Friday 6 November 2026 Export BWAY’s income statement to Excel — free account

Brainsway Ltd. Sponsored ADR

Brainsway Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $52.2 million, up 27.3% from fiscal 2024.

Revenue: +35.4%
EPS: +40.0%
Free cash flow: −51.7%

Quarter to June 2026, against a year earlier

11.14 0.53 +5.00%

Follow BWAY

Alert me

Market cap: $427.1M
P/E: 22.3×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 6/9
Altman Z: 2.82
Beneish M: −2.45
Dividend safety: n/a

Overview

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
Piotroski F-Score Full definition →	6	6	6	6	+8 more TTM periods Free account
ROE Full definition →	12.82%	12.55%	11.18%	10.95%
ROA Full definition →	8.09%	8.06%	7.30%	6.75%
ROIC Full definition →	29.98%	22.79%	71.48%	0.00%
Return on Tangible Assets Full definition →	15.84%	15.65%	12.19%	10.82%
Average Days of Receivables Full definition →	42.29	48.89	28.73	38.13
Free Cash Flow per Share Full definition →	0.30	0.61	0.80	0.94
Free Cash Flow Full definition →	5.79	11.58	15.15	18.34
Capital Expenditures Full definition →	(1.78)	(2.07)	(2.34)	(3.93)
Other line items
Cash ROIC Full definition →	4.06%	8.53%	10.63%	12.93%
Accounts Receivable Turnover Full definition →	11.13	7.76	12.00	11.35
Accounts Payable Turnover Full definition →	8.07	5.47	4.85	6.07
Inventory Turnover Full definition →	2.60	2.34	2.35	3.04
Average Days of Payables Full definition →	61.00	77.62	69.03	82.72
Days of Inventory on Hand Full definition →	178.15	187.63	185.44	130.94
Tax Rate Full definition →	(0.02)	(0.01)	(0.02)	(0.10)
Research and Development Expense of Revenue Full definition →	18.17%	18.06%	18.39%	18.57%
Selling, General and Administrative Expense of Revenue Full definition →	44.69%	47.22%	48.75%	50.57%
Share Based Compensation of Revenue Full definition →	2.72%	2.16%	2.29%	2.65%
Interest Coverage Full definition →	3.71	2.96	1.96	1.26
Operating CF/Net income Full definition →	0.80	1.56	2.31	3.56
Depreciation/Fixed assets Full definition →	1.92	1.83	1.95	2.41
Capex/Depreciation Full definition →	(1.07)	(1.28)	(1.52)	(2.08)
Revenue per Share Full definition →	3.14	2.95	2.75	2.51
Operating CF per Share Full definition →	0.39	0.72	0.92	1.14
Capex per Share Full definition →	(0.09)	(0.11)	(0.12)	(0.20)
Capex to Sales Full definition →	0.03	0.04	0.04	0.08

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly