stockrow
Friday 6 November 2026
Export BGL’s income statement to Excel — free account
Blue Gold Limited
BGL Basic Materials Gold
- EPS
- −388.6%
- Free cash flow
- −373.5%
Quarter to December 2024, against a year earlier
0.11
0.02
−15.38%
Follow BGL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | 9 | 14 | 5 | (12) | (22) | (12) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | 0 | — | — | — | 9 | 14 | 5 | (12) | (22) | (12) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | 1.52 | 2.41 | (0.23) | (1.26) | (1.56) | (1.26) | n/m | ||||||
| Cash flow | — | — | — | — | — | (0.21) | (0.20) | (0.73) | (0.68) | (0.75) | (0.68) | +37.5% | ||||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.04) | (0.01) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | (0.21) | (0.20) | (0.73) | (0.71) | (0.76) | (0.68) | +37.8% | ||||||
| Book value | — | — | — | — | — | (3.55) | (1.72) | (0.27) | (0.90) | (1.43) | 0.00 | (20.3%) | ||||||
| Shares, m | — | — | — | — | — | 6 | 6 | 6 | 9 | 14 | 7 | +25.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (1) | (4) | (6) | (11) | (6) | +72.0% | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | 0 | — | (72.8%) | ||||||
| Free cash flow | — | — | — | — | — | (1) | (1) | (4) | (7) | (11) | (6) | +72.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 2 | 0 | 0 | (8) | (12) | (18) | n/m | |||||
| Net debt | — | — | — | — | — | (1) | 0 | 0 | 0 | (1) | (1) | (0.8%) | ||||||
| Shareholders’ equity | — | — | — | — | — | (20) | (10) | (2) | (8) | (20) | (23) | (0.3%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 7.39 | 5.83 | (3.56) | (26.74) | (61.37) | 0.00 | (68.8) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | 0.00 | (91.33) | 90.54 | 236.17 | 153.98 | 0.00 | +154.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 2 | 2 | 2 | 2 | 10 | — | +49.5% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
Blue Gold Limited vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| USAU US Gold Corp | $174.9M | — (loss-making) | — | −7.36% (below 0%: shrinking) | n/m | −6.80% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| MINE Mayfair Gold Corp. | $161.8M | — (loss-making) | — | — | n/m | −405.90% (below 0%: shrinking) | — | 0.00% | Compare |
| GLDG GoldMining Inc. | $161.6M | — (loss-making) | — | — | n/m | −57.05% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| FURY Fury Gold Mines Limited | $96.2M | — (loss-making) | — | — | n/m | −56.30% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| PZG Paramount Gold Nevada Corp. | $82.2M | — (loss-making) | — (loss-making) | −77.65% (below 0%: shrinking) | n/m | −2.39% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SGLD Scorpio Gold Corp. - Sponsored ADR | $56.8M | — | — | — | — | — | — | — | Compare |
| NAMM Namib Minerals | $46.0M | — (loss-making) | — | — | n/m | −52.20% (below 0%: shrinking) | 36.97% | (20.35%) | Compare |
| AUST Austin Gold Corp. | $10.5M | — (loss-making) | — | — | n/m | −18.47% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| BGL Blue Gold Limited | $4.7M | — (loss-making) | — | — | n/m | −373.45% (below 0%: shrinking) | — | 0.00% | |
| Median of peers | $89.2M | — | — | — | — | −52.20% | 0.00% | 0.00% |