stockrow
Saturday 7 November 2026
Export AUNA’s income statement to Excel — free account
Auna S.A.
AUNA Healthcare Medical Care Facilities
Auna S.A.’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 5.27% from fiscal 2024.
- Revenue
- +20.5%
- EPS
- −61.3%
- Free cash flow
- +121.1%
- Total debt
- +7.31%
Quarter to June 2026, against a year earlier
4.67
0.08
+1.74%
Follow AUNA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 1,036 | 1,169 | 1,231 | 1,358 | +9.0% | 4,873 | 5,124 | 5,491 | +64.6% | |
| Gross margin, % | — | — | — | — | — | — | — | 37.03 | 39.34 | 37.94 | 36.89 | +0.9 pt | ||||||
| EBT | — | — | — | — | — | — | — | (33) | 49 | 56 | 25 | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | (3.20) | 4.19 | 4.54 | 1.85 | +7.7 pt | ||||||
| Net income | — | — | — | — | — | — | — | (57) | 33 | 31 | 10 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 23.60 | 17.36 | 16.63 | 18.46 | (16.1%) | |||||
| Earnings | — | — | — | — | — | — | — | (1.55) | 0.44 | 0.37 | 0.07 | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 3.55 | 2.65 | 2.51 | 3.34 | (15.8%) | ||||||
| Capex | — | — | — | — | — | — | — | (0.98) | (0.56) | (0.52) | (0.48) | (26.9%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | 2.57 | 2.09 | 1.99 | 2.86 | (12.0%) | ||||||
| Book value | — | — | — | — | — | — | — | 10.82 | 6.42 | 6.70 | 8.12 | (21.3%) | ||||||
| Shares, m | — | — | — | — | — | — | — | 44 | 67 | 74 | 74 | +29.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 18.05 | 18.05 | 13.67 | 66.71 | 16.6 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.40 | 0.30 | 0.25 | 0.2 | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 1.07 | 0.73 | 0.58 | 0.6 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 1.17 | 1.04 | 0.94 | 0.7 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 9.72 | 8.69 | 6.08 | 6.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 156 | 178 | 186 | 246 | +9.3% | |||||
| Capex | — | — | — | — | — | — | — | (43) | (38) | (39) | (35) | (5.1%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | 113 | 140 | 147 | 210 | +14.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (37) | (64) | 50 | 42 | n/m | |||||
| Net debt | — | — | — | — | — | — | — | 950 | 904 | 915 | 937 | (1.9%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 475 | 433 | 496 | 598 | +2.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 1.49 | 1.39 | 0.28 | +1.4 pt | |||||
| ROIC | — | — | — | — | — | — | — | 6.57 | 9.77 | 7.77 | 7.44 | +1.2 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 6.48 | 5.90 | 1.08 | +5.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 14,958 | 14,842 | 15,254 | — | +1.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.07 | 0.08 | 0.08 | — | +7.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Auna S.A. vs peers in Medical Care Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CMPS COMPASS Pathways PLC Sponsored ADR | $1.1B | — (loss-making) | — | — | n/m | −44.62% (below 0%: shrinking) | — | 0.00% | Compare |
| GMRS GMR Solutions Inc. | $675.8M | 15.8× | — | — | n/m | — | 100.00% | 3.80% | Compare |
| STLN Starling Oncology, Inc. | $669.9M | — (loss-making) | — (loss-making) | +24.31% (above 0%: growing) | n/m | +167.10% (above 0%: growing) | 0.00% | (1.76%) | Compare |
| MCTA Charming Medical Limited | $497.3M | — | — | — | — | — | — | — | Compare |
| SRTA Strata Critical Medical, Inc. | $469.8M | — (loss-making) | — (loss-making) | +50.27% (above 0%: growing) | n/m | +121.34% (above 0%: growing) | 22.70% | (5.17%) | Compare |
| AUNA Auna S.A. | $339.7M | 66.7× | 6.1× | +20.51% (above 0%: growing) | −61.29% (below 0%: shrinking) | +121.08% (above 0%: growing) | 35.72% | 13.09% | |
| CYH Community Health Systems, Inc. | $321.5M | 4.2× | — (loss-making) | −10.69% (below 0%: shrinking) | n/m | +857.14% (above 0%: growing) | 85.24% | 5.30% | Compare |
| JYNT The Joint Corp. | $104.2M | 25.5× | 20.1× | +14.41% (above 0%: growing) | +400.00% (above 0%: growing) | +432.31% (above 0%: growing) | 83.68% | (2.43%) | Compare |
| AIRS AirSculpt Technologies, Inc. | $103.8M | — (loss-making) | — (loss-making) | −8.71% (below 0%: shrinking) | n/m | −813.83% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $483.5M | 15.8× | — | +14.41% | — | +144.22% | 53.19% | 0.00% |