Saturday 17 October 2026 Export BPT’s income statement to Excel — free account

BP Prudhoe Bay Royalty Trust

0.14 0.00 0.00%

Follow BPT

Alert me

Market cap: $10.7M
P/E: 0.0×
Fwd P/E: −10.7×
Dividend yield: —
F-score: n/a
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 10.74

Revenue 76.12

Net Income 0.00

Free Cash Flow —

Net Debt (3.12)

Current Ratio 9.59

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (10.70)

P/S ratio 0.04

P/B ratio 1.07

Past 5Y EPS Growth —

This Y EPS Growth (120.20%)

Next Y EPS Growth —

Next Y revenue growth 18,053.70%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	0.30	0.30
2022	3.78	0.58 1.09 1.41 0.70
2021	0.09	0.02 0.07
2020	0.42	0.42
2019	2.23	1.00 0.34 0.55 0.33
2018	5.29	1.23 1.27 1.41 1.38
2017	4.28	0.99 1.10 0.83 0.68 0.67
2016	2.64	0.60 0.60 0.07 0.69 0.68

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2022	2023	2024	Q'25
Cash	0	5	4	3
Receivables	—	—	—	—
Inventory	—	—	—	—
Other	—	—	—	—
	0	5	4	3

	2022	2023	2024	Q'25
Payables	—	—	—	—
ST’ Debt	—	—	—	—
Other	—	—	—	—
	0	0	1	0

Compound Annual Growth %

	10y	5y	3y
Sales	(28.67%)	(43.41%)	(10.52%)
Cash Flow	—	—	—
Earnings	(28.92%)	(43.77%)	(11.16%)
Book Value	15.85%	32.21%	(13.67%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’23	7	—	—	—	7
’22	13	24	30	15	82
’21	—	—	3	6	9
’20	9	—	—	—	9
’19	22	8	12	7	49
’18	27	28	30	30	114

Fiscal quarters ending in the months shown.

value withheld pending a data check

Operating Cash Flow $m

	Year

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Year

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.02)	(0.03)	—	—	—
’24	(0.01)	(0.02)	(0.01)	0.00	(0.05)
’23	0.30	(20.79)	0.00	20.76	0.30
’22	0.58	1.09	1.40	0.70	3.78
’21	0.00	—	0.02	0.27	0.37
’20	0.42	(0.04)	(0.01)	0.00	0.38
’19	1.00	0.35	0.55	0.33	2.23

Fiscal quarters ending in the months shown.

Group	Line	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e
Price, $
Price, $	Low	—	11.29	15.00	17.00	5.60	1.26	2.40	3.90	2.39	0.52	Analyst estimates 2025–2027 Powerpack
	High	—	33.33	32.95	37.23	28.19	9.48	6.49	26.08	13.31	3.20
People
People	Employees	—	1	1	1	1	1	1	1	1	1
	Revenue/emp, $m	—	44.92	78.19	114.37	48.97	9.27	9.42	82.28	6.64	0.00
Income, $m
Income, $m	Revenue	—	45	78	114	49	9	9	82	7	—
	Gross margin, %	—	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	—
	EBT	—	44	77	113	48	8	8	81	6	(1)
	EBT margin, %	—	97.11	98.52	99.05	97.86	87.67	82.95	98.30	84.34	0.00
	Net income	—	—	—	—	—	—	—	—	—	—
	Depreciation	—	—	—	—	—	—	—	—	—	—
Per share, $
Per share, $	Revenue	—	2.10	3.65	5.34	2.29	0.43	0.44	3.85	0.31	0.00
	Earnings	—	2.04	3.60	5.29	2.23	0.38	0.37	3.78	0.30	(0.05)
	Cash flow	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	Capex	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	Free cash flow	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	Book value	—	0.04	0.04	0.03	0.04	0.00	0.26	0.27	0.23	0.17
	Shares, m	—	21	21	21	21	21	21	21	21	21
Valuation, ×
Valuation, ×	P/E	—	12.21	5.91	4.09	3.09	6.35	13.69	3.00	9.98	—
	P/S	—	11.86	5.80	4.05	3.01	3.07	9.00	2.94	0.74	—
	P/B	—	677.94	577.94	669.21	163.96	863.25	14.92	41.79	11.38	—
	EV/Sales	—	11.84	5.79	4.04	2.98	3.06	8.35	2.94	0.67	—
	EV/FCF	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	—	—	—	—
	Capex	—	—	—	—	—	—	—	—	—	—
	Free cash flow	—	—	—	—	—	—	—	—	—	—
Balance, $m
Balance, $m	Working capital	—	1	1	1	1	0	6	0	5	4
	Total debt	—	—	—	—	—	—	—	—	—	—
	Net debt	—	(1)	(1)	(1)	(1)	0	(6)	0	(5)	(4)
	Shareholders’ equity	—	1	1	1	1	0	6	6	5	4
Returns, %
Returns, %	ROA	—	4,348.85	7,641.96	11,087.91	4,381.48	1,281.44	64.04	1,339.35	111.97	0.00
	ROIC	—	0.00	0.00	0.00	0.00	0.00	0.00	893.23	0.00	0.00
	ROE	—	5,679.56	9,806.62	15,336.90	6,012.83	1,897.39	70.46	1,414.84	118.41	0.00

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2023 · latest quarter Mar 2023

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MMLP Martin Midstream Partners L.P.	$79.0M	— (loss-making)	27.1×	+18.22% (above 0%: growing)	n/m	−70.08% (below 0%: shrinking)	49.63%	9.02%	Compare
PXS Pyxis Tankers Inc.	$77.4M	9.3×	4.8×	+32.60% (above 0%: growing)	n/m	+84.21% (above 0%: growing)	63.33%	36.25%	Compare
NFE New Fortress Energy LLC	$23.9M	— (loss-making)	1.2×	+2.76% (above 0%: growing)	n/m	+65.32% (above 0%: growing)	30.77%	(47.59%)	Compare
TMDE TMD Energy Limited	$14.2M	—	—	—	—	—	—	—	Compare
BPT BP Prudhoe Bay Royalty Trust	$10.7M	— (loss-making)	— (loss-making)	−48.13% (below 0%: shrinking)	n/m	—	100.00%	0.00%
MARPS Marine Petroleum Trust	$8.9M	12.8×	12.4×	+9.93% (above 0%: growing)	+25.00% (above 0%: growing)	+18.78% (above 0%: growing)	100.00%	77.69%	Compare
BANL CBL International Limited	$7.9M	—	—	—	—	−44.03% (below 0%: shrinking)	1.96%	0.00%	Compare
TOPS TOP Ships Inc.	$3.4M	— (loss-making)	4.8×	+62.56% (above 0%: growing)	−66.67% (below 0%: shrinking)	−366.51% (below 0%: shrinking)	57.22%	0.00%	Compare
RBNE Robin Energy Ltd.	$2.6M	0.1×	—	+63.77% (above 0%: growing)	n/m	−1.65% (below 0%: shrinking)	46.09%	223.81%	Compare
Median of peers	$11.5M	9.3×	4.8×	+25.41%	—	−1.65%	49.63%	9.02%

All 58 Oil & Gas Midstream stocks →