Saturday 17 October 2026 Export AXIAY’s income statement to Excel — free account

AXIA Energia

In the quarter to June 2026, revenue grew 23.0%, EPS grew 366.7%, free cash flow grew 98.5% and total debt rose 12.2%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

11.63 0.07 −0.60%

Follow AXIAY

Alert me

Market cap: $23.4B
P/E: 13.2×
Fwd P/E: 12.1×
Dividend yield: 2.33%
F-score: 6/9
Altman Z: 0.70
Beneish M: −2.70
Dividend safety: 0/100

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 63.55

Total sells 205.91

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	1	4	2	2	—	—	—
Sell	—	—	—	—	—	4	10	8	3	—	—	—

Insider Ownership 20.23%

Capital & Financial Ratios $m

Market Cap 23,350.00

Revenue 8,443.75

Net Income 67.86

Free Cash Flow 2,089.01

Net Debt 8,918.91

Current Ratio 2.05

Debt/Equity 0.59

P/E ratio 13.21

Fwd P/E 12.10

P/S ratio 3.94

P/B ratio 1.37

Past 5Y EPS Growth (6.89%)

This Y EPS Growth 6.39%

Next Y EPS Growth 25.15%

Next Y revenue growth 500.40%

Next 5Y EPS Growth 9.73%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 61.69%

10-year low 10-year high

P/S against its own 10 years 98.53%

10-year low 10-year high

P/B against its own 10 years 97.46%

10-year low 10-year high

EV/Sales against its own 10 years 98.45%

10-year low 10-year high

EV/FCF against its own 10 years 42.28%

10-year low 10-year high

Dividends

Payout Ratio 0.31

Annual Dividend Rate 0.27

Annual Dividend Yield 2.33%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	Powerpack
2025	3.83	0.16 0.32 0.27
2024	0.22	0.08 0.14
2023	0.04	0.04
2022	0.15	0.15
2021	0.45	0.26 0.18
2020	0.31	0.31
2019	0.23	0.21 0.02

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	4,037	6,897	5,066	5,381
Receivables	2,061	1,755	1,578	1,829
Inventory	85	82	76	—
Other	3,410	3,216	2,685	3,032
	9,594	11,949	9,329	10,242

	2023	2024	2025	Q'26
Payables	594	511	701	411
ST’ Debt	2,449	2,580	2,617	1,990
Other	1,379	1,651	2,027	1,945
	5,440	5,864	5,548	4,989

Compound Annual Growth %

	10y	5y	3y
Sales	(2.93%)	5.56%	3.86%
Cash Flow	2.00%	26.12%	13.09%
Earnings	0.00%	(0.91%)	31.80%
Book Value	5.27%	8.21%	(0.44%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	2,414	2,214	—	—	—
’25	1,778	1,800	5,621	—	7,394
’24	1,760	1,609	1,991	2,090	7,450
’23	1,773	1,868	1,798	2,004	7,443
’22	1,757	1,800	1,533	1,511	6,600
’21	1,502	1,503	1,906	2,060	6,970
’20	1,571	2,070	1,383	618	5,642

Fiscal quarters ending in the months shown.

value withheld pending a data check

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	524	1,313	—	—	—
’25	536	714	824	525	2,599
’24	260	379	608	1,049	2,296
’23	212	496	651	290	1,650
’22	322	355	363	756	1,797
’21	573	(162)	56	1,058	1,525
’20	(27)	(24)	502	363	815

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	426	590	—	—	—
’25	491	297	441	631	1,860
’24	(16)	60	381	422	848
’23	(1)	226	277	(334)	169
’22	270	5,963	(5,202)	(6,068)	(5,037)
’21	517	(267)	(71)	607	785
’20	150	(295)	430	65	350

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.17	0.08	—	—	—
’25	(0.03)	(0.10)	—	0.72	0.59
’24	0.03	0.14	0.57	0.08	0.85
’23	0.04	0.15	0.13	—	0.40
’22	0.32	0.18	0.00	(0.04)	0.35
’21	0.18	0.32	0.11	0.08	0.82
’20	0.04	0.53	0.01	0.18	0.85

