Sunday 11 October 2026
Export all BCO data to Excel Powerpack
Brink's Company (The)
BCO Industrials Security & Protection Services
Brink's Company (The)’s revenue for fiscal 2025 (year ended December 2025) was $5.3 billion, up 4.97% from fiscal 2024. In the quarter to June 2026, revenue grew 7.06%, EPS grew 3.88%, free cash flow fell 97.5% and total debt rose 1.32%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years, revenue growth for five.
103.40
1.04
+1.02%
Follow BCO
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 5 | 3 | 7 | 4 | 7 | 7 | 6 | 8 | 6 |
P/E ratio |
60.51 | 257.42 | 0.00 | 164.87 | 218.18 | 31.68 | 15.05 | 47.40 | 25.70 | 24.78 |
P/S ratio |
0.69 | 1.21 | 0.94 | 1.24 | 0.98 | 0.77 | 0.57 | 0.82 | 0.82 | 0.94 |
Altman Z-Score |
3.03 | 2.78 | 2.32 | 2.20 | 1.52 | 1.53 | 1.43 | 1.58 | 1.61 | 1.64 |
P/FCF ratio |
25.21 | 32.68 | 15.45 | 21.26 | 17.97 | 10.21 | 8.53 | 7.69 | 17.66 | 10.83 |
Altman Z″-Score (non-manufacturers) |
2.09 | 2.73 | 1.78 | 1.28 | 1.19 | 1.33 | 1.65 | 1.53 | 1.63 | 1.73 |
P/Operating CF |
15.66 | 25.38 | 15.27 | 21.00 | 15.76 | 15.88 | 9.25 | 9.73 | 11.11 | 13.19 |
Beneish M-Score |
(2.78) | (2.78) | (3.02) | (2.81) | (2.66) | (2.79) | (2.55) | (3.01) | (2.80) | (2.71) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 82 |
P/B ratio |
5.88 | 11.96 | 19.75 | 21.93 | 17.92 | 12.85 | 4.53 | 7.66 | 13.15 | 12.09 |
Price to Tangible BV |
13.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.70 | 1.35 | 1.24 | 1.55 | 1.40 | 1.22 | 1.00 | 1.17 | 1.20 | 1.26 |
EV/EBITDA |
6.73 | 10.73 | 9.92 | 13.54 | 12.27 | 8.61 | 7.46 | 8.10 | 8.06 | 7.57 |
EV/Operating CF |
11.19 | 15.22 | 11.91 | 15.50 | 16.23 | 10.70 | 9.44 | 8.09 | 14.12 | 10.37 |
EV/FCF |
25.71 | 36.43 | 20.36 | 26.68 | 25.54 | 16.10 | 14.95 | 10.97 | 25.85 | 14.58 |
Quick Ratio |
0.98 | 1.64 | 1.27 | 1.10 | 1.21 | 1.25 | 1.36 | 1.27 | 1.36 | 1.38 |
Current Ratio |
1.12 | 1.78 | 1.42 | 1.23 | 1.36 | 1.40 | 1.55 | 1.43 | 1.52 | 1.51 |
Net Debt/EBITDA |
0.13 | 1.10 | 2.39 | 2.75 | 3.64 | 3.15 | 3.20 | 2.42 | 2.55 | 1.95 |
Debt/Assets |
14.06% | 38.94% | 47.13% | 43.29% | 48.12% | 53.12% | 52.71% | 51.19% | 56.57% | 54.14% |
Debt/Equity |
0.79 | 3.52 | 9.15 | 7.85 | 12.20 | 11.71 | 5.89 | 6.50 | 11.99 | 9.76 |
Asset Turnover |
1.53 | 1.32 | 1.11 | 1.05 | 0.83 | 0.78 | 0.76 | 0.75 | 0.76 | 0.75 |
Operating CF/Net income |
5.52 | 17.75 | (10.93) | 12.71 | 19.86 | 4.54 | 2.81 | 8.01 | 2.62 | 3.20 |
Capex/Depreciation |
(0.82) | (1.18) | (0.93) | (0.84) | (0.56) | (0.67) | (0.72) | (0.67) | (0.66) | (0.63) |
Interest Coverage |
9.04 | 8.51 | 4.12 | 2.61 | 2.21 | 3.16 | 2.60 | 2.09 | 1.92 | 2.38 |
| 10.07% | 4.82% | (13.19%) | 15.50% | 7.80% | 46.23% | 41.47% | 16.09% | 39.13% | 55.49% | |
| 1.75% | 0.66% | (1.06%) | 0.83% | 0.36% | 1.97% | 2.86% | 1.35% | 2.46% | 2.86% | |
ROIC |
29.10% | 21.32% | 14.16% | 10.82% | 7.71% | 10.44% | 8.98% | 11.99% | 12.76% | 17.31% |
Return on Tangible Assets |
5.56% | 1.29% | (3.15%) | 2.92% | 1.22% | 7.33% | 9.18% | 4.72% | 8.26% | 8.83% |
Average Days of Receivables |
60.55 | 70.04 | 62.72 | 62.99 | 67.16 | 60.99 | 69.39 | 58.33 | 53.42 | 53.14 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
14.05% | 13.99% | 14.59% | 16.42% | 15.84% | 14.99% | 15.15% | 14.12% | 16.65% | 14.79% |
