Friday 6 November 2026
Export BSX’s income statement to Excel — free account
Boston Scientific Corporation
BSX Healthcare Medical Devices
Boston Scientific Corporation’s revenue for fiscal 2025 (year ended December 2025) was $20.1 billion, up 19.9% from fiscal 2024.
- Revenue
- +1.44%
- EPS
- −21.6%
- Free cash flow
- −25.3%
- Total debt
- +3.04%
Quarter to September 2026, against a year earlier
43.42
1.22
−2.73%
Follow BSX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 8,386 | 9,048 | 9,823 | 10,735 | 9,913 | 11,888 | 12,682 | 14,240 | 16,747 | 20,074 | 21,068 | +10.2% | 20,965 | 21,027 | 22,046 | +3.2% | |
| Gross margin, % | 71.09 | 71.34 | 71.36 | 70.97 | 65.05 | 68.78 | 68.81 | 69.49 | 68.61 | 69.01 | 69.14 | (2.1) pt | ||||||
| EBT | 177 | 933 | 1,422 | 687 | (79) | 1,076 | 1,141 | 1,985 | 2,282 | 3,385 | 3,655 | +38.8% | ||||||
| EBT margin, % | 2.11 | 10.31 | 14.48 | 6.40 | (0.80) | 9.05 | 9.00 | 13.94 | 13.63 | 16.86 | 17.35 | +14.8 pt | ||||||
| Net income | 347 | 104 | 1,671 | 4,700 | (82) | 1,041 | 698 | 1,592 | 1,846 | 2,892 | 3,493 | +26.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 6.18 | 6.60 | 7.11 | 7.71 | 7.00 | 8.36 | 8.87 | 9.80 | 11.38 | 13.56 | 14.54 | +9.1% | |||||
| Earnings | 0.26 | 0.08 | 1.21 | 3.38 | (0.12) | 0.69 | 0.45 | 1.08 | 1.26 | 1.96 | 2.37 | +25.2% | ||||||
| Cash flow | 0.87 | 1.04 | 0.22 | 1.32 | 1.06 | 1.31 | 1.07 | 1.72 | 2.33 | 3.06 | 2.92 | +15.0% | ||||||
| Capex | (0.26) | (0.23) | (0.22) | (0.33) | (0.26) | (0.38) | (0.40) | (0.49) | (0.54) | (0.59) | (0.62) | +9.8% | ||||||
| Free cash flow | 0.62 | 0.81 | 0.01 | 0.99 | 0.81 | 0.94 | 0.66 | 1.23 | 1.80 | 2.47 | 2.30 | +16.7% | ||||||
| Book value | 4.96 | 5.12 | 6.32 | 9.97 | 10.82 | 11.69 | 12.28 | 13.44 | 14.95 | 16.53 | 17.86 | +14.3% | ||||||
| Shares, m | 1,358 | 1,370 | 1,381 | 1,392 | 1,417 | 1,422 | 1,431 | 1,453 | 1,472 | 1,480 | 1,471 | +1.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 84.15 | 316.00 | 29.21 | 13.38 | 0.00 | 61.57 | 102.24 | 54.06 | 70.89 | 48.65 | 18.72 | 78.0 | |||||
| P/S | 3.54 | 3.83 | 4.97 | 5.86 | 5.14 | 5.08 | 5.19 | 5.90 | 7.85 | 7.03 | 3.05 | 5.4 | ||||||
| P/B | 4.41 | 4.94 | 5.59 | 4.53 | 3.32 | 3.63 | 3.75 | 4.30 | 5.97 | 5.77 | 2.48 | 4.6 | ||||||
| EV/Sales | 4.17 | 4.43 | 5.67 | 6.77 | 5.89 | 5.68 | 5.82 | 6.48 | 8.47 | 7.50 | 3.59 | 6.1 | ||||||
| EV/FCF | 41.91 | 36.19 | 6,964.32 | 52.62 | 51.00 | 50.80 | 77.71 | 51.49 | 53.60 | 41.18 | 22.70 | 742.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1,182 | 1,426 | 310 | 1,836 | 1,508 | 1,870 | 1,526 | 2,503 | 3,435 | 4,534 | 4,234 | +16.1% | |||||
| Capex | (347) | (319) | (302) | (454) | (364) | (540) | (576) | (711) | (790) | (876) | (903) | +10.8% | ||||||
| Free cash flow | 835 | 1,107 | 8 | 1,382 | 1,144 | 1,330 | 950 | 1,792 | 2,645 | 3,658 | 3,331 | +17.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (348) | (1,832) | (1,257) | (167) | 3,013 | 2,043 | 1,957 | 1,581 | 521 | 3,355 | 2,182 | n/m | |||||
| Net debt | 5,288 | 5,428 | 6,910 | 9,791 | 7,409 | 7,140 | 8,007 | 8,237 | 10,332 | 9,471 | 11,344 | +6.7% | ||||||
| Shareholders’ equity | 6,733 | 7,012 | 8,726 | 13,877 | 15,326 | 16,622 | 17,573 | 19,530 | 22,003 | 24,472 | 25,873 | +15.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.92 | 0.56 | 8.35 | 18.23 | (0.37) | 3.13 | 1.98 | 4.64 | 4.97 | 6.98 | 7.94 | +5.1 pt | |||||
| ROIC | 2.32 | 6.46 | 6.02 | 4.01 | (0.22) | 3.15 | 4.02 | 5.27 | 5.04 | 6.65 | 6.60 | +4.3 pt | ||||||
| ROE | 5.32 | 1.51 | 21.24 | 41.59 | (0.79) | 6.17 | 3.75 | 8.46 | 8.92 | 12.47 | 14.15 | +7.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 27,000 | 29,000 | 32,000 | 36,000 | 38,000 | 41,000 | 45,000 | 48,000 | 53,000 | 59,000 | — | +9.1% | |||||
| Revenue/emp, $m | 0.31 | 0.31 | 0.31 | 0.30 | 0.26 | 0.29 | 0.28 | 0.30 | 0.32 | 0.34 | — | +1.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Cardiovascular | 13,250 | 66.01% |
|---|---|---|
| MedSurg | 6,824 | 33.99% |
| Gross margin | 69.01% | |
| Operating margin | 17.99% | |
| Pre-tax margin | 16.86% |
