Saturday 17 October 2026
Export BSX’s income statement to Excel — free account
Boston Scientific Corporation
BSX Healthcare Medical Devices
Boston Scientific Corporation’s revenue for fiscal 2025 (year ended December 2025) was $20.1 billion, up 19.9% from fiscal 2024. In the quarter to June 2026, revenue grew 7.53%, EPS grew 14.8%, free cash flow grew 13.3% and total debt rose 8.95%, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
44.39
0.25
+0.57%
Follow BSX
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 15.67 | 21.66 | 24.84 | 32.73 | 24.10 | 34.58 | 34.98 | 44.35 | 57.11 | 85.98 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 24.79 | 29.93 | 39.44 | 46.62 | 46.13 | 46.29 | 47.95 | 58.34 | 91.93 | 109.50 | |||||
| People | |||||||||||||||
| People | Employees | 27,000 | 29,000 | 32,000 | 36,000 | 38,000 | 41,000 | 45,000 | 48,000 | 53,000 | 59,000 | ||||
| Revenue/emp, $m | 0.31 | 0.31 | 0.31 | 0.30 | 0.26 | 0.29 | 0.28 | 0.30 | 0.32 | 0.34 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 8,386 | 9,048 | 9,823 | 10,735 | 9,913 | 11,888 | 12,682 | 14,240 | 16,747 | 20,074 | ||||
| Gross margin, % | 71.09 | 71.34 | 71.36 | 70.97 | 65.05 | 68.78 | 68.81 | 69.49 | 68.61 | 69.01 | |||||
| EBT | 177 | 933 | 1,422 | 687 | (79) | 1,076 | 1,141 | 1,985 | 2,282 | 3,385 | |||||
| EBT margin, % | 2.11 | 10.31 | 14.48 | 6.40 | (0.80) | 9.05 | 9.00 | 13.94 | 13.63 | 16.86 | |||||
| Net income | 347 | 104 | 1,671 | 4,700 | (82) | 1,041 | 698 | 1,592 | 1,846 | 2,892 | |||||
| Depreciation | 826 | 848 | 929 | 1,116 | 1,656 | 1,463 | 1,268 | 1,254 | 1,655 | 1,414 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 6.18 | 6.60 | 7.11 | 7.71 | 7.00 | 8.36 | 8.87 | 9.80 | 11.38 | 13.56 | ||||
| Earnings | 0.26 | 0.08 | 1.21 | 3.38 | (0.12) | 0.69 | 0.45 | 1.08 | 1.26 | 1.96 | |||||
| Cash flow | 0.87 | 1.04 | 0.22 | 1.32 | 1.06 | 1.31 | 1.07 | 1.72 | 2.33 | 3.06 | |||||
| Capex | (0.26) | (0.23) | (0.22) | (0.33) | (0.26) | (0.38) | (0.40) | (0.49) | (0.54) | (0.59) | |||||
| Free cash flow | 0.62 | 0.81 | 0.01 | 0.99 | 0.81 | 0.94 | 0.66 | 1.23 | 1.80 | 2.47 | |||||
| Book value | 4.96 | 5.12 | 6.32 | 9.97 | 10.82 | 11.69 | 12.28 | 13.44 | 14.95 | 16.53 | |||||
| Shares, m | 1,358 | 1,370 | 1,381 | 1,392 | 1,417 | 1,422 | 1,431 | 1,453 | 1,472 | 1,480 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 84.15 | 316.00 | 29.21 | 13.38 | 0.00 | 61.57 | 102.24 | 54.06 | 70.89 | 48.65 | ||||
| P/S | 3.54 | 3.83 | 4.97 | 5.86 | 5.14 | 5.08 | 5.19 | 5.90 | 7.85 | 7.03 | |||||
| P/B | 4.41 | 4.94 | 5.59 | 4.53 | 3.32 | 3.63 | 3.75 | 4.30 | 5.97 | 5.77 | |||||
| EV/Sales | 4.17 | 4.43 | 5.67 | 6.77 | 5.89 | 5.68 | 5.82 | 6.48 | 8.47 | 7.50 | |||||
| EV/FCF | 41.91 | 36.19 | 6,964.32 | 52.62 | 51.00 | 50.80 | 77.71 | 51.49 | 53.60 | 41.18 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 1,182 | 1,426 | 310 | 1,836 | 1,508 | 1,870 | 1,526 | 2,503 | 3,435 | 4,534 | ||||
| Capex | (347) | (319) | (302) | (454) | (364) | (540) | (576) | (711) | (790) | (876) | |||||
| Free cash flow | 835 | 1,107 | 8 | 1,382 | 1,144 | 1,330 | 950 | 1,792 | 2,645 | 3,658 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (348) | (1,832) | (1,257) | (167) | 3,013 | 2,043 | 1,957 | 1,581 | 521 | 3,355 | ||||
