Friday 6 November 2026
Export BLK’s income statement to Excel — free account
BlackRock
BLK Financial Asset Management
BlackRock’s revenue for fiscal 2025 (year ended December 2025) was $24.2 billion, up 18.7% from fiscal 2024.
- Revenue
- +19.1%
- EPS
- +25.5%
- Free cash flow
- −12.3%
- Total debt
- −0.22%
Quarter to September 2026, against a year earlier
1,183.75
13.08
+1.12%
Follow BLK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 12,261 | 13,600 | 14,198 | 14,539 | 16,205 | 19,374 | 17,873 | 17,859 | 20,407 | 24,216 | 28,542 | +7.9% | — | — | — | — | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 4,455 | 5,259 | 5,378 | 5,787 | 6,524 | 8,173 | 6,290 | 7,155 | 8,295 | 7,619 | 9,812 | +6.1% | ||||||
| EBT margin, % | 36.33 | 38.67 | 37.88 | 39.80 | 40.26 | 42.19 | 35.19 | 40.06 | 40.65 | 31.46 | 34.38 | (4.9) pt | ||||||
| Net income | 3,166 | 4,989 | 4,302 | 4,526 | 5,286 | 6,205 | 4,994 | 5,676 | 6,512 | 5,942 | 7,130 | +7.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 74.57 | 83.87 | 88.57 | 93.19 | 105.57 | 127.29 | 118.44 | 119.62 | 136.05 | 156.23 | 184.38 | +8.6% | |||||
| Earnings | 19.29 | 30.65 | 26.86 | 28.69 | 32.13 | 38.76 | 34.31 | 36.85 | 42.45 | 35.83 | 44.57 | +7.1% | ||||||
| Cash flow | 13.82 | 24.36 | 19.18 | 18.49 | 24.38 | 32.48 | 32.84 | 27.90 | 33.04 | 25.34 | 0.00 | +7.0% | ||||||
| Capex | (0.72) | (0.96) | (1.27) | (1.63) | (1.26) | (2.24) | (3.53) | (2.30) | (1.70) | (2.42) | 0.00 | +14.4% | ||||||
| Free cash flow | 13.10 | 23.40 | 17.91 | 16.86 | 23.12 | 30.24 | 29.31 | 25.59 | 31.34 | 22.92 | 0.00 | +6.4% | ||||||
| Book value | 177.28 | 196.40 | 202.33 | 215.45 | 230.19 | 248.40 | 251.00 | 264.57 | 317.76 | 362.03 | 0.00 | +8.3% | ||||||
| Shares, m | 164 | 162 | 160 | 156 | 154 | 152 | 151 | 149 | 150 | 155 | 155 | (0.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.02 | 16.58 | 14.63 | 17.52 | 22.42 | 23.62 | 20.76 | 21.72 | 24.15 | 29.86 | 26.34 | 21.1 | |||||
| P/S | 5.18 | 6.07 | 4.44 | 5.39 | 6.83 | 7.19 | 6.01 | 6.69 | 7.54 | 6.85 | 6.37 | 6.2 | ||||||
| P/B | 2.18 | 2.59 | 1.94 | 2.33 | 3.13 | 3.69 | 2.84 | 3.02 | 3.23 | 2.96 | 3.14 | 2.8 | ||||||
| EV/Sales | 7.36 | 7.70 | 5.78 | 6.47 | 7.77 | 7.46 | 6.29 | 6.90 | 7.81 | 7.23 | — | 7.1 | ||||||
| EV/FCF | 41.92 | 27.59 | 28.60 | 35.75 | 35.46 | 31.40 | 25.42 | 32.25 | 33.90 | 49.30 | — | 34.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2,273 | 3,950 | 3,075 | 2,884 | 3,743 | 4,944 | 4,956 | 4,165 | 4,956 | 3,927 | 3,938 | +6.3% | |||||
| Capex | (119) | (155) | (204) | (254) | (194) | (341) | (533) | (344) | (255) | (375) | (423) | +13.6% | ||||||
| Free cash flow | 2,154 | 3,795 | 2,871 | 2,630 | 3,549 | 4,603 | 4,423 | 3,821 | 4,701 | 3,552 | 3,515 | +5.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 5,530 | 6,423 | 5,865 | 4,784 | 8,672 | 8,764 | 7,114 | 9,019 | 12,566 | 11,056 | 11,492 | +8.0% | |||||
| Net debt | 26,748 | 22,166 | 19,146 | 15,592 | 15,107 | 5,204 | 5,003 | 3,740 | 5,611 | 9,222 | 8,521 | (11.2%) | ||||||
| Shareholders’ equity | 29,150 | 31,848 | 32,433 | 33,613 | 35,334 | 37,806 | 37,876 | 39,500 | 47,664 | 56,115 | 57,840 | +7.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.42 | 2.25 | 2.27 | 2.73 | 2.85 | 3.58 | 3.83 | 4.57 | 4.87 | 3.60 | 0.00 | +2.2 pt | |||||
| ROIC | 5.10 | 6.08 | 6.61 | 7.05 | 7.06 | 10.83 | 9.31 | 9.07 | 8.89 | 6.74 | 0.00 | +1.6 pt | ||||||
| ROE | 10.98 | 16.24 | 13.39 | 13.55 | 14.31 | 16.14 | 13.68 | 14.22 | 14.61 | 10.70 | 0.00 | (0.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 13,000 | 13,900 | 14,900 | 16,200 | 16,500 | 18,400 | 19,800 | 19,800 | 21,100 | 24,900 | — | +7.5% | |||||
| Revenue/emp, $m | 0.94 | 0.98 | 0.95 | 0.90 | 0.98 | 1.05 | 0.90 | 0.90 | 0.97 | 0.97 | — | +0.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Americas | 15,956 | 65.89% |
|---|---|---|
| Europe | 7,166 | 29.59% |
| Asia-Pacific | 1,094 | 4.52% |
| Gross margin | 100.00% | |
| Operating margin | 29.09% | |
| Pre-tax margin | 31.46% |
