Sunday 11 October 2026 Export all BCO data to Excel Powerpack

Brink's Company (The)

BCO Industrials Security & Protection Services

Brink's Company (The)’s revenue for fiscal 2025 (year ended December 2025) was $5.3 billion, up 4.97% from fiscal 2024. In the quarter to June 2026, revenue grew 7.06%, EPS grew 3.88%, free cash flow fell 97.5% and total debt rose 1.32%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years, revenue growth for five.

103.40 1.04 +1.02%
Market cap
$4.2B
P/E
23.9×
Fwd P/E
12.4×
Dividend yield
0.99%
F-score
6/9
Altman Z
1.64
Beneish M
−2.71
Dividend safety
82/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
6 8 6 7 7 4 7 3 5 7
P/E ratio
24.78 25.70 47.40 15.05 31.68 218.18 164.87 0.00 257.42 60.51
P/S ratio
0.94 0.82 0.82 0.57 0.77 0.98 1.24 0.94 1.21 0.69
Altman Z-Score
1.64 1.61 1.58 1.43 1.53 1.52 2.20 2.32 2.78 3.03
P/FCF ratio
10.83 17.66 7.69 8.53 10.21 17.97 21.26 15.45 32.68 25.21
Altman Z″-Score (non-manufacturers)
1.73 1.63 1.53 1.65 1.33 1.19 1.28 1.78 2.73 2.09
P/Operating CF
13.19 11.11 9.73 9.25 15.88 15.76 21.00 15.27 25.38 15.66
Beneish M-Score
(2.71) (2.80) (3.01) (2.55) (2.79) (2.66) (2.81) (3.02) (2.78) (2.78)
Dividend Safety Score
82 — — — — — — — — —
P/B ratio
12.09 13.15 7.66 4.53 12.85 17.92 21.93 19.75 11.96 5.88
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.96
EV/Sales
1.26 1.20 1.17 1.00 1.22 1.40 1.55 1.24 1.35 0.70
EV/EBITDA
7.57 8.06 8.10 7.46 8.61 12.27 13.54 9.92 10.73 6.73
EV/Operating CF
10.37 14.12 8.09 9.44 10.70 16.23 15.50 11.91 15.22 11.19
EV/FCF
14.58 25.85 10.97 14.95 16.10 25.54 26.68 20.36 36.43 25.71
Quick Ratio
1.38 1.36 1.27 1.36 1.25 1.21 1.10 1.27 1.64 0.98
Current Ratio
1.51 1.52 1.43 1.55 1.40 1.36 1.23 1.42 1.78 1.12
Net Debt/EBITDA
1.95 2.55 2.42 3.20 3.15 3.64 2.75 2.39 1.10 0.13
Debt/Assets
54.14% 56.57% 51.19% 52.71% 53.12% 48.12% 43.29% 47.13% 38.94% 14.06%
Debt/Equity
9.76 11.99 6.50 5.89 11.71 12.20 7.85 9.15 3.52 0.79
Asset Turnover
0.75 0.76 0.75 0.76 0.78 0.83 1.05 1.11 1.32 1.53
Operating CF/Net income
3.20 2.62 8.01 2.81 4.54 19.86 12.71 (10.93) 17.75 5.52
Capex/Depreciation
(0.63) (0.66) (0.67) (0.72) (0.67) (0.56) (0.84) (0.93) (1.18) (0.82)
Interest Coverage
2.38 1.92 2.09 2.60 3.16 2.21 2.61 4.12 8.51 9.04
ROE
55.49% 39.13% 16.09% 41.47% 46.23% 7.80% 15.50% (13.19%) 4.82% 10.07%
ROA
2.86% 2.46% 1.35% 2.86% 1.97% 0.36% 0.83% (1.06%) 0.66% 1.75%
ROIC
17.31% 12.76% 11.99% 8.98% 10.44% 7.71% 10.82% 14.16% 21.32% 29.10%
Return on Tangible Assets
8.83% 8.26% 4.72% 9.18% 7.33% 1.22% 2.92% (3.15%) 1.29% 5.56%
Average Days of Receivables
53.14 53.42 58.33 69.39 60.99 67.16 62.99 62.72 70.04 60.55
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
14.79% 16.65% 14.12% 15.15% 14.99% 15.84% 16.42% 14.59% 13.99% 14.05%
