Sunday 11 October 2026
Export all BCO data to Excel Powerpack
Brink's Company (The)
BCO Industrials Security & Protection Services
Brink's Company (The)’s revenue for fiscal 2025 (year ended December 2025) was $5.3 billion, up 4.97% from fiscal 2024. In the quarter to June 2026, revenue grew 7.06%, EPS grew 3.88%, free cash flow fell 97.5% and total debt rose 1.32%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years, revenue growth for five.
103.40
1.04
+1.02%
Follow BCO
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 8 | 6 | 7 | 7 | 4 | 7 | 3 | 5 | 7 |
P/E ratio |
24.78 | 25.70 | 47.40 | 15.05 | 31.68 | 218.18 | 164.87 | 0.00 | 257.42 | 60.51 |
P/S ratio |
0.94 | 0.82 | 0.82 | 0.57 | 0.77 | 0.98 | 1.24 | 0.94 | 1.21 | 0.69 |
Altman Z-Score |
1.64 | 1.61 | 1.58 | 1.43 | 1.53 | 1.52 | 2.20 | 2.32 | 2.78 | 3.03 |
P/FCF ratio |
10.83 | 17.66 | 7.69 | 8.53 | 10.21 | 17.97 | 21.26 | 15.45 | 32.68 | 25.21 |
Altman Z″-Score (non-manufacturers) |
1.73 | 1.63 | 1.53 | 1.65 | 1.33 | 1.19 | 1.28 | 1.78 | 2.73 | 2.09 |
P/Operating CF |
13.19 | 11.11 | 9.73 | 9.25 | 15.88 | 15.76 | 21.00 | 15.27 | 25.38 | 15.66 |
Beneish M-Score |
(2.71) | (2.80) | (3.01) | (2.55) | (2.79) | (2.66) | (2.81) | (3.02) | (2.78) | (2.78) |
Dividend Safety Score |
82 | — | — | — | — | — | — | — | — | — |
P/B ratio |
12.09 | 13.15 | 7.66 | 4.53 | 12.85 | 17.92 | 21.93 | 19.75 | 11.96 | 5.88 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.96 |
EV/Sales |
1.26 | 1.20 | 1.17 | 1.00 | 1.22 | 1.40 | 1.55 | 1.24 | 1.35 | 0.70 |
EV/EBITDA |
7.57 | 8.06 | 8.10 | 7.46 | 8.61 | 12.27 | 13.54 | 9.92 | 10.73 | 6.73 |
EV/Operating CF |
10.37 | 14.12 | 8.09 | 9.44 | 10.70 | 16.23 | 15.50 | 11.91 | 15.22 | 11.19 |
EV/FCF |
14.58 | 25.85 | 10.97 | 14.95 | 16.10 | 25.54 | 26.68 | 20.36 | 36.43 | 25.71 |
Quick Ratio |
1.38 | 1.36 | 1.27 | 1.36 | 1.25 | 1.21 | 1.10 | 1.27 | 1.64 | 0.98 |
Current Ratio |
1.51 | 1.52 | 1.43 | 1.55 | 1.40 | 1.36 | 1.23 | 1.42 | 1.78 | 1.12 |
Net Debt/EBITDA |
1.95 | 2.55 | 2.42 | 3.20 | 3.15 | 3.64 | 2.75 | 2.39 | 1.10 | 0.13 |
Debt/Assets |
54.14% | 56.57% | 51.19% | 52.71% | 53.12% | 48.12% | 43.29% | 47.13% | 38.94% | 14.06% |
Debt/Equity |
9.76 | 11.99 | 6.50 | 5.89 | 11.71 | 12.20 | 7.85 | 9.15 | 3.52 | 0.79 |
Asset Turnover |
0.75 | 0.76 | 0.75 | 0.76 | 0.78 | 0.83 | 1.05 | 1.11 | 1.32 | 1.53 |
Operating CF/Net income |
3.20 | 2.62 | 8.01 | 2.81 | 4.54 | 19.86 | 12.71 | (10.93) | 17.75 | 5.52 |
Capex/Depreciation |
(0.63) | (0.66) | (0.67) | (0.72) | (0.67) | (0.56) | (0.84) | (0.93) | (1.18) | (0.82) |
Interest Coverage |
2.38 | 1.92 | 2.09 | 2.60 | 3.16 | 2.21 | 2.61 | 4.12 | 8.51 | 9.04 |
| 55.49% | 39.13% | 16.09% | 41.47% | 46.23% | 7.80% | 15.50% | (13.19%) | 4.82% | 10.07% | |
| 2.86% | 2.46% | 1.35% | 2.86% | 1.97% | 0.36% | 0.83% | (1.06%) | 0.66% | 1.75% | |
ROIC |
17.31% | 12.76% | 11.99% | 8.98% | 10.44% | 7.71% | 10.82% | 14.16% | 21.32% | 29.10% |
Return on Tangible Assets |
8.83% | 8.26% | 4.72% | 9.18% | 7.33% | 1.22% | 2.92% | (3.15%) | 1.29% | 5.56% |
Average Days of Receivables |
53.14 | 53.42 | 58.33 | 69.39 | 60.99 | 67.16 | 62.99 | 62.72 | 70.04 | 60.55 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
14.79% | 16.65% | 14.12% | 15.15% | 14.99% | 15.84% | 16.42% | 14.59% | 13.99% | 14.05% |
Intangible Assets out of Total Assets |
