Saturday 17 October 2026 Export BWAY’s income statement to Excel — free account

Brainsway Ltd. Sponsored ADR

Brainsway Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $52.2 million, up 27.3% from fiscal 2024. In the quarter to June 2026, revenue grew 35.4%, EPS grew 40.0% and free cash flow fell 51.7%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.

11.41 0.41 −3.47%

Follow BWAY

Alert me

Market cap: $475.8M
P/E: 24.8×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 6/9
Altman Z: 2.82
Beneish M: −2.45
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	31.42	26.42	31.64	33.72
P/S ratio Full definition →		6.01	3.46	4.51	4.95
P/FCF ratio Full definition →		16.09	11.93	21.90	51.89
P/Operating CF Full definition →		212.98	(139.98)	216.58	47.62
P/B ratio Full definition →		4.21	2.47	3.35	3.79
Price to Tangible BV Full definition →		4.21	2.47	3.35	3.79
EV/Sales Full definition →		4.61	2.19	3.49	3.95
EV/EBITDA Full definition →		47.82	19.48	26.69	25.97
EV/Operating CF Full definition →		10.16	6.53	14.39	31.66
EV/FCF Full definition →		12.34	7.54	16.96	41.42
Quick Ratio Full definition →		2.96	3.27	2.87	3.11
Current Ratio Full definition →		3.19	3.73	3.34	3.59
Net Debt/EBITDA Full definition →		(43.32)	(30.59)	(24.30)	(22.39)
Debt/Assets Full definition →		0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →		0.00	0.00	0.00	0.00
Asset Turnover Full definition →		0.53	0.50	0.52	0.52
Operating CF/Net income Full definition →		0.89	(0.45)	0.51	2.33
Capex/Depreciation Full definition →		(1.98)	1.90	(1.65)	(2.00)
Interest Coverage Full definition →		2.19	7.15	6.29	2.72
Research and Development Expense of Revenue Full definition →		17.73%	17.40%	18.55%	18.82%
Selling, General and Administrative Expense of Revenue Full definition →		48.18%	45.86%	43.71%	41.83%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →		2.69%	1.93%	2.20%	3.89%
Graham Net Nets Full definition →		0.14	0.24	0.15	0.13
Graham Number Full definition →		3.11	5.58	6.13	6.51
Earnings Yield Full definition →		3.18%	3.79%	3.16%	2.97%
Free Cash Flow Yield Full definition →		6.21%	8.38%	4.57%	1.93%
Revenue per Share Full definition →		0.35	0.77	0.81	0.88
Operating CF per Share Full definition →		0.04	(0.07)	0.06	0.33
Capex per Share Full definition →		(0.02)	0.04	(0.04)	(0.05)
Free Cash Flow per Share Full definition →		0.02	(0.03)	0.02	0.28
Cash per Share Full definition →		1.83	3.65	3.15	3.28
Shareholders Equity per Share Full definition →		1.79	3.85	3.97	4.09
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		1.79	3.85	3.97	4.09
Free Cash Flow Full definition →		0.59	(0.62)	0.40	5.42
Working Capital Full definition →		56.94	61.33	55.07	58.75
Capital Expenditures Full definition →		(0.80)	0.67	(0.77)	(0.88)
Net Current Asset Value Full definition →		39.94	43.80	37.43	38.64
EV/EBIT Full definition →		79.73	26.42	34.15	31.68
Capex to Sales Full definition →		0.06	(0.05)	0.05	0.05
Price to Operating Income Full definition →		104.01	41.80	44.09	39.69
Other line items
Average Receivables Full definition →		4.33	4.35	7.24	5.45
Average Payables Full definition →		2.03	2.65	2.52	1.86
Average Inventory Full definition →		4.05	5.47	5.88	5.75
Average Assets Full definition →		92.58	103.75	108.60	116.77
Average Common Equity Full definition →		57.05	67.74	69.77	73.66

Show all line items

Columns are period end dates

Stockrow Weekly