Saturday 17 October 2026 Export BHATF’s income statement to Excel — free account

Blue Hat Interactive Entertainment Technology

BHATF Communication Services Electronic Gaming & Multimedia

0.00 0.00 NaN

Follow BHATF

Alert me

Market cap: $2.1M
P/E: 0.0×
Fwd P/E: −0.3×
Dividend yield: —
F-score: 4/9
Altman Z: −0.60
Beneish M: −5.34
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 2.09

Revenue 6.90

Net Income (0.86)

Free Cash Flow (25.34)

Net Debt (0.29)

Current Ratio 23.03

Debt/Equity 0.01

P/E ratio 0.00

Fwd P/E (0.31)

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (51.30%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

EV/FCF against its own 10 years 43.08%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2022	2023	2024	Q'25
Cash	0	0	0	1
Receivables	15	21	5	25
Inventory	—	18	65	56
Other	—	—	—	—
	22	39	70	82

	2022	2023	2024	Q'25
Payables	0	0	34	0
ST’ Debt	—	—	—	—
Other	0	—	—	0
	17	6	41	4

Compound Annual Growth %

	10y	5y	3y
Sales	—	(4.71%)	7.30%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(6.40%)	22.12%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’24	—	—	—	—	19
’23	—	—	—	—	74
’22	—	2	—	—	2
’21	10	6	13	—	15
’20	2	3	4	16	25
’19	4	3	—	12	24

Fiscal quarters ending in the months shown.

value withheld pending a data check

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’24	—	—	—	—	(1)
’23	—	—	—	—	(2)
’22	—	—	—	—	(1)
’21	—	—	—	—	(20)
’20	—	—	—	—	5
’19	—	—	—	—	12

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(10)	—	—	—
’24	—	—	—	—	(1)
’23	—	—	—	—	(2)
’22	—	—	—	—	(1)
’21	—	—	—	(23)	(23)
’20	—	—	—	(6)	(6)
’19	—	—	—	—	6

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’24	—	—	—	—	(814.50)
’23	—	—	—	—	(3.25k)
’22	—	(2.20k)	—	—	(5.45k)
’21	1.00k	0.00	2.00k	(54.89k)	(49.50k)
’20	1.08k	711.97	2.36k	6.24k	10.50k
’19	0.06	1.50k	—	0.18	13.00k

Fiscal quarters ending in the months shown.

Group	Line	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e
Price, $
Price, $	Low	—	—	—	—	100,500.00	31,540.00	20,000.00	1,800.00	1,900.50	515.00	Analyst estimates 2025–2027 Powerpack
	High	—	—	—	—	312,500.00	120,000.00	110,000.00	27,000.00	15,000.00	7,250.00
People
People	Employees	—	—	—	107	100	111	80	40	16	16
	Revenue/emp, $m	—	0.00	0.00	0.17	0.24	0.22	0.19	0.05	4.61	1.17
Income, $m
Income, $m	Revenue	—	9	14	19	24	25	15	2	74	19
	Gross margin, %	—	51.06	62.53	67.04	68.40	54.55	42.78	56.35	1.57	8.26
	EBT	—	3	6	9	10	10	(61)	(8)	(29)	(10)
	EBT margin, %	—	32.72	42.99	46.00	39.98	39.52	(405.21)	(365.45)	(39.49)	(50.87)
	Net income	—	3	5	8	9	8	(62)	(9)	(29)	(10)
	Depreciation	—	0	0	0	1	1	4	0	0	0
Per share, $
Per share, $	Revenue	—	0.27	20,207.00	26,473.14	34,048.71	30,749.88	15,155.10	1,464.00	12,489.27	1,600.36
	Earnings	—	0.07	7,765.11	11,999.10	13,000.00	10,500.00	(56,500.00)	(6,150.00)	(3,250.00)	(814.50)
	Cash flow	—	0.07	9,985.29	(592.29)	17,584.71	6,304.63	(19,807.40)	(794.33)	(357.90)	(75.64)
	Capex	—	0.00	(2,887.29)	(6,399.14)	(9,487.00)	(13,452.37)	(3,490.40)	4.20	0.00	0.00
	Free cash flow	—	0.07	7,098.00	(6,991.43)	8,097.71	(7,147.75)	(23,297.80)	(790.13)	(357.90)	(75.64)
	Book value	—	0.20	31,158.29	40,365.71	63,929.00	73,687.13	17,650.20	9,686.20	6,885.10	2,747.25
	Shares, m	—	35	0	0	0	0	0	0	0	0
Valuation, ×
Valuation, ×	P/E	—	10,314.29	3,149.27	152.64	66.99	4.14	0.00	0.00	0.00	0.00
	P/S	—	0.00	0.00	8.30	141,568.93	1.45	1.43	0.34	0.88	0.12
	P/B	—	0.00	0.00	5.12	88,976.50	0.60	1.23	0.20	0.42	0.02
	EV/Sales	—	0.00	0.00	8.30	141,568.61	0.86	1.46	0.30	1.18	(0.19)
	EV/FCF	—	0.00	0.00	0.00	0.00	2.26	(1.26)	(0.12)	(0.46)	0.08
Cash, $m
Cash, $m	Operating cash flow	—	2	7	0	12	5	(20)	(1)	(2)	(1)
	Capex	—	(2)	(2)	(4)	(7)	(11)	(3)	0	—	—
	Free cash flow	—	2	5	(5)	6	(6)	(23)	(1)	(2)	(1)
Balance, $m
Balance, $m	Working capital	—	5	18	19	29	34	3	4	34	29
	Total debt	—	2	0	0	0	1	1	2	1	1
	Net debt	—	(2)	(20)	(12)	(15)	(14)	0	2	0	1
	Shareholders’ equity	—	7	22	28	45	59	18	15	41	32
Returns, %
Returns, %	ROA	—	11.18	22.25	22.94	19.25	12.15	(101.84)	(26.46)	(46.20)	(15.30)
	ROIC	—	0.00	162.16	31.33	20.18	14.35	(211.28)	(29.51)	(43.98)	(8.47)
	ROE	—	17.90	35.63	31.64	24.86	15.76	(149.18)	(58.21)	(69.98)	(26.18)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2024 · latest quarter Jun 2022

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
GMHS Gamehaus Holdings Inc.	$33.5M	6.5×	—	−12.33% (below 0%: shrinking)	−36.31% (below 0%: shrinking)	−52.86% (below 0%: shrinking)	53.77%	3.31%	Compare
MSGM Motorsport Games Inc.	$25.0M	13.1×	— (loss-making)	+36.58% (above 0%: growing)	−90.24% (below 0%: shrinking)	+381.17% (above 0%: growing)	81.79%	18.03%	Compare
SNAL Snail, Inc.	$18.0M	— (loss-making)	5.4×	−11.31% (below 0%: shrinking)	n/m	+18.27% (above 0%: growing)	39.07%	(13.54%)	Compare
GIGM GigaMedia Limited	$14.2M	— (loss-making)	—	−12.34% (below 0%: shrinking)	n/m	+52.13% (above 0%: growing)	55.38%	(125.50%)	Compare
HODO House of Doge Inc.	$6.0M	— (loss-making)	—	—	n/m	+67.07% (above 0%: growing)	100.00%	11,397.14%	Compare
GDC GD Culture Group Limited	$5.3M	— (loss-making)	—	+102.18% (above 0%: growing)	n/m	−512.34% (below 0%: shrinking)	0.00%	0.00%	Compare
GXAI Gaxos.ai Inc.	$4.7M	— (loss-making)	— (loss-making)	+1,337.08% (above 0%: growing)	n/m	−47.21% (below 0%: shrinking)	100.00%	(75.89%)	Compare
BHATF Blue Hat Interactive Entertainment Technology	$2.1M	— (loss-making)	— (loss-making)	−82.99% (below 0%: shrinking)	n/m	0.00%	59.14%	(194.77%)
MGAM Mobile Global Esports Inc.	$800.0K	— (loss-making)	— (loss-making)	+875.00% (above 0%: growing)	n/m	−80.82% (below 0%: shrinking)	(564.10%)	(5,439.10%)	Compare
Median of peers	$10.1M	—	—	+36.58%	—	−14.47%	54.58%	(6.77%)

All 23 Electronic Gaming & Multimedia stocks →