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	1.12	3.49	3.14	6.83	2.96	4.69	5.17	5.67	5.45	5.49	Analyst estimates 2026–2028 Powerpack
	High	7.70	7.38	7.86	11.69	10.10	9.61	10.39	8.82	9.11	12.66
People
People	Employees	23,190	21,563	17,233	13,089	12,527	12,126	9,670	8,328	7,710	7,168
	Revenue/emp, $m	0.75	0.55	0.40	0.54	0.45	0.57	0.68	0.89	0.97	1.03
Income, $m
Income, $m	Revenue	17,417	11,863	6,833	7,026	5,642	6,970	6,600	7,443	7,450	7,394
	Gross margin, %	80.21	68.29	89.01	84.60	84.55	93.80	84.73	86.35	82.43	82.19
	EBT	3,493	(63)	4,034	1,614	1,349	2,037	648	346	1,969	(1,250)
	EBT margin, %	20.05	(0.53)	59.03	22.97	23.91	29.23	9.82	4.65	26.43	(16.91)
	Net income	3,493	(63)	4,034	1,614	1,349	2,037	839	280	1,969	(1,250)
	Depreciation	529	549	466	458	361	386	521	725	739	820
Per share, $
Per share, $	Revenue	12.88	8.77	5.05	5.19	4.50	5.41	3.91	3.73	3.77	3.74
	Earnings	0.76	(0.41)	2.63	1.89	0.78	0.82	0.35	0.40	0.85	0.59
	Cash flow	0.40	0.50	0.88	(0.02)	0.65	1.18	1.07	0.83	1.16	1.32
	Capex	(0.78)	(0.69)	(0.26)	(0.38)	(0.37)	(0.57)	(4.05)	(0.74)	(0.73)	(0.37)
	Free cash flow	(0.38)	(0.19)	0.63	(0.39)	0.28	0.61	(2.99)	0.08	0.43	0.94
	Book value	9.34	9.90	11.33	13.37	11.41	10.99	12.76	11.29	11.44	10.74
	Shares, m	1,353	1,353	1,353	1,353	1,254	1,289	1,686	1,996	1,976	1,975
Valuation, ×
Valuation, ×	P/E	9.74	0.00	2.30	2.94	9.45	8.81	15.79	30.09	6.98	13.56
	P/S	0.53	0.66	1.26	1.79	1.55	1.37	2.25	2.30	1.55	2.45
	P/B	0.73	0.59	0.56	0.70	0.61	0.67	0.69	0.76	0.51	0.85
	EV/Sales	1.09	1.40	2.76	2.73	2.44	2.02	3.19	3.43	2.54	3.61
	EV/FCF	23.94	(16.51)	24.91	(54.20)	39.43	17.92	(4.18)	150.70	22.30	14.33
Cash, $m
Cash, $m	Operating cash flow	542	679	1,192	(22)	815	1,525	1,797	1,650	2,296	2,599
	Capex	(1,055)	(937)	(345)	(512)	(465)	(740)	(6,833)	(1,480)	(1,448)	(738)
	Free cash flow	(514)	(258)	847	(534)	350	785	(5,037)	169	848	1,860
Balance, $m
Balance, $m	Working capital	(535)	993	2,824	3,821	3,646	2,939	4,490	4,154	6,085	3,781
	Total debt	13,565	14,715	15,361	12,507	9,473	8,285	11,551	12,389	14,254	13,633
	Net debt	9,738	8,780	10,258	6,545	5,017	4,519	6,202	8,351	7,357	8,567
	Shareholders’ equity	12,633	13,390	15,324	18,091	14,308	14,160	21,506	22,527	22,619	21,224
Returns, %
Returns, %	ROA	2.17	(1.07)	6.36	5.73	3.09	3.01	1.18	1.85	3.59	2.26
	ROIC	11.94	2.03	9.32	4.68	4.35	6.18	2.26	4.47	7.58	0.79
	ROE	8.12	(4.25)	22.98	16.22	7.59	7.35	2.88	4.44	8.52	5.36

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AXIAY AXIA Energia	$23.4B	13.2×	12.1×	+23.00% (above 0%: growing)	n/m	+98.52% (above 0%: growing)	88.38%	38.51%
ENLT Enlight Renewable Energy Ltd.	$9.8B	102×	—	+42.95% (above 0%: growing)	−72.00% (below 0%: shrinking)	−87.75% (below 0%: shrinking)	42.23%	54.78%	Compare
BEP Brookfield Renewable Partners L.P.	$8.6B	— (loss-making)	— (loss-making)	+11.52% (above 0%: growing)	n/m	+250.13% (above 0%: growing)	59.97%	27.51%	Compare
CWEN Clearway Energy, Inc.	$6.2B	749×	— (loss-making)	+18.79% (above 0%: growing)	n/m	+735.90% (above 0%: growing)	62.15%	5.65%	Compare
ORA Ormat Technologies, Inc.	$5.5B	42.9×	78.5×	+10.57% (above 0%: growing)	−4.35% (below 0%: shrinking)	−376.02% (below 0%: shrinking)	26.55%	13.22%	Compare
BEPC Brookfield Renewable Corporation	$5.4B	— (loss-making)	— (loss-making)	+19.78% (above 0%: growing)	n/m	+116.56% (above 0%: growing)	61.84%	32.69%	Compare
EBR.B Eletrobras	$2.6B	14.7×	—	+23.00% (above 0%: growing)	+118.50% (above 0%: growing)	+98.52% (above 0%: growing)	88.38%	38.51%	Compare
RNW ReNew Energy Global PLC	$2.5B	21.9×	27.8×	+5.42% (above 0%: growing)	+6.25% (above 0%: growing)	−179.75% (below 0%: shrinking)	83.20%	50.00%	Compare
XIFR XPLR Infrastructure, LP	$1.9B	15.3×	— (loss-making)	+6.14% (above 0%: growing)	−52.38% (below 0%: shrinking)	−105.30% (below 0%: shrinking)	100.00%	16.53%	Compare
Median of peers	$5.4B	32.4×	—	+15.16%	−4.35%	+5.39%	62.00%	30.10%

All 24 Utilities Renewable stocks →

AXIA Energia (AXIAY) key facts

AXIA Energia (AXIAY) is an Utilities Renewable company in the Utilities sector.
As of October 16, 2026, AXIAY traded at $11.63, a market capitalization of $23.4 billion.
AXIA Energia pays an annual dividend of $0.27 per share, a yield of 2.33%, with a payout ratio of 31.0%.
Return on equity was 5.36% and debt-to-equity 0.59.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 0.70 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.