BlackRock vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BLK BlackRock | $190.2B | 26.3× | 14.8× | +19.10% (above 0%: growing) | +25.53% (above 0%: growing) | −12.31% (below 0%: shrinking) | 100.00% | 30.03% | |
| BX Blackstone Inc. | $149.0B | 26.8× | 19.9× | −0.83% (below 0%: shrinking) | +3.75% (above 0%: growing) | +125.08% (above 0%: growing) | 100.00% | 51.28% | Compare |
| KKR KKR & Co. Inc. | $88.2B | 29.3× | 13.9× | +12.52% (above 0%: growing) | +39.62% (above 0%: growing) | +762.68% (above 0%: growing) | 37.79% | 6.89% | Compare |
| BAM Brookfield Asset Management Ltd. | $85.9B | 30.3× | 22.8× | +60.83% (above 0%: growing) | +47.37% (above 0%: growing) | +3.02% (above 0%: growing) | 100.00% | 65.83% | Compare |
| APO Apollo Global Management Inc. | $69.3B | — (loss-making) | 14.4× | −51.76% (below 0%: shrinking) | n/m | +128.29% (above 0%: growing) | 100.00% | (29.25%) | Compare |
| STT State Street Corporation | $45.0B | 13.3× | 12.6× | +5.36% (above 0%: growing) | +32.86% (above 0%: growing) | −75.12% (below 0%: shrinking) | 66.12% | 0.00% | Compare |
| AMP Ameriprise Financial, Inc. | $44.2B | 11.3× | 10.8× | +6.80% (above 0%: growing) | +31.68% (above 0%: growing) | −33.84% (below 0%: shrinking) | 100.00% | 35.49% | Compare |
| ARES Ares Management Corporation | $44.2B | 69.2× | 22.4× | −13.53% (below 0%: shrinking) | −21.50% (below 0%: shrinking) | −197.89% (below 0%: shrinking) | 100.00% | 19.87% | Compare |
| NTRS Northern Trust Corporation | $31.0B | 13.4× | 12.6× | +3.27% (above 0%: growing) | +48.70% (above 0%: growing) | +366.41% (above 0%: growing) | 62.08% | 0.00% | Compare |
| Median of peers | $57.1B | 26.8× | 14.2× | +4.32% | +32.86% | +64.05% | 100.00% | 13.38% |
From the latest earnings call
- On the Q1 2026 call, CFO Martin Small said clients were seeking advice and access across public and private markets as they adjusted portfolios.
- CEO Laurence Fink said private credit had expanded faster than its risk-management infrastructure, creating an opportunity for BlackRock’s technology and data services.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
77.36%
Held by the ten largest
39.81%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 14.45m | 9.32% | +178.27k |
| BlackRock | 10.14m | 6.54% | +4.77k |
| Capital Group | 6.82m | 4.40% | −100.44k |
| State Street | 6.41m | 4.14% | +136.02k |
| Temasek Holdings (Private) Ltd | 5.20m | 3.35% | −135.33k |
| Bank of America | 4.59m | 2.96% | −647.62k |
| Wellington Management | 4.50m | 2.90% | +850.41k |
| Morgan Stanley | 3.49m | 2.25% | +49.86k |
| Geode Capital Management | 3.28m | 2.12% | +30.89k |
| Norges Bank | 2.83m | 1.83% | +2.83m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 10 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 37.75m | 55.82m | — |
| 2024 | 30.77m | 56.48m | 167.24 |
| 2023 | 26.94m | 26.86m | 156.96 |
| 2022 | 32.73m | (5.79m) | 121.40 |
| 2021 | 32.59m | 65.32m | 103.00 |
Ownership
Directors and executive officers, together
1.92%
BlackRock, Inc.
6.17%
Kuwait Investment Authority, acting for and on behalf of the Government of the State of Kuwait
5.14%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
BlackRock (BLK) Latest News
29 Oct
28 Oct
27 Oct
26 Oct
BLK metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
BlackRock is an investment-management and technology-services company. It manages money that belongs to institutions, financial advisers and retail investors, rather than trading for its own account. At December 31, 2025, it managed $14.0 trillion of client assets.
Clients can hire BlackRock to run a single portfolio, use one of its pooled funds, or use a broader portfolio solution that combines public and private investments. Its investment choices span shares, bonds, multi-asset portfolios, private markets, liquid alternatives, digital assets, currencies, commodities and cash-management instruments. These are offered through mutual funds, iShares exchange-traded funds (ETFs), separate accounts, collective trusts and other pooled vehicles.