| Total debt | 5,484 | 5,616 | 7,056 | 10,008 | 9,143 | 9,065 | 8,935 | 9,102 | 10,746 | 11,436 | |||||
| Net debt | 5,288 | 5,428 | 6,910 | 9,791 | 7,409 | 7,140 | 8,007 | 8,237 | 10,332 | 9,471 | |||||
| Shareholders’ equity | 6,733 | 7,012 | 8,726 | 13,877 | 15,326 | 16,622 | 17,573 | 19,530 | 22,003 | 24,472 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.92 | 0.56 | 8.35 | 18.23 | (0.37) | 3.13 | 1.98 | 4.64 | 4.97 | 6.98 | ||||
| ROIC | 2.32 | 6.46 | 6.02 | 4.01 | (0.22) | 3.15 | 4.02 | 5.27 | 5.04 | 6.65 | |||||
| ROE | 5.32 | 1.51 | 21.24 | 41.59 | (0.79) | 6.17 | 3.75 | 8.46 | 8.92 | 12.47 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Boston Scientific Corporation vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ABT Abbott Laboratories | $181.1B | 33.9× | 22.9× | +13.02% (above 0%: growing) | −47.52% (below 0%: shrinking) | +28.87% (above 0%: growing) | 57.71% | 13.44% | Compare |
| MDT Medtronic PLC | $122.1B | 23.2× | 18.7× | +13.73% (above 0%: growing) | +41.98% (above 0%: growing) | +120.89% (above 0%: growing) | 64.99% | 18.08% | Compare |
| SYK Stryker Corporation | $112.5B | 30.3× | 24.1× | +9.42% (above 0%: growing) | +43.10% (above 0%: growing) | +14.12% (above 0%: growing) | 68.27% | 25.18% | Compare |
| BSX Boston Scientific Corporation | $64.0B | 17.9× | 17.8× | +7.53% (above 0%: growing) | +14.81% (above 0%: growing) | +13.29% (above 0%: growing) | 70.71% | 21.65% | |
| EW Edwards Lifesciences Corporation | $50.8B | 49.8× | 30.7× | +13.63% (above 0%: growing) | −26.32% (below 0%: shrinking) | +142.84% (above 0%: growing) | 77.46% | 29.48% | Compare |
| DXCM DexCom, Inc. | $33.1B | 33.2× | 29.8× | +13.08% (above 0%: growing) | +41.30% (above 0%: growing) | −11.68% (below 0%: shrinking) | 63.44% | 24.33% | Compare |
| GEHC GE HealthCare Technologies Inc. | $31.8B | 16.0× | 14.4× | +5.75% (above 0%: growing) | +16.98% (above 0%: growing) | +750.00% (above 0%: growing) | 41.17% | 13.96% | Compare |
| PHG Koninklijke Philips N.V. | $24.9B | 18.8× | 11.2× | +2.94% (above 0%: growing) | +56.67% (above 0%: growing) | +49.74% (above 0%: growing) | 49.31% | 13.99% | Compare |
| STE STERIS plc | $21.9B | 27.1× | 23.6× | +7.30% (above 0%: growing) | +13.89% (above 0%: growing) | −14.36% (below 0%: shrinking) | 45.84% | 19.15% | Compare |
| Median of peers | $41.9B | 28.7× | 23.3× | +11.22% | +29.14% | +39.31% | 60.58% | 18.61% |
BSX metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Boston Scientific Corporation (BSX) key facts
- Strength: Boston Scientific Corporation’s revenue for fiscal 2025 (year ended December 2025) was $20.1 billion, up 19.9% from fiscal 2024.
- Boston Scientific Corporation (BSX) is a Medical Devices company in the Healthcare sector, listed on the New York Stock Exchange.
- As of October 16, 2026, BSX traded at $44.39, a market capitalization of $64.0 billion.
- Return on equity was 12.5% and debt-to-equity 0.50.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 5.41 (safe zone) for fiscal 2025.
Boston Scientific Corporation (BSX) Latest News
No news at this impact. Lower the threshold for more.