Boston Scientific Corporation vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ABT Abbott Laboratories | $196.6B | 42.3× | 35.1× | +14.46% (above 0%: growing) | −43.62% (below 0%: shrinking) | +28.87% (above 0%: growing) | 56.75% | 10.44% | Compare |
| MDT Medtronic PLC | $134.1B | 25.6× | 20.8× | +13.73% (above 0%: growing) | +41.98% (above 0%: growing) | +120.89% (above 0%: growing) | 64.99% | 18.08% | Compare |
| SYK Stryker Corporation | $127.6B | 35.3× | 24.6× | +7.64% (above 0%: growing) | −12.44% (below 0%: shrinking) | −19.37% (below 0%: shrinking) | 65.15% | 15.86% | Compare |
| BSX Boston Scientific Corporation | $64.7B | 18.7× | 17.0× | +1.44% (above 0%: growing) | −21.57% (below 0%: shrinking) | −25.30% (below 0%: shrinking) | 66.72% | 16.12% | |
| EW Edwards Lifesciences Corporation | $58.1B | 56.7× | 36.5× | +10.46% (above 0%: growing) | +6.00% (above 0%: growing) | −1.84% (below 0%: shrinking) | 78.48% | 17.44% | Compare |
| GEHC GE HealthCare Technologies Inc. | $37.9B | 17.5× | 15.5× | +7.19% (above 0%: growing) | +40.64% (above 0%: growing) | +64.18% (above 0%: growing) | 40.34% | 14.58% | Compare |
| DXCM DexCom, Inc. | $31.5B | 32.6× | 31.8× | +11.18% (above 0%: growing) | 0.00% | −52.93% (below 0%: shrinking) | 64.29% | 24.34% | Compare |
| PHG Koninklijke Philips N.V. | $29.8B | 25.8× | 11.2× | +0.55% (above 0%: growing) | −85.00% (below 0%: shrinking) | +154.15% (above 0%: growing) | 46.44% | 3.76% | Compare |
| STE STERIS plc | $24.8B | 30.0× | 25.1× | +8.79% (above 0%: growing) | +12.82% (above 0%: growing) | +43.64% (above 0%: growing) | 44.74% | 18.53% | Compare |
| Median of peers | $48.0B | 31.3× | 24.9× | +9.63% | +3.00% | +36.26% | 60.52% | 16.65% |
From the latest earnings call
- CEO Mike Mahoney said the cybersecurity incident disrupted operations and accelerated electrophysiology market-share losses, while WATCHMAN faced a slowdown in its market.
- CFO Jon Monson said Boston Scientific expects revenue and adjusted earnings growth to be challenging in 2027, excluding its pending Penumbra acquisition.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
91.69%
Held by the ten largest
40.17%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 142.40m | 9.83% | +1.05m |
| BlackRock | 129.68m | 8.95% | −2.14m |
| State Street | 70.11m | 4.84% | +2.12m |
| PRIMECAP Management | 50.52m | 3.49% | +17.99m |
| Fidelity (FMR) | 45.70m | 3.15% | −28.52m |
| Geode Capital Management | 33.44m | 2.31% | +154.35k |
| Capital Group | 31.49m | 2.17% | +8.50m |
| UBS | 29.44m | 2.03% | +1.11m |
| D. E. Shaw | 25.46m | 1.76% | +1.15m |
| JPMorgan Chase | 23.91m | 1.65% | −9.44m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 18 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 23.53m | 32.97m | 265.23 |
| 2024 | 21.42m | 65.82m | 248.46 |
| 2023 | 18.72m | 38.60m | 160.81 |
| 2022 | 16.94m | 21.63m | 128.71 |
| 2021 | 16.06m | 20.44m | 118.16 |
Ownership
Directors and executive officers, together
less than 1%
The Vanguard Group
8.44%
BlackRock, Inc.
7.60%
FMR LLC/Abigail P. Johnson
7.42%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Boston Scientific Corporation (BSX) Latest News
4 Nov
3 Nov
29 Oct
28 Oct
BSX metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Boston Scientific develops, manufactures and markets medical devices used by physicians and other medical professionals. Its products help diagnose and treat conditions affecting the heart and blood vessels, digestive and urinary systems, and nervous system, as well as some cancers. Many are designed for procedures that are less invasive than conventional surgery.
The company has two reporting segments. MedSurg includes devices used in endoscopy, urology and neuromodulation. These range from clips used to stop bleeding during digestive procedures to instruments for treating kidney stones and implants for managing chronic pain. Cardiovascular includes devices for treating heart rhythm disorders, preventing certain strokes, opening or treating diseased blood vessels and treating some cancers.