| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | 1 | 3 | — | — | — | 1 | — | — | 3 | — | 1 | — |
| total | individual payouts | |
|---|---|---|
| 2029 | ‡‡‡‡‡ |
|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 2.43 |
—
—
—
|
| 2025 | 2.40 |
—
—
—
—
|
| 2024 | 2.18 |
—
—
—
—
|
| 2023 | 1.98 |
—
—
—
—
|
| 2022 | 1.80 |
—
—
—
—
|
| 2021 | 1.66 |
—
—
—
—
|
| 2020 | 1.54 |
—
—
—
—
|
| 2019 | 1.42 |
—
—
—
—
|
| 2018 | 1.30 |
—
—
—
—
|
| 2017 | 1.18 |
—
—
—
—
|
| 2016 | 1.06 |
—
—
—
—
|
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Cash | 207.02 | 171.70 | 439.60 | 482.30 |
| Receivables | 1,008.32 | 1,044.00 | 1,092.80 | 1,013.20 |
| Inventory | 674.54 | 581.30 | 631.80 | 712.10 |
| Other | 804.90 | — | — | — |
| 2,869.12 | 2,000.80 | 2,394.60 | 2,445.80 |
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Payables | 251.72 | 280.80 | 338.80 | 344.10 |
| ST’ Debt | 85.94 | 125.00 | 118.90 | 243.40 |
| Other | 64.01 | 616.40 | 687.40 | 695.70 |
| 931.13 | 1,022.20 | 1,145.00 | 1,283.30 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | 1,492.70 | — | — | — |
—
|
| ’26 | 1,391.10 | 1,460.30 | 1,496.20 | 1,588.30 |
5,935.90
|
| ’25 | 1,279.50 | 1,328.90 | 1,370.60 | 1,480.50 |
5,459.50
|
| ’24 | 1,183.39 | 1,238.20 | 1,297.72 | 1,419.39 |
5,138.70
|
| ’23 | 1,156.49 | 1,200.52 | 1,215.99 | 963.26 |
4,536.27
|
| ’22 | 968.42 | 1,196.99 | 1,208.97 | 849.02 |
4,223.40
|
| ’21 | 668.93 | 756.13 | 808.92 | 873.53 |
3,107.52
|
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | 367.10 | — | — | — |
—
|
| ’26 | 420.00 | 287.80 | 298.20 | 335.40 |
1,341.40
|
| ’25 | 303.70 | 250.80 | 332.80 | 260.80 |
1,148.10
|
| ’24 | 281.13 | 146.10 | 291.24 | 254.83 |
973.30
|
| ’23 | 231.75 | 103.82 | 205.58 | 215.80 |
756.95
|
| ’22 | 97.43 | 171.34 | 244.31 | 171.73 |
684.81
|
| ’21 | 134.12 | 161.95 | 205.71 | 187.86 |
689.64
|
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | 279.60 | — | — | — |
—
|
| ’26 | 326.50 | 201.20 | 209.90 | 245.30 |
982.90
|
| ’25 | 195.60 | 148.90 | 243.60 | 199.10 |
787.20
|
| ’24 | 214.53 | 70.16 | 172.32 | 163.39 |
620.40
|
| ’23 | 117.10 | 21.09 | 124.60 | 146.77 |
409.57
|
| ’22 | 41.25 | 94.54 | 164.51 | 98.69 |
398.99
|
| ’21 | 67.40 | 118.20 | 152.10 | 113.24 |
450.95
|
| Jun | Sep | Dec | Mar | Year | |
|---|---|---|---|---|---|
| ’26 | 2.04 | — | — | — |
—
|
| ’26 | 1.79 | 1.94 | 1.96 | 2.24 |
7.93
|
| ’25 | 1.46 | 1.51 | 1.75 | 1.48 |
6.20
|
| ’24 | 1.25 | 1.16 | 1.42 | (0.01) |
3.81
|
| ’23 | 1.10 | (3.15) | 1.24 | 1.88 |
1.07
|
| ’22 | (0.24) | 0.69 | 1.42 | 0.52 |
2.48
|
| ’21 | 1.03 | 1.23 | 1.33 | 1.02 |
4.63
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 159.21 | 173.21 | 197.82 | 200.98 | 195.14 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 255.93 | 254.00 | 248.24 | 268.60 | 269.44 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16,422 | 17,100 | 18,179 | 17,787 | 17,937 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.26 | 0.27 | 0.28 | 0.31 | 0.33 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,223.40 | 4,536.27 | 5,138.70 | 5,459.50 | 5,935.90 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.59% | 43.66% | 43.16% | 44.01% | 44.25% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 366.80 | 680.27 | 702.80 | 796.20 | 1,047.30 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.69% | 15.00% | 13.68% | 14.58% | 17.64% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 242.87 | 105.81 | 380.10 | 616.10 | 785.10 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 619.77 | 560.26 | 570.00 | 476.20 | 486.50 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 43.30 | 45.50 | 52.01 | 55.37 | 60.45 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 2.50 | 1.07 | 3.83 | 6.24 | 7.97 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.02 | 7.59 | 9.85 | 11.64 | 13.66 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.93) | (3.48) | (3.57) | (3.66) | (3.65) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.09 | 4.11 | 6.28 | 7.98 | 10.01 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 67.10 | 61.05 | 63.92 | 67.10 | 73.29 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 97.54 | 99.71 | 98.80 | 98.60 | 98.20 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 99.91 | 175.49 | 57.71 | 36.38 | 27.78 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.58 | 4.20 | 4.25 | 4.09 | 3.66 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.60 | 3.13 | 3.46 | 3.38 | 3.02 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.23 | 4.84 | 4.83 | 4.44 | 3.91 | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 65.97 | 53.57 | 40.03 | 30.77 | 23.61 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 684.81 | 756.95 | 973.30 | 1,148.10 | 1,341.40 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (285.82) | (347.38) | (352.90) | (360.90) | (358.50) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 398.99 | 409.57 | 620.40 | 787.20 | 982.90 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 956.78 | 1,149.60 | 1,938.00 | 978.60 | 1,249.60 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,088.36 | 3,078.66 | 3,206.10 | 2,043.70 | 1,931.70 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,740.04 | 2,870.30 | 2,999.08 | 1,872.00 | 1,492.10 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,544.64 | 6,087.17 | 6,315.35 | 6,615.80 | 7,197.20 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.71% | 0.96% | 3.46% | 5.80% | 7.49% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.22% | 5.52% | 5.61% | 6.38% | 7.92% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.67% | 1.69% | 6.10% | 9.51% | 11.33% | ‡‡‡‡‡ | — | — |
ROE
|
STERIS plc (STE) has delivered impressive revenue growth, surging 129% from $2.24 billion in 2016 to $5.14 billion in 2024, fueled primarily by the $4.2 billion Fortive acquisition that boosted scale amid post-COVID sterilization demand. However, this expansion came at a cost: debt doubled to $3.09 billion, shares diluted by 14%, and gross margins stagnated around 40-44%, masking underlying efficiency struggles despite revenue per employee rising 77%. With the stock near yearly highs after a 230% run over eight years, insiders have offloaded $19.1 million in shares without a single buy, raising questions about sustainability.
Profitability tells a volatile tale, with net income plunging 51% in 2022 due to integration costs and rebounding unevenly, while ROE and ROIC seesawed from double-digits to single-digits low. Free cash flow improved to $787 million in 2024, but hefty capex and a debt load 120% above pre-pandemic levels strain the balance sheet, with EV/Sales at a premium 4.4x. Analysts forecast steady 6-10% revenue growth to $6.76 billion by 2028 and EPS to $10.07, but historical patterns tie gains to M&A rather than organic strength.
Trading at 31x forward earnings with modest 19% mean upside, STE’s premium valuation assumes perfection amid risks like supply chain disruptions, recession-hit elective procedures, and antitrust hurdles for future deals. This surface-level compounder hides eroding returns and a potential contrarian reversal—dive into the full analysis to uncover if the growth story holds or if a 20-30% pullback looms.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.