| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | 2 | — | — | — | — | — | — | 2 | — |
| Sell | — | 5 | — | 5 | 10 | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 26.28 | 26.25 | 18.99 | 30.00 |
| Receivables | 7.68 | 8.60 | 9.04 | 9.11 |
| Inventory | — | — | — | — |
| Other | 5.72 | 4.64 | 4.50 | 4.46 |
| 39.68 | 39.48 | 32.52 | 43.57 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 2.93 | 2.19 | 3.08 | 2.16 |
| ST’ Debt | 0.05 | 0.02 | 0.01 | — |
| Other | 22.15 | 0.64 | 0.99 | 0.91 |
| 33.42 | 14.32 | 17.44 | 15.29 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡ | ‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 25.56 | 26.86 | — | — |
—
|
| ’25 | 17.96 | 20.02 | 21.77 | 28.76 |
88.50
|
| ’24 | 14.82 | 17.93 | 18.15 | 20.43 |
71.32
|
| ’23 | 9.06 | 11.87 | 13.49 | 14.67 |
49.09
|
| ’22 | 6.55 | 10.95 | 11.11 | 9.61 |
38.21
|
| ’21 | 28.87 | 11.89 | 6.53 | 7.22 |
54.51
|
| ’20 | 5.10 | 4.24 | 9.19 | 27.03 |
45.56
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (10.17) | (1.56) | — | — |
—
|
| ’25 | (8.60) | (6.57) | (8.88) | 0.78 |
(23.27)
|
| ’24 | (15.31) | (18.57) | (10.67) | (4.10) |
(48.65)
|
| ’23 | (7.69) | 0.94 | (3.84) | (12.28) |
(22.87)
|
| ’22 | (13.10) | (9.59) | (10.33) | (11.95) |
(44.97)
|
| ’21 | (11.33) | 1.09 | (7.79) | (10.20) |
(28.22)
|
| ’20 | (4.54) | (4.30) | (3.77) | (8.76) |
(21.37)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (10.31) | (1.82) | — | — |
—
|
| ’25 | (8.74) | (6.66) | (8.95) | 0.67 |
(23.67)
|
| ’24 | (15.58) | (20.57) | (10.96) | (4.98) |
(52.09)
|
| ’23 | (15.39) | (5.56) | (9.72) | (15.28) |
(45.93)
|
| ’22 | (13.45) | (9.97) | (11.15) | (13.93) |
(48.51)
|
| ’21 | (11.84) | 0.74 | (8.83) | (10.84) |
(30.77)
|
| ’20 | (4.68) | (4.48) | (5.09) | (9.30) |
(23.54)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.81) | (0.71) | — | — |
—
|
| ’25 | (1.60) | (1.60) | (1.16) | (0.49) |
(4.67)
|
| ’24 | (2.80) | (1.60) | (1.40) | (1.20) |
(6.60)
|
| ’23 | (4.80) | (3.40) | (2.80) | (2.00) |
(12.80)
|
| ’22 | (10.00) | (8.00) | (6.80) | (7.00) |
(31.00)
|
| ’21 | (5.20) | (8.20) | (8.20) | (9.80) |
(31.60)
|
| ’20 | (0.37) | (0.31) | (638.60) | (5.00) |
(129.60)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡ | 19.10 | 20.60 | 22.20 | 3.44 | — | — | — |
Low Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 119.94 | 50.60 | 44.20 | 31.00 | — | — | — |
High Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 245 | 217 | 273 | 334 | — | — | — |
Employees
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.16 | 0.23 | 0.26 | 0.26 | — | — | — |
Revenue/Emp
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 38.21 | 49.09 | 71.32 | 88.50 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 62.96% | 73.50% | 78.17% | 81.11% | — | — | — |
Gross Margin
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (65.45) | (52.15) | (42.93) | (35.26) | — | — | — |
EBT
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (171.27%) | (106.23%) | (60.19%) | (39.85%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (65.45) | (52.15) | (42.93) | (35.26) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.96 | 10.66 | 8.16 | 7.01 | — | — | — |
Depreciation
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.15 | 11.96 | 11.02 | 11.72 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (31.00) | (12.80) | (6.60) | (4.67) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (21.36) | (5.57) | (7.52) | (3.08) | — | — | — |
Cash Flow/Sh
|
| — | — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.68) | (5.62) | (0.53) | (0.05) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (23.04) | (11.19) | (8.05) | (3.14) | — | — | — |
Free CF/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.79 | 1.12 | 3.23 | (0.33) | — | — | — |
Book Value/Sh
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.11 | 4.11 | 6.47 | 7.55 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
PE Ratio
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.26 | 2.98 | 2.78 | 0.58 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.19 | 31.91 | 9.48 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.79 | 3.16 | 2.92 | 0.90 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.41) | (3.38) | (4.00) | (3.37) | — | — | — |
EV/FCF
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (44.97) | (22.87) | (48.65) | (23.27) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.53) | (23.06) | (3.44) | (0.40) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (48.51) | (45.93) | (52.09) | (23.67) | ‡‡‡‡‡ | — | — |
FCF
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.50 | 6.27 | 25.17 | 15.08 | — | — | — |
Working Cap'
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.05 | 35.28 | 36.43 | 47.45 | — | — | — |
Total Debt
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (18.03) | 8.99 | 10.18 | 28.46 | — | — | — |
Net Debt
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.61 | 4.58 | 20.88 | (2.46) | — | — | — |
Sh' Equity
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (77.45%) | (54.32%) | (43.73%) | (38.18%) | — | — | — |
ROA
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | (1,229.75%) | (190.38%) | (69.42%) | (67.00%) | — | — | — |
ROIC
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (324.53%) | (414.09%) | (337.30%) | (383.09%) | — | — | — |
ROE
|
Biodesix, Inc. (BDSX), a precision diagnostics firm focused on AI-driven blood tests for lung cancer and interstitial lung disease, demonstrates robust revenue acceleration, surging 45% year-over-year to $71.3 million in 2024 with a 30%+ CAGR since 2019, outpacing headcount growth and driving gross margins back toward 80%. This operational leverage, bolstered by FDA Breakthrough Designation for its Nodify platform and innovations like the 2023 VeriPath launch, signals a maturing model amid rising global lung cancer cases, with forecasts projecting continued expansion to $124 million by 2027.
Yet profitability remains elusive, with narrowing losses and a projected breakeven by 2025, though persistent cash burn—operating cash flow at -$48.6 million in 2024—and modest net debt of $10.2 million underscore balance sheet vulnerabilities in a competitive diagnostics landscape. Trading near multi-year lows, the stock appears deeply undervalued, with analyst targets implying over 200% upside and EV/sales compressing to 0.73x by 2027, far below peers.
Insider conviction shines through a key 10% holder’s massive share purchases dwarfing routine executive sales, reinforcing long-term potential amid reimbursement tailwinds and efficiency gains. While risks like payer pressures and R&D costs loom, BDSX’s trajectory offers cautious appeal for patient investors eyeing a biotech inflection.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.