0.26 | 0.28 | 0.30 | 0.31 | 0.34 | 0.32 | 0.28 | 0.28 | 0.18 | 0.10 |
Share Based Compensation of Revenue |
0.49% | 0.73% | 0.66% | 1.07% | 0.79% | 0.85% | 1.16% | 0.81% | 0.53% | 0.31% |
Graham Net Nets |
(0.73) | (0.83) | (0.83) | (1.24) | (1.02) | (0.86) | (0.51) | (0.57) | (0.30) | (0.38) |
Graham Number |
31.98 | 23.94 | 21.47 | 31.38 | 15.42 | 5.46 | 7.15 | 0.00 | 6.82 | 10.50 |
Earnings Yield |
4.03% | 3.89% | 2.11% | 6.65% | 3.16% | 0.46% | 0.61% | (1.04%) | 0.39% | 1.65% |
Free Cash Flow Yield |
9.23% | 5.66% | 13.00% | 11.73% | 9.79% | 5.56% | 4.70% | 6.47% | 3.06% | 3.97% |
Revenue per Share |
124.67 | 113.14 | 105.51 | 95.89 | 84.85 | 73.23 | 73.37 | 68.54 | 66.02 | 60.41 |
Operating CF per Share |
15.15 | 9.62 | 15.20 | 10.15 | 9.66 | 6.30 | 7.34 | 7.15 | 5.85 | 3.81 |
Capex per Share |
(4.37) | (4.36) | (3.99) | (3.74) | (3.24) | (2.30) | (3.08) | (2.97) | (3.40) | (2.15) |
Free Cash Flow per Share |
10.78 | 5.25 | 11.21 | 6.41 | 6.42 | 4.01 | 4.26 | 4.18 | 2.44 | 1.66 |
Cash per Share |
53.72 | 41.54 | 36.44 | 29.82 | 21.95 | 18.71 | 9.34 | 9.42 | 14.34 | 4.78 |
Shareholders Equity per Share |
9.65 | 7.05 | 11.26 | 12.06 | 5.10 | 4.02 | 4.14 | 3.27 | 6.67 | 7.10 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
9.65 | 7.05 | 11.26 | 12.06 | 5.10 | 4.02 | 4.14 | 3.27 | 6.67 | 7.10 |
Free Cash Flow |
454.90 | 232.70 | 518.10 | 303.00 | 317.80 | 201.90 | 214.10 | 213.00 | 123.80 | 82.80 |
Working Capital |
1,131.10 | 989.50 | 844.20 | 922.60 | 570.50 | 478.60 | 230.60 | 357.10 | 653.30 | 89.90 |
Capital Expenditures |
(184.60) | (193.30) | (184.30) | (176.90) | (160.20) | (115.80) | (154.50) | (151.10) | (172.60) | (107.50) |
Net Current Asset Value |
(3,602.90) | (3,422.70) | (3,293.30) | (3,198.40) | (3,314.60) | (3,118.30) | (2,323.60) | (1,862.90) | (1,233.20) | (796.30) |
EV/EBIT |
11.33 | 13.28 | 13.36 | 12.53 | 14.42 | 24.16 | 24.12 | 15.79 | 16.47 | 11.54 |
Capex to Sales |
0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 |
Price to Operating Income |
8.41 | 9.07 | 9.37 | 7.15 | 9.15 | 17.00 | 19.22 | 11.98 | 14.77 | 11.31 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.26 | 0.30 | 0.27 | 0.26 | 0.28 | 0.25 | 0.24 | 0.23 | 0.23 | 0.25 |
Cash ROIC |
6.84% | 3.94% | 9.28% | 5.68% | 7.40% | 5.58% | 9.28% | 9.81% | 5.49% | 9.47% |
Accounts Receivable Turnover |
7.02 | 6.63 | 5.94 | 5.80 | 6.08 | 5.61 | 5.96 | 5.62 | 5.85 | 6.17 |
Accounts Payable Turnover |
12.28 | 13.22 | 13.57 | 13.64 | 15.51 | 14.74 | 15.77 | 15.48 | 16.62 | 16.24 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 491.51 | 326.03 | 298.96 |
Average Days of Payables |
29.86 | 30.87 | 24.59 | 31.26 | 23.82 | 26.13 | 23.78 | 23.57 | 24.43 | 21.26 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
749.75 | 756.25 | 820.60 | 782.00 | 690.45 | 657.35 | 617.55 | 620.90 | 571.70 | 489.60 |
Average Payables |
317.95 | 283.15 | 273.10 | 253.85 | 208.60 | 195.25 | 179.55 | 174.60 | 156.95 | 147.30 |
Average Inventory |
— | — | — | — | — | — | — | 5.50 | 8.00 | 8.00 |
Average Assets |
6,981.15 | 6,612.45 | 6,483.90 | 5,966.35 | 5,351.15 | 4,449.70 | 3,499.90 | 3,147.80 | 2,527.20 | 1,970.75 |
Average Common Equity |
359.90 | 416.35 | 545.20 | 411.40 | 227.55 | 205.05 | 187.10 | 252.40 | 346.50 | 342.70 |
Columns are period end dates