Pricing Log in Create free account
Saturday 17 October 2026 Export AU’s income statement to Excel — free account

AngloGold Ashanti PLC

AU Basic Materials Gold

AngloGold Ashanti PLC’s revenue for fiscal 2025 (year ended December 2025) was $9.9 billion, up 70.8% from fiscal 2024. In the quarter to June 2026, revenue grew 27.0%, EPS grew 49.2%, free cash flow grew 41.6% and total debt fell 25.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

92.82 1.25 +1.37%
Market cap
$46.2B
P/E
12.4×
Fwd P/E
8.7×
Dividend yield
4.87%
F-score
8/9
Altman Z
7.54
Beneish M
−2.87
Dividend safety
50/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.04
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — 1 — — — — —
Insider Ownership 0.93%

Capital & Financial Ratios $m

Market Cap 46,240.00
Revenue 11,825.00
Net Income 4,276.00
Free Cash Flow 4,328.00
Net Debt (1,236.00)
Current Ratio 2.71 (at or above 1.5: strong)
Debt/Equity 0.15 (at or below 0.5: strong)
P/E ratio 12.39
Fwd P/E 8.70
P/S ratio 3.99
P/B ratio 4.40
Past 5Y EPS Growth 17.99% (at or above 15%: strong)
This Y EPS Growth 65.41% (at or above 15%: strong)
Next Y EPS Growth 3.30%
Next Y revenue growth (11.95%) (below 0%: weak)
Next 5Y EPS Growth 24.66% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 3.9×, against a ten-year median of 2.2×; over the ten years it ranged from 1.2× in 2021 to 7.3× in 2023.
P/E against its own 10 years 15.20%
10-year low 10-year high
P/S against its own 10 years 81.16%
10-year low 10-year high
P/B against its own 10 years 79.10%
10-year low 10-year high
EV/Sales against its own 10 years 79.95%
10-year low 10-year high
EV/FCF against its own 10 years 21.16%
10-year low 10-year high

Dividends

Payout Ratio 0.61
Annual Dividend Rate 4.52
Annual Dividend Yield 4.87%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 2.63
1.73
1.16
0.72
2025 2.53
0.69
0.13
0.80
0.91
2024 0.41
0.19
0.22
2023 0.21
0.18
0.04
2022 0.44
0.15
0.29
2021 0.54
0.48
0.06
2020 0.11
0.11
2019 0.07
0.07
2018 0.06
0.06
2017 0.10
0.10
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 998 1,445 2,928 2,807
Receivables 347 616 559 617
Inventory 829 1,055 1,076 1,063
Other — 18 84 40
2,174 3,134 4,647 4,527
2023 2024 2025 Q'26
Payables 772 957 1,001 1,048
ST’ Debt 207 83 19 12
Other 80 109 141 142
1,205 1,530 1,620 1,672

Compound Annual Growth %

10y 5y 3y
Sales 9.44% 17.45% 30.02%
Cash Flow 15.43% 23.67% 38.42%
Earnings 55.94% 22.57% 124.49%
Book Value 14.93% 21.53% 34.50%

Revenue $m

Mar Jun Sep Dec Year
’26 3,236 3,104 — — —
’25 1,963 2,445 2,417 3,068 9,893
’24 1,171 1,381 1,491 1,750 5,793
’23 1,028 115 1,140 1,256 4,582
’22 1,052 132 — 138 4,501
’21 979 137 — 129 4,029
’20 905 1,885 — 2,728 4,427
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 1,709 1,432 — — —
’25 725 1,018 1,419 1,622 4,784
’24 252 420 606 690 1,968
’23 94 199 274 404 971
’22 533 60 — 48 1,804
’21 149 31 — 48 1,268
’20 219 518 — 1,119 1,654
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 1,281 946 — — —
’25 422 668 1,077 1,024 3,191
’24 13 170 339 372 894
’23 (132) (22) 18 79 (57)
’22 (45) (161) — 48 267
’21 (49) (198) — 48 265
’20 49 381 — 1,119 955
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 2.51 1.96 — — —
’25 0.88 1.32 1.31 1.68 5.19
’24 0.14 0.60 0.53 1.03 2.33
’23 0.16 0.00 (0.53) 0.03 (0.56)
’22 0.44 0.04 — 0.00 0.60
’21 0.48 0.88 — 0.58 1.48
’20 0.40 0.97 — 1.40 2.27
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.8
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 7.09 8.86 7.08 11.29 12.66 14.57 11.94 14.91 15.80 23.53