Intangible Assets out of Total Assets |
0.10 | 0.18 | 0.28 | 0.28 | 0.32 | 0.34 | 0.31 | 0.30 | 0.28 | 0.26 |
Share Based Compensation of Revenue |
0.31% | 0.53% | 0.81% | 1.16% | 0.85% | 0.79% | 1.07% | 0.66% | 0.73% | 0.49% |
Graham Net Nets |
(0.38) | (0.30) | (0.57) | (0.51) | (0.86) | (1.02) | (1.24) | (0.83) | (0.83) | (0.73) |
Graham Number |
10.50 | 6.82 | 0.00 | 7.15 | 5.46 | 15.42 | 31.38 | 21.47 | 23.94 | 31.98 |
Earnings Yield |
1.65% | 0.39% | (1.04%) | 0.61% | 0.46% | 3.16% | 6.65% | 2.11% | 3.89% | 4.03% |
Free Cash Flow Yield |
3.97% | 3.06% | 6.47% | 4.70% | 5.56% | 9.79% | 11.73% | 13.00% | 5.66% | 9.23% |
Revenue per Share |
60.41 | 66.02 | 68.54 | 73.37 | 73.23 | 84.85 | 95.89 | 105.51 | 113.14 | 124.67 |
Operating CF per Share |
3.81 | 5.85 | 7.15 | 7.34 | 6.30 | 9.66 | 10.15 | 15.20 | 9.62 | 15.15 |
Capex per Share |
(2.15) | (3.40) | (2.97) | (3.08) | (2.30) | (3.24) | (3.74) | (3.99) | (4.36) | (4.37) |
Free Cash Flow per Share |
1.66 | 2.44 | 4.18 | 4.26 | 4.01 | 6.42 | 6.41 | 11.21 | 5.25 | 10.78 |
Cash per Share |
4.78 | 14.34 | 9.42 | 9.34 | 18.71 | 21.95 | 29.82 | 36.44 | 41.54 | 53.72 |
Shareholders Equity per Share |
7.10 | 6.67 | 3.27 | 4.14 | 4.02 | 5.10 | 12.06 | 11.26 | 7.05 | 9.65 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
7.10 | 6.67 | 3.27 | 4.14 | 4.02 | 5.10 | 12.06 | 11.26 | 7.05 | 9.65 |
Free Cash Flow |
82.80 | 123.80 | 213.00 | 214.10 | 201.90 | 317.80 | 303.00 | 518.10 | 232.70 | 454.90 |
Working Capital |
89.90 | 653.30 | 357.10 | 230.60 | 478.60 | 570.50 | 922.60 | 844.20 | 989.50 | 1,131.10 |
Capital Expenditures |
(107.50) | (172.60) | (151.10) | (154.50) | (115.80) | (160.20) | (176.90) | (184.30) | (193.30) | (184.60) |
Net Current Asset Value |
(796.30) | (1,233.20) | (1,862.90) | (2,323.60) | (3,118.30) | (3,314.60) | (3,198.40) | (3,293.30) | (3,422.70) | (3,602.90) |
EV/EBIT |
11.54 | 16.47 | 15.79 | 24.12 | 24.16 | 14.42 | 12.53 | 13.36 | 13.28 | 11.33 |
Capex to Sales |
0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Price to Operating Income |
11.31 | 14.77 | 11.98 | 19.22 | 17.00 | 9.15 | 7.15 | 9.37 | 9.07 | 8.41 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.25 | 0.23 | 0.23 | 0.24 | 0.25 | 0.28 | 0.26 | 0.27 | 0.30 | 0.26 |
Cash ROIC |
9.47% | 5.49% | 9.81% | 9.28% | 5.58% | 7.40% | 5.68% | 9.28% | 3.94% | 6.84% |
Accounts Receivable Turnover |
6.17 | 5.85 | 5.62 | 5.96 | 5.61 | 6.08 | 5.80 | 5.94 | 6.63 | 7.02 |
Accounts Payable Turnover |
16.24 | 16.62 | 15.48 | 15.77 | 14.74 | 15.51 | 13.64 | 13.57 | 13.22 | 12.28 |
Inventory Turnover |
298.96 | 326.03 | 491.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
21.26 | 24.43 | 23.57 | 23.78 | 26.13 | 23.82 | 31.26 | 24.59 | 30.87 | 29.86 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
489.60 | 571.70 | 620.90 | 617.55 | 657.35 | 690.45 | 782.00 | 820.60 | 756.25 | 749.75 |
Average Payables |
147.30 | 156.95 | 174.60 | 179.55 | 195.25 | 208.60 | 253.85 | 273.10 | 283.15 | 317.95 |
Average Inventory |
8.00 | 8.00 | 5.50 | — | — | — | — | — | — | — |
Average Assets |
1,970.75 | 2,527.20 | 3,147.80 | 3,499.90 | 4,449.70 | 5,351.15 | 5,966.35 | 6,483.90 | 6,612.45 | 6,981.15 |
Average Common Equity |
342.70 | 346.50 | 252.40 | 187.10 | 205.05 | 227.55 | 411.40 | 545.20 | 416.35 | 359.90 |
Columns are period end dates