stockrow
Friday 6 November 2026
Export FURY’s income statement to Excel — free account
Fury Gold Mines Limited
FURY Basic Materials Gold
- EPS
- −500.0%
- Free cash flow
- −56.3%
Quarter to June 2026, against a year earlier
0.51
0.01
−1.92%
Follow FURY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | 0.00 | 0.0 pt | ||||||
| EBT | (3) | 0 | (14) | (11) | (8) | (16) | 19 | (13) | (79) | (5) | (1) | +4.4% | ||||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | (3) | 0 | (14) | (10) | (8) | (13) | 19 | (13) | (79) | (5) | (1) | +4.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | (0.08) | 0.00 | (0.24) | (0.16) | (0.13) | (0.11) | 0.14 | (0.09) | (0.53) | (0.03) | (0.01) | (10.6%) | ||||||
| Cash flow | (0.10) | (0.09) | (0.24) | (0.13) | (0.12) | (0.12) | (0.08) | (0.07) | (0.04) | (0.07) | (0.09) | (3.4%) | ||||||
| Capex | (0.30) | (0.54) | (0.02) | (0.01) | 0.00 | 0.00 | 0.02 | 0.01 | (0.01) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (0.40) | (0.64) | (0.26) | (0.14) | (0.12) | (0.12) | (0.06) | (0.06) | (0.05) | (0.07) | (0.09) | (17.6%) | ||||||
| Book value | 1.19 | 1.48 | 0.54 | 0.44 | 1.54 | 1.05 | 1.07 | 0.94 | 0.38 | 0.43 | 0.39 | (10.7%) | ||||||
| Shares, m | 39 | 52 | 58 | 63 | 80 | 120 | 139 | 144 | 149 | 168 | 179 | +17.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (4) | (5) | (14) | (8) | (9) | (14) | (11) | (10) | (6) | (12) | (17) | +13.5% | |||||
| Capex | (12) | (28) | (1) | (1) | — | 0 | 2 | 1 | (2) | 0 | 1 | n/m | ||||||
| Free cash flow | (16) | (33) | (15) | (9) | (9) | (14) | (8) | (9) | (8) | (12) | (17) | (3.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 2 | 3 | 1 | (2) | 6 | 0 | 8 | 6 | 6 | 21 | 41 | +28.1% | |||||
| Net debt | (2) | (2) | (1) | (1) | (13) | (3) | (8) | (6) | (7) | (22) | (41) | +28.5% | ||||||
| Shareholders’ equity | 47 | 77 | 31 | 28 | 124 | 126 | 150 | 135 | 57 | 72 | 74 | +5.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (7.68) | 0.40 | (24.21) | (31.84) | (12.65) | (9.95) | 13.33 | (8.66) | (78.04) | (6.62) | (1.18) | +1.1 pt | |||||
| ROIC | (6.99) | (4.07) | (32.10) | (25.27) | (4.76) | (9.77) | (5.22) | (5.32) | (9.42) | (16.30) | (34.95) | (9.3) pt | ||||||
| ROE | (8.09) | 0.41 | (25.24) | (35.61) | (14.01) | (10.73) | 13.91 | (8.94) | (81.97) | (7.15) | (1.27) | +0.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 22 | 22 | 20 | 20 | 15 | 10 | 11 | 10 | 9 | 9 | — | (9.5%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fury Gold Mines Limited vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IDR Idaho Strategic Resources, Inc. | $309.7M | 13.5× | 14.1× | +13.25% (above 0%: growing) | +15.00% (above 0%: growing) | −294.99% (below 0%: shrinking) | 56.20% | 34.13% | Compare |
| TRX TRX Gold Corporation | $308.4M | — (loss-making) | — (loss-making) | +163.33% (above 0%: growing) | n/m | +88.08% (above 0%: growing) | 59.21% | 47.81% | Compare |
| USAU US Gold Corp | $174.9M | — (loss-making) | — | −7.36% (below 0%: shrinking) | n/m | −6.80% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| MINE Mayfair Gold Corp. | $161.8M | — (loss-making) | — | — | n/m | −405.90% (below 0%: shrinking) | — | 0.00% | Compare |
| GLDG GoldMining Inc. | $161.6M | — (loss-making) | — | — | n/m | −57.05% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| FURY Fury Gold Mines Limited | $96.2M | — (loss-making) | — | — | n/m | −56.30% (below 0%: shrinking) | 0.00% | 0.00% | |
| PZG Paramount Gold Nevada Corp. | $82.2M | — (loss-making) | — (loss-making) | −77.65% (below 0%: shrinking) | n/m | −2.39% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SGLD Scorpio Gold Corp. - Sponsored ADR | $56.8M | — | — | — | — | — | — | — | Compare |
| NAMM Namib Minerals | $46.0M | — (loss-making) | — | — | n/m | −52.20% (below 0%: shrinking) | 36.97% | (20.35%) | Compare |
| Median of peers | $161.7M | — | — | +2.95% | — | −52.20% | 18.49% | 0.00% |