Analyst estimates 2026–2028

Powerpack
High 22.91 13.68 12.91 23.85 38.50 26.77 26.96 30.27 32.57 91.65
People
People Employees 52,649 51,480 44,249 34,263 36,952 30,561 32,594 12,227 12,634 38,243
Revenue/emp, $m 0.08 0.09 0.08 0.10 0.12 0.13 0.14 0.37 0.46 0.26
Income, $m
Income, $m Revenue 4,085 4,510 3,336 3,525 4,427 4,029 4,501 4,582 5,793 9,893
Gross margin, % 20.59 17.38 22.48 25.65 38.60 29.09 25.08 22.41 35.68 49.24
EBT 269 (63) 445 619 1,589 958 472 63 1,672 4,276
EBT margin, % 6.59 (1.40) 13.34 17.56 35.89 23.78 10.49 1.37 28.86 43.22
Net income 269 (63) 445 619 1,589 958 472 63 1,672 4,276
Depreciation 809 823 558 583 570 477 637 658 752 1,287
Per share, $
Per share, $ Revenue 9.90 10.86 8.00 8.43 10.56 9.60 10.71 10.88 13.47 19.46
Earnings 0.15 (0.46) 0.32 (0.03) 2.27 1.48 0.60 (0.56) 2.33 5.19
Cash flow 2.87 2.40 2.05 2.50 3.95 3.02 4.29 2.31 4.58 9.41
Capex (1.71) (1.98) (1.35) (1.67) (1.67) (2.39) (3.66) (2.44) (2.50) (3.13)
Free cash flow 1.16 0.42 0.70 0.83 2.28 0.63 0.64 (0.14) 2.08 6.28
Book value 6.68 6.51 6.46 6.40 8.93 9.75 9.70 8.88 19.79 19.51
Shares, m 413 415 417 418 419 420 420 421 430 508
Valuation, ×
Valuation, × P/E 108.20 102.63 36.53 70.94 9.19 10.53 38.68 0.00 10.02 16.40
P/S 1.13 1.07 1.07 1.48 1.29 2.22 5.82 2.17 1.71 4.38
P/B 1.84 1.75 1.94 3.53 2.55 35.06 2.04 2.05 1.17 4.37
EV/Sales 1.69 1.63 1.42 1.75 1.39 2.23 6.41 2.52 1.81 4.29
EV/FCF 16.72 16.14 9.47 12.36 5.27 14.61 (17.11) (139.41) 11.80 13.34
Cash, $m
Cash, $m Operating cash flow 1,186 997 857 1,047 1,654 1,268 1,804 971 1,968 4,784
Capex (707) (823) (565) (700) (699) (1,003) (1,537) (1,028) (1,074) (1,593)
Free cash flow 479 174 292 347 955 265 267 (57) 894 3,191
Balance, $m
Balance, $m Working capital 406 416 434 273 1,375 1,345 1,261 969 1,604 3,027
Total debt 2,178 2,268 2,050 2,033 1,931 1,909 1,983 2,239 1,984 2,044
Net debt 1,939 2,028 1,684 1,534 559 729 848 1,241 539 (884)
Shareholders’ equity 2,754 2,704 2,694 2,676 3,740 4,094 4,075 3,740 8,513 9,916
Returns, %
Returns, % ROA 0.87 (2.66) 1.92 (0.18) 13.11 7.94 2.91 (2.90) 9.38 18.62
ROIC 6.59 1.06 7.00 9.22 21.21 10.50 6.40 0.50 11.12 28.58
ROE 2.41 (7.00) 4.93 (0.45) 29.71 15.88 5.70 (6.01) 16.39 28.61
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

AngloGold Ashanti PLC vs peers in Gold (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NEM Newmont Corporation $122.0B 14.9× 9.4× +15.06% (above 0%: growing) +11.29% (above 0%: growing) −18.03% (below 0%: shrinking) 65.87% 50.60% Compare
WPM Wheaton Precious Metals Corp. $60.5B 29.6× 22.9× +84.65% (above 0%: growing) +87.50% (above 0%: growing) −5,847.95% (below 0%: shrinking) 74.03% 71.79% Compare
FNV Franco-Nevada Corporation $46.5B 31.7× 24.5× +57.26% (above 0%: growing) +43.75% (above 0%: growing) +143.18% (above 0%: growing) 77.64% 76.73% Compare
AU AngloGold Ashanti PLC $46.2B 12.4× 8.7× +26.95% (above 0%: growing) +49.24% (above 0%: growing) +41.62% (above 0%: growing) 54.86% 50.77%
GFI Gold Fields Limited $32.9B 22.3× 6.2× +8.27% (above 0%: growing) n/m +754.13% (above 0%: growing) 37.73% 0.00% Compare
RGLD Royal Gold, Inc. $19.7B 26.0× 16.3× +114.91% (above 0%: growing) +38.31% (above 0%: growing) +119.34% (above 0%: growing) 86.66% 62.13% Compare
CDE Coeur Mining, Inc. $15.8B 13.0× 9.8× +125.86% (above 0%: growing) +9.09% (above 0%: growing) +165.48% (above 0%: growing) 49.36% 19.94% Compare
EQX Equinox Gold Corp. $13.0B 10.7× 8.0× +169.33% (above 0%: growing) +480.00% (above 0%: growing) −103.64% (below 0%: shrinking) 39.20% 32.14% Compare
HMY Harmony Gold Mining Company Limited $10.7B 52.5× 3.6× −3.10% (below 0%: shrinking) n/m +265.24% (above 0%: growing) 26.37% 0.00% Compare
Median of peers $26.3B 24.1× 9.6× +70.96% +41.03% +131.26% 57.61% 41.37%

All 37 Gold stocks →

AngloGold Ashanti PLC (AU) key facts

  • Strength: AngloGold Ashanti PLC’s revenue for fiscal 2025 (year ended December 2025) was $9.9 billion, up 70.8% from fiscal 2024.
  • AngloGold Ashanti PLC (AU) is a Gold company in the Basic Materials sector, traded in the US as an ADR.
  • As of October 16, 2026, AU traded at $92.82, a market capitalization of $46.2 billion.
  • AngloGold Ashanti PLC pays an annual dividend of $4.52 per share, a yield of 4.87%, with a payout ratio of 60.6%.
  • Return on equity was 28.6% and debt-to-equity 0.15.
  • Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 7.54 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

AngloGold Ashanti PLC (AU) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/AU · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com