BP Prudhoe Bay Royalty Trust (BPT) vs New Fortress Energy LLC (NFE)

BP Prudhoe Bay Royalty Trust and New Fortress Energy LLC are both Oil & Gas Midstream companies. New Fortress Energy LLC is the larger, with a market value of $36.9M against $10.7M — 3.4× the size. BP Prudhoe Bay Royalty Trust grew revenue faster over the last twelve months: 242.6% against −37.2%. BP Prudhoe Bay Royalty Trust has the higher net margin (0.00% vs −149.4%) and the higher return on invested capital (0.00% vs −8.62%). Both pay a dividend; BP Prudhoe Bay Royalty Trust yields more (10.1% vs 8.30%). Across the 19 metrics below, BP Prudhoe Bay Royalty Trust leads on 13 and New Fortress Energy LLC on 6.

Valuation

Metric BPT NFE Oil & Gas Midstream median
P/E n/m n/m 13.19
P/S 0.04 0.03 2.60
P/B 1.07 n/m 2.08
Price to free cash flow n/m n/m 10.14
EV/EBITDA 0.08 n/m 8.11
EV/Sales 0.00 6.63 3.89
Earnings yield (47.43%) (4,980.31%) 6.83%
Free cash flow yield 0.00% (1,987.45%) 6.94%

Profitability

Metric BPT NFE Oil & Gas Midstream median
Gross margin 100.00% 34.01% 58.81%
Operating margin 0.00% (86.31%) 32.14%
Net margin 0.00% (149.43%) 21.16%
Free cash flow margin 0.00% (59.85%) 10.15%
Return on equity (51.70%) (411.72%) 11.30%
Return on assets (47.24%) (16.69%) 5.00%
Return on invested capital 0.00% (8.62%) 6.13%

Growth

Metric BPT NFE Oil & Gas Midstream median
Revenue growth (TTM) 242.63% (37.18%) 15.44%
EPS growth (last fiscal year) (117.80%) (488.14%) —
Revenue growth, 5-year CAGR (43.41%) 27.20% 8.96%
Net income growth, 5-year CAGR (43.77%) 0.00% 0.00%

Health

Metric BPT NFE Oil & Gas Midstream median
Debt to equity 0.00 (20.48) 0.78
Current ratio 9.59 0.16 1.19
Net debt to EBITDA 3.02 (34.61) 3.42

Dividend

Metric BPT NFE Oil & Gas Midstream median
Dividend yield 10.08% 8.30% 7.29%
Payout ratio 1.01 1.80 0.64

Size

Metric BPT NFE Oil & Gas Midstream median
Market cap 10.74m 36.90m 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack