Saturday 17 October 2026
Export BHATF’s income statement to Excel — free account
Blue Hat Interactive Entertainment Technology
BHATF Communication Services Electronic Gaming & Multimedia
0.00
0.00
NaN
Follow BHATF
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Trend | 2025e | 2026e | 2027e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | 100,500.00 | 31,540.00 | 20,000.00 | 1,800.00 | 1,900.50 | 515.00 |
Analyst estimates 2025–2027 Powerpack |
|||
| High | — | — | — | — | 312,500.00 | 120,000.00 | 110,000.00 | 27,000.00 | 15,000.00 | 7,250.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | 107 | 100 | 111 | 80 | 40 | 16 | 16 | ||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 0.17 | 0.24 | 0.22 | 0.19 | 0.05 | 4.61 | 1.17 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | 9 | 14 | 19 | 24 | 25 | 15 | 2 | 74 | 19 | ||||
| Gross margin, % | — | 51.06 | 62.53 | 67.04 | 68.40 | 54.55 | 42.78 | 56.35 | 1.57 | 8.26 | |||||
| EBT | — | 3 | 6 | 9 | 10 | 10 | (61) | (8) | (29) | (10) | |||||
| EBT margin, % | — | 32.72 | 42.99 | 46.00 | 39.98 | 39.52 | (405.21) | (365.45) | (39.49) | (50.87) | |||||
| Net income | — | 3 | 5 | 8 | 9 | 8 | (62) | (9) | (29) | (10) | |||||
| Depreciation | — | 0 | 0 | 0 | 1 | 1 | 4 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | 0.27 | 20,207.00 | 26,473.14 | 34,048.71 | 30,749.88 | 15,155.10 | 1,464.00 | 12,489.27 | 1,600.36 | ||||
| Earnings | — | 0.07 | 7,765.11 | 11,999.10 | 13,000.00 | 10,500.00 | (56,500.00) | (6,150.00) | (3,250.00) | (814.50) | |||||
| Cash flow | — | 0.07 | 9,985.29 | (592.29) | 17,584.71 | 6,304.63 | (19,807.40) | (794.33) | (357.90) | (75.64) | |||||
| Capex | — | 0.00 | (2,887.29) | (6,399.14) | (9,487.00) | (13,452.37) | (3,490.40) | 4.20 | 0.00 | 0.00 | |||||
| Free cash flow | — | 0.07 | 7,098.00 | (6,991.43) | 8,097.71 | (7,147.75) | (23,297.80) | (790.13) | (357.90) | (75.64) | |||||
| Book value | — | 0.20 | 31,158.29 | 40,365.71 | 63,929.00 | 73,687.13 | 17,650.20 | 9,686.20 | 6,885.10 | 2,747.25 | |||||
| Shares, m | — | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | 10,314.29 | 3,149.27 | 152.64 | 66.99 | 4.14 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | 0.00 | 0.00 | 8.30 | 141,568.93 | 1.45 | 1.43 | 0.34 | 0.88 | 0.12 | |||||
| P/B | — | 0.00 | 0.00 | 5.12 | 88,976.50 | 0.60 | 1.23 | 0.20 | 0.42 | 0.02 | |||||
| EV/Sales | — | 0.00 | 0.00 | 8.30 | 141,568.61 | 0.86 | 1.46 | 0.30 | 1.18 | (0.19) | |||||
| EV/FCF | — | 0.00 | 0.00 | 0.00 | 0.00 | 2.26 | (1.26) | (0.12) | (0.46) | 0.08 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | 2 | 7 | 0 | 12 | 5 | (20) | (1) | (2) | (1) | ||||
| Capex | — | (2) | (2) | (4) | (7) | (11) | (3) | 0 | — | — | |||||
| Free cash flow | — | 2 | 5 | (5) | 6 | (6) | (23) | (1) | (2) | (1) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | 5 | 18 | 19 | 29 | 34 | 3 | 4 | 34 | 29 | ||||
| Total debt | — | 2 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | |||||
| Net debt | — | (2) | (20) | (12) | (15) | (14) | 0 | 2 | 0 | 1 | |||||
| Shareholders’ equity | — | 7 | 22 | 28 | 45 | 59 | 18 | 15 | 41 | 32 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | 11.18 | 22.25 | 22.94 | 19.25 | 12.15 | (101.84) | (26.46) | (46.20) | (15.30) | ||||
| ROIC | — | 0.00 | 162.16 | 31.33 | 20.18 | 14.35 | (211.28) | (29.51) | (43.98) | (8.47) | |||||
| ROE | — | 17.90 | 35.63 | 31.64 | 24.86 | 15.76 | (149.18) | (58.21) | (69.98) | (26.18) | |||||
Negative figures in brackets.
Fiscal years to Dec 2024 · latest quarter Jun 2022
Charts ten years each
Blue Hat Interactive Entertainment Technology vs peers in Electronic Gaming & Multimedia (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GMHS Gamehaus Holdings Inc. | $33.5M | 6.5× | — | −12.33% (below 0%: shrinking) | −36.31% (below 0%: shrinking) | −52.86% (below 0%: shrinking) | 53.77% | 3.31% | Compare |
| MSGM Motorsport Games Inc. | $25.0M | 13.1× | — (loss-making) | +36.58% (above 0%: growing) | −90.24% (below 0%: shrinking) | +381.17% (above 0%: growing) | 81.79% | 18.03% | Compare |
| SNAL Snail, Inc. | $18.0M | — (loss-making) | 5.4× | −11.31% (below 0%: shrinking) | n/m | +18.27% (above 0%: growing) | 39.07% | (13.54%) | Compare |
| GIGM GigaMedia Limited | $14.2M | — (loss-making) | — | −12.34% (below 0%: shrinking) | n/m | +52.13% (above 0%: growing) | 55.38% | (125.50%) | Compare |
| HODO House of Doge Inc. | $6.0M | — (loss-making) | — | — | n/m | +67.07% (above 0%: growing) | 100.00% | 11,397.14% | Compare |
| GDC GD Culture Group Limited | $5.3M | — (loss-making) | — | +102.18% (above 0%: growing) | n/m | −512.34% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| GXAI Gaxos.ai Inc. | $4.7M | — (loss-making) | — (loss-making) | +1,337.08% (above 0%: growing) | n/m | −47.21% (below 0%: shrinking) | 100.00% | (75.89%) | Compare |
| BHATF Blue Hat Interactive Entertainment Technology | $2.1M | — (loss-making) | — (loss-making) | −82.99% (below 0%: shrinking) | n/m | 0.00% | 59.14% | (194.77%) | |
| MGAM Mobile Global Esports Inc. | $800.0K | — (loss-making) | — (loss-making) | +875.00% (above 0%: growing) | n/m | −80.82% (below 0%: shrinking) | (564.10%) | (5,439.10%) | Compare |
| Median of peers | $10.1M | — | — | +36.58% | — | −14.47% | 54.58% | (6.77%) |
Blue Hat Interactive Entertainment Technology (BHATF) key facts
- Blue Hat Interactive Entertainment Technology (BHATF) is an Electronic Gaming & Multimedia company in the Communication Services sector.
- Return on equity was −26.2% and debt-to-equity 0.01.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −0.60 (distress zone) for fiscal 2024.