Pricing Log in Create free account

Blackstone Inc. (BX) vs KKR & Co. Inc. (KKR)

Blackstone Inc. and KKR & Co. Inc. are both Asset Management companies. Blackstone Inc. is the larger, with a market value of $149.0B against $88.2B — 1.7× the size. Blackstone Inc. trades at the lower P/E: 26.8× against 29.3×. KKR & Co. Inc. grew revenue faster over the last twelve months: 31.1% against 22.1%. Blackstone Inc. has the higher net margin (22.1% vs 14.0%) and the higher return on invested capital (16.2% vs 1.08%). Both pay a dividend; Blackstone Inc. yields more (4.20% vs 0.77%). Across the 21 metrics below, Blackstone Inc. leads on 16 and KKR & Co. Inc. on 5.

Valuation

Metric BX KKR Asset Management median
P/E 26.78 29.34 13.38
P/S 5.99 4.14 2.99
P/B 4.92 1.18 0.91
Price to free cash flow 17.57 37.73 7.79
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 3.73% 3.41% 4.67%
Free cash flow yield 5.69% 2.65% 4.85%

Profitability

Metric BX KKR Asset Management median
Gross margin 100.00% 44.08% 100.00%
Operating margin 51.23% 8.92% 27.27%
Net margin 22.11% 14.03% 11.89%
Free cash flow margin 0.00% 10.98% 5.96%
Return on equity 18.02% 4.23% 4.57%
Return on assets 7.39% 0.75% 1.40%
Return on invested capital 16.18% 1.08% 2.12%

Growth

Metric BX KKR Asset Management median
Revenue growth (TTM) 22.11% 31.14% 7.26%
EPS growth (last fiscal year) 6.91% (28.66%) (5.64%)
Revenue growth, 5-year CAGR 18.82% 35.69% 11.84%
Net income growth, 5-year CAGR 23.63% 2.96% 0.00%

Health

Metric BX KKR Asset Management median
Debt to equity 0.68 0.69 0.40
Current ratio 0.71 0.09 1.23
Net debt to EBITDA 1.32 61.23 1.06

Dividend

Metric BX KKR Asset Management median
Dividend yield 4.20% 0.77% 6.43%
Payout ratio 1.12 0.24 0.91

Size

Metric BX KKR Asset Management median
Market cap 148.98b 88.24b 692.54m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack