Friday 6 November 2026 Export BWAY’s income statement to Excel — free account

Brainsway Ltd. Sponsored ADR

Brainsway Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $52.2 million, up 27.3% from fiscal 2024.

Revenue: +35.4%
EPS: +40.0%
Free cash flow: −51.7%

Quarter to June 2026, against a year earlier

11.14 0.53 +5.00%

Follow BWAY

Alert me

Market cap: $427.1M
P/E: 21.2×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 6/9
Altman Z: 2.82
Beneish M: −2.45
Dividend safety: n/a

Overview

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	6	6	6	6
ROE Full definition →		10.95%	11.18%	12.55%	12.82%
ROA Full definition →		6.75%	7.30%	8.06%	8.09%
ROIC Full definition →		0.00%	71.48%	22.79%	29.98%
Return on Tangible Assets Full definition →		10.82%	12.19%	15.65%	15.84%
Average Days of Receivables Full definition →		38.13	28.73	48.89	42.29
Free Cash Flow per Share Full definition →		0.94	0.80	0.61	0.30
Free Cash Flow Full definition →		18.34	15.15	11.58	5.79
Capital Expenditures Full definition →		(3.93)	(2.34)	(2.07)	(1.78)
Other line items
Cash ROIC Full definition →		12.93%	10.63%	8.53%	4.06%
Accounts Receivable Turnover Full definition →		11.35	12.00	7.76	11.13
Accounts Payable Turnover Full definition →		6.07	4.85	5.47	8.07
Inventory Turnover Full definition →		3.04	2.35	2.34	2.60
Average Days of Payables Full definition →		82.72	69.03	77.62	61.00
Days of Inventory on Hand Full definition →		130.94	185.44	187.63	178.15
Tax Rate Full definition →		(0.10)	(0.02)	(0.01)	(0.02)
Research and Development Expense of Revenue Full definition →		18.57%	18.39%	18.06%	18.17%
Selling, General and Administrative Expense of Revenue Full definition →		50.57%	48.75%	47.22%	44.69%
Share Based Compensation of Revenue Full definition →		2.65%	2.29%	2.16%	2.72%
Interest Coverage Full definition →		1.26	1.96	2.96	3.71
Operating CF/Net income Full definition →		3.56	2.31	1.56	0.80
Depreciation/Fixed assets Full definition →		2.41	1.95	1.83	1.92
Capex/Depreciation Full definition →		(2.08)	(1.52)	(1.28)	(1.07)
Revenue per Share Full definition →		2.51	2.75	2.95	3.14
Operating CF per Share Full definition →		1.14	0.92	0.72	0.39
Capex per Share Full definition →		(0.20)	(0.12)	(0.11)	(0.09)
Capex to Sales Full definition →		0.08	0.04	0.04	0.03

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly