Friday 6 November 2026
Export PHG’s income statement to Excel — free account
Koninklijke Philips N.V.
PHG Healthcare Medical Devices
Koninklijke Philips N.V.’s revenue for fiscal 2025 (year ended December 2025) was $20.2 billion, up 3.47% from fiscal 2024.
- Revenue
- +0.55%
- EPS
- −85.0%
- Free cash flow
- +154.2%
- Total debt
- −4.96%
Quarter to September 2026, against a year earlier
30.38
0.13
−0.43%
Follow PHG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 27,129 | 20,097 | 21,401 | 21,820 | 22,315 | 20,297 | 18,783 | 19,664 | 19,501 | 20,177 | 20,604 | (3.2%) | 85 | — | — | (99.6%) | |
| Gross margin, % | 43.29 | 46.01 | 47.20 | 45.55 | 44.95 | 41.78 | 40.35 | 40.99 | 43.13 | 45.18 | 46.43 | +1.9 pt | ||||||
| EBT | 1,537 | 1,556 | 1,775 | 1,712 | 1,702 | 602 | (1,824) | (569) | 133 | 1,337 | 1,521 | (1.5%) | ||||||
| EBT margin, % | 5.67 | 7.74 | 8.29 | 7.85 | 7.63 | 2.97 | (9.71) | (2.90) | 0.68 | 6.63 | 7.38 | +1.0 pt | ||||||
| Net income | 1,650 | 2,114 | 1,296 | 1,314 | 1,365 | 3,931 | (1,691) | (501) | (755) | 1,015 | 1,076 | (5.3%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 29.55 | 21.64 | 23.19 | 24.16 | 24.58 | 22.45 | 21.30 | 21.43 | 20.89 | 21.28 | 21.08 | (3.6%) | |||||
| Earnings | 1.75 | 2.01 | 1.39 | 1.45 | 1.50 | 4.34 | (1.92) | (0.55) | (0.81) | 1.06 | 1.18 | (5.4%) | ||||||
| Cash flow | 2.30 | 2.28 | 2.28 | 2.52 | 3.49 | 2.13 | (0.21) | 2.52 | 1.82 | 1.40 | 2.92 | (5.4%) | ||||||
| Capex | (1.00) | (0.83) | (1.02) | (1.21) | (1.16) | (0.96) | (0.94) | (0.65) | (0.77) | (0.79) | (0.76) | (2.7%) | ||||||
| Free cash flow | 1.29 | 1.44 | 1.26 | 1.31 | 2.33 | 1.18 | (1.15) | 1.87 | 1.05 | 0.61 | 2.17 | (8.0%) | ||||||
| Book value | 16.28 | 14.63 | 15.50 | 15.66 | 14.98 | 18.94 | 15.87 | 14.23 | 13.96 | 13.11 | 13.67 | (2.4%) | ||||||
| Shares, m | 918 | 929 | 923 | 903 | 908 | 904 | 882 | 917 | 933 | 948 | 958 | +0.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.14 | 17.15 | 12.31 | 16.98 | 25.52 | 4.35 | 0.00 | 0.00 | 27.23 | 24.87 | 25.76 | 14.5 | |||||
| P/S | 0.95 | 1.51 | 1.08 | 1.23 | 1.65 | 1.24 | 0.57 | 0.84 | 1.22 | 1.27 | 1.44 | 1.2 | ||||||
| P/B | 1.72 | 2.30 | 2.15 | 2.93 | 3.24 | 1.89 | 0.95 | 1.55 | 1.84 | 2.07 | 2.23 | 2.1 | ||||||
| EV/Sales | 1.01 | 1.63 | 1.15 | 1.34 | 1.75 | 1.43 | 0.84 | 1.11 | 1.51 | 1.50 | 1.68 | 1.3 | ||||||
| EV/FCF | 22.98 | 22.99 | 12.46 | 15.19 | 12.51 | 10.22 | (655.53) | (140.38) | (23.53) | 52.15 | 16.34 | (67.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2,107 | 2,114 | 2,102 | 2,275 | 3,172 | 1,927 | (182) | 2,312 | 1,698 | 1,326 | 2,857 | (5.0%) | |||||
| Capex | (920) | (773) | (941) | (1,095) | (1,055) | (864) | (830) | (600) | (717) | (746) | (741) | (2.3%) | ||||||
| Free cash flow | 1,187 | 1,341 | 1,161 | 1,179 | 2,117 | 1,064 | (1,013) | 1,712 | 980 | 580 | 2,117 | (7.6%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 3,986 | 3,675 | 1,924 | 2,779 | 3,989 | 3,427 | 2,450 | 1,789 | 2,030 | 2,741 | 2,990 | (4.1%) | |||||
| Net debt | 1,643 | 2,313 | 1,496 | 3,935 | 2,712 | 4,859 | 6,284 | 5,539 | 5,022 | 4,592 | 4,816 | +12.1% | ||||||
| Shareholders’ equity | 14,948 | 13,590 | 14,310 | 14,140 | 13,595 | 17,125 | 13,995 | 13,054 | 13,032 | 12,434 | 13,362 | (2.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.57 | 5.82 | 4.34 | 4.29 | 4.38 | 11.50 | (4.91) | (1.57) | (2.40) | 3.27 | 3.49 | (1.3) pt | |||||
| ROIC | 7.85 | 6.74 | 8.02 | 6.37 | 6.75 | 1.86 | (4.96) | (0.42) | 1.98 | 5.91 | 6.15 | (1.9) pt | ||||||
| ROE | 11.43 | 13.13 | 9.23 | 9.19 | 9.78 | 25.56 | (10.89) | (3.73) | (5.82) | 7.95 | 8.54 | (3.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 113,678 | 73,951 | 77,400 | 80,495 | 81,592 | 78,189 | 77,233 | 69,656 | 66,678 | 65,340 | — | (6.0%) | |||||
| Revenue/emp, $m | 0.24 | 0.27 | 0.28 | 0.27 | 0.27 | 0.26 | 0.24 | 0.28 | 0.29 | 0.31 | — | +2.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Koninklijke Philips N.V. vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BSX Boston Scientific Corporation | $64.7B | 18.7× | 17.0× | +1.44% (above 0%: growing) | −21.57% (below 0%: shrinking) | −25.30% (below 0%: shrinking) | 66.72% | 16.12% | Compare |
| EW Edwards Lifesciences Corporation | $58.1B | 56.7× | 36.5× | +10.46% (above 0%: growing) | +6.00% (above 0%: growing) | −1.84% (below 0%: shrinking) | 78.48% | 17.44% | Compare |
| GEHC GE HealthCare Technologies Inc. | $37.9B | 17.5× | 15.5× | +7.19% (above 0%: growing) | +40.64% (above 0%: growing) | +64.18% (above 0%: growing) | 40.34% | 14.58% | Compare |
| DXCM DexCom, Inc. | $31.5B | 32.6× | 31.8× | +11.18% (above 0%: growing) | 0.00% | −52.93% (below 0%: shrinking) | 64.29% | 24.34% | Compare |
| PHG Koninklijke Philips N.V. | $29.8B | 25.8× | 11.2× | +0.55% (above 0%: growing) | −85.00% (below 0%: shrinking) | +154.15% (above 0%: growing) | 46.44% | 3.76% | |
| STE STERIS plc | $24.8B | 30.0× | 25.1× | +8.79% (above 0%: growing) | +12.82% (above 0%: growing) | +43.64% (above 0%: growing) | 44.74% | 18.53% | Compare |
| ZBH Zimmer Biomet Holdings, Inc. | $20.4B | 26.9× | 18.9× | +3.07% (above 0%: growing) | −13.45% (below 0%: shrinking) | +29.77% (above 0%: growing) | 71.18% | 14.91% | Compare |
| SNN Smith & Nephew SNATS, Inc. | $13.4B | 38.9× | 18.9× | +7.99% (above 0%: growing) | −14.23% (below 0%: shrinking) | +293.94% (above 0%: growing) | 69.42% | 0.00% | Compare |
| GKOS Glaukos Corporation | $13.0B | — (loss-making) | — (loss-making) | +58.03% (above 0%: growing) | n/m | +411.22% (above 0%: growing) | 85.23% | 0.39% | Compare |
| Median of peers | $28.1B | 30.0× | 18.9× | +8.39% | 0.00% | +36.71% | 68.07% | 15.52% |
Koninklijke Philips N.V. (PHG) Latest News
4 Nov
3 Nov
15 Oct
8 Sep
PHG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score