare |
| NTRS Northern Trust Corporation | $30.3B | 14.1× | 15.2× | +16.99% (above 0%: growing) | +98.60% (above 0%: growing) | −113.28% (below 0%: shrinking) | 64.06% | 0.00% | Compare |
| Median of peers | $56.1B | 24.7× | 17.5× | +14.95% | +43.93% | +65.40% | 100.00% | 19.91% |
BLK metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
BlackRock (BLK) key facts
- Strength: BlackRock’s revenue for fiscal 2025 (year ended December 2025) was $24.2 billion, up 18.7% from fiscal 2024.
- BlackRock (BLK) is an Asset Management company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, BLK traded at $1,134.38, a market capitalization of $182.1 billion.
- BlackRock pays an annual dividend of $22.40 per share, a yield of 1.97%, with a payout ratio of 49.7%.
- Return on equity was 10.7% and debt-to-equity 0.33.
- Its Piotroski F-score is 4 out of 9 for fiscal 2025.
Financial Analysis (summary)
Updated
BlackRock reported revenue of $24.2 billion in FY2025, while net income was $5.9 billion in FY2025 and diluted EPS was $35.31 in FY2025. Operating income was $7.0 billion in FY2025, and free cash flow was $3.6 billion in FY2025.
In Q3 FY2026, revenue reached $7.8 billion and operating income was $2.3 billion. Diluted EPS was $11.67 in Q3 FY2026, while revenue growth was 19.1% in Q3 FY2026 against Q3 FY2025. Market capitalisation was $165.3 billion as of September 29, 2026.