Saturday 17 October 2026 Export BWAY’s income statement to Excel — free account

Brainsway Ltd. Sponsored ADR

Brainsway Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $52.2 million, up 27.3% from fiscal 2024. In the quarter to June 2026, revenue grew 35.4%, EPS grew 40.0% and free cash flow fell 51.7%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.

11.41 0.41 −3.47%

Follow BWAY

Alert me

Market cap: $475.8M
P/E: 24.8×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 6/9
Altman Z: 2.82
Beneish M: −2.45
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	33.72	31.64	26.42	31.42	+8 more quarters Free account
P/S ratio Full definition →	4.95	4.51	3.46	6.01
P/FCF ratio Full definition →	51.89	21.90	11.93	16.09
P/Operating CF Full definition →	47.62	216.58	(139.98)	212.98
P/B ratio Full definition →	3.79	3.35	2.47	4.21
Price to Tangible BV Full definition →	3.79	3.35	2.47	4.21
EV/Sales Full definition →	3.95	3.49	2.19	4.61
EV/EBITDA Full definition →	25.97	26.69	19.48	47.82
EV/Operating CF Full definition →	31.66	14.39	6.53	10.16
EV/FCF Full definition →	41.42	16.96	7.54	12.34
Quick Ratio Full definition →	3.11	2.87	3.27	2.96
Current Ratio Full definition →	3.59	3.34	3.73	3.19
Net Debt/EBITDA Full definition →	(22.39)	(24.30)	(30.59)	(43.32)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.52	0.52	0.50	0.53
Operating CF/Net income Full definition →	2.33	0.51	(0.45)	0.89
Capex/Depreciation Full definition →	(2.00)	(1.65)	1.90	(1.98)
Interest Coverage Full definition →	2.72	6.29	7.15	2.19
Research and Development Expense of Revenue Full definition →	18.82%	18.55%	17.40%	17.73%
Selling, General and Administrative Expense of Revenue Full definition →	41.83%	43.71%	45.86%	48.18%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	3.89%	2.20%	1.93%	2.69%
Graham Net Nets Full definition →	0.13	0.15	0.24	0.14
Graham Number Full definition →	6.51	6.13	5.58	3.11
Earnings Yield Full definition →	2.97%	3.16%	3.79%	3.18%
Free Cash Flow Yield Full definition →	1.93%	4.57%	8.38%	6.21%
Revenue per Share Full definition →	0.88	0.81	0.77	0.35
Operating CF per Share Full definition →	0.33	0.06	(0.07)	0.04
Capex per Share Full definition →	(0.05)	(0.04)	0.04	(0.02)
Free Cash Flow per Share Full definition →	0.28	0.02	(0.03)	0.02
Cash per Share Full definition →	3.28	3.15	3.65	1.83
Shareholders Equity per Share Full definition →	4.09	3.97	3.85	1.79
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	4.09	3.97	3.85	1.79
Free Cash Flow Full definition →	5.42	0.40	(0.62)	0.59
Working Capital Full definition →	58.75	55.07	61.33	56.94
Capital Expenditures Full definition →	(0.88)	(0.77)	0.67	(0.80)
Net Current Asset Value Full definition →	38.64	37.43	43.80	39.94
EV/EBIT Full definition →	31.68	34.15	26.42	79.73
Capex to Sales Full definition →	0.05	0.05	(0.05)	0.06
Price to Operating Income Full definition →	39.69	44.09	41.80	104.01
Other line items
Average Receivables Full definition →	5.45	7.24	4.35	4.33
Average Payables Full definition →	1.86	2.52	2.65	2.03
Average Inventory Full definition →	5.75	5.88	5.47	4.05
Average Assets Full definition →	116.77	108.60	103.75	92.58
Average Common Equity Full definition →	73.66	69.77	67.74	57.05

Show all line items

Columns are period end dates

Stockrow Weekly