Intangible Assets out of Total Assets
0.26 0.28 0.30 0.31 0.34 0.32 0.28 0.28 0.18 0.10
Share Based Compensation of Revenue
0.49% 0.73% 0.66% 1.07% 0.79% 0.85% 1.16% 0.81% 0.53% 0.31%
Graham Net Nets
(0.73) (0.83) (0.83) (1.24) (1.02) (0.86) (0.51) (0.57) (0.30) (0.38)
Graham Number
31.98 23.94 21.47 31.38 15.42 5.46 7.15 0.00 6.82 10.50
Earnings Yield
4.03% 3.89% 2.11% 6.65% 3.16% 0.46% 0.61% (1.04%) 0.39% 1.65%
Free Cash Flow Yield
9.23% 5.66% 13.00% 11.73% 9.79% 5.56% 4.70% 6.47% 3.06% 3.97%
Revenue per Share
124.67 113.14 105.51 95.89 84.85 73.23 73.37 68.54 66.02 60.41
Operating CF per Share
15.15 9.62 15.20 10.15 9.66 6.30 7.34 7.15 5.85 3.81
Capex per Share
(4.37) (4.36) (3.99) (3.74) (3.24) (2.30) (3.08) (2.97) (3.40) (2.15)
Free Cash Flow per Share
10.78 5.25 11.21 6.41 6.42 4.01 4.26 4.18 2.44 1.66
Cash per Share
53.72 41.54 36.44 29.82 21.95 18.71 9.34 9.42 14.34 4.78
Shareholders Equity per Share
9.65 7.05 11.26 12.06 5.10 4.02 4.14 3.27 6.67 7.10
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.65 7.05 11.26 12.06 5.10 4.02 4.14 3.27 6.67 7.10
Free Cash Flow
454.90 232.70 518.10 303.00 317.80 201.90 214.10 213.00 123.80 82.80
Working Capital
1,131.10 989.50 844.20 922.60 570.50 478.60 230.60 357.10 653.30 89.90
Capital Expenditures
(184.60) (193.30) (184.30) (176.90) (160.20) (115.80) (154.50) (151.10) (172.60) (107.50)
Net Current Asset Value
(3,602.90) (3,422.70) (3,293.30) (3,198.40) (3,314.60) (3,118.30) (2,323.60) (1,862.90) (1,233.20) (796.30)
EV/EBIT
11.33 13.28 13.36 12.53 14.42 24.16 24.12 15.79 16.47 11.54
Capex to Sales
0.04 0.04 0.04 0.04 0.04 0.03 0.04 0.04 0.05 0.04
Price to Operating Income
8.41 9.07 9.37 7.15 9.15 17.00 19.22 11.98 14.77 11.31
Other line items
Depreciation/Fixed assets
0.26 0.30 0.27 0.26 0.28 0.25 0.24 0.23 0.23 0.25
Cash ROIC
6.84% 3.94% 9.28% 5.68% 7.40% 5.58% 9.28% 9.81% 5.49% 9.47%
Accounts Receivable Turnover
7.02 6.63 5.94 5.80 6.08 5.61 5.96 5.62 5.85 6.17
Accounts Payable Turnover
12.28 13.22 13.57 13.64 15.51 14.74 15.77 15.48 16.62 16.24
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 491.51 326.03 298.96
Average Days of Payables
29.86 30.87 24.59 31.26 23.82 26.13 23.78 23.57 24.43 21.26
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
749.75 756.25 820.60 782.00 690.45 657.35 617.55 620.90 571.70 489.60
Average Payables
317.95 283.15 273.10 253.85 208.60 195.25 179.55 174.60 156.95 147.30
Average Inventory
— — — — — — — 5.50 8.00 8.00
Average Assets
6,981.15 6,612.45 6,483.90 5,966.35 5,351.15 4,449.70 3,499.90 3,147.80 2,527.20 1,970.75
Average Common Equity
359.90 416.35 545.20 411.40 227.55 205.05 187.10 252.40 346.50 342.70

Fold the line items

Columns are period end dates