BlackRock (BLK) vs KKR & Co. Inc. (KKR)

BlackRock and KKR & Co. Inc. are both Asset Management companies. BlackRock is the larger, with a market value of $174.4B against $86.4B — 2.0× the size. BlackRock trades at the lower P/E: 25.6× against 28.8×. KKR & Co. Inc. grew revenue faster over the last twelve months: 31.1% against 26.5%. BlackRock has the higher net margin (24.1% vs 14.0%) and the higher return on invested capital (8.37% vs 1.08%). Both pay a dividend; BlackRock yields more (2.62% vs 0.73%). Across the 23 metrics below, BlackRock leads on 15 and KKR & Co. Inc. on 8.

Valuation

Metric BLK KKR Asset Management median
P/E 25.63 28.77 14.62
P/S 6.18 4.06 2.97
P/B 2.91 1.16 0.94
Price to free cash flow 47.96 37.00 8.93
EV/EBITDA 17.08 69.76 10.32
EV/Sales 6.49 5.58 5.72
Earnings yield 3.90% 3.48% 4.53%
Free cash flow yield 2.08% 2.70% 4.65%

Profitability

Metric BLK KKR Asset Management median
Gross margin 100.00% 44.08% 100.00%
Operating margin 32.57% 8.92% 33.03%
Net margin 24.09% 14.03% 13.53%
Free cash flow margin 12.88% 10.98% 12.44%
Return on equity 12.27% 4.23% 4.83%
Return on assets 4.08% 0.75% 1.57%
Return on invested capital 8.37% 1.08% 3.04%

Growth

Metric BLK KKR Asset Management median
Revenue growth (TTM) 26.54% 31.14% 6.97%
EPS growth (last fiscal year) (15.95%) (28.66%) —
Revenue growth, 5-year CAGR 8.37% 35.69% 12.13%
Net income growth, 5-year CAGR 2.40% 2.96% 0.00%

Health

Metric BLK KKR Asset Management median
Debt to equity 0.33 0.69 0.42
Current ratio 3.59 0.09 1.28
Net debt to EBITDA 1.13 61.23 1.06

Dividend

Metric BLK KKR Asset Management median
Dividend yield 2.62% 0.73% 6.92%
Payout ratio 0.58 — 0.77

Size

Metric BLK KKR Asset Management median
Market cap 174.38b 86.42b 721.34m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack