| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 2 | 1 | — | 2 | 5 | 1 | 3 | 2 | 1 | 3 | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.05 |
—
—
—
|
| 2025 | 1.00 |
—
—
—
—
|
| 2024 | 1.00 |
—
—
—
—
|
| 2023 | 1.60 |
—
—
—
—
|
| 2022 | 2.20 |
—
—
—
—
|
| 2021 | 2.20 |
—
—
—
—
|
| 2020 | 1.04 |
—
—
—
—
|
| 2019 | 0.56 |
—
—
—
—
—
|
| 2018 | 0.56 |
—
—
—
—
|
| 2017 | 0.25 |
—
—
—
—
|
| 2016 | 0.13 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 3,025.00 | 3,640.00 | 8,241.00 | 9,009.00 |
| Receivables | 734.00 | 1,552.00 | 1,745.00 | 1,178.00 |
| Inventory | 1,663.00 | 1,423.00 | 1,512.00 | 1,478.00 |
| Other | 2,090.00 | 5,660.00 | 1,568.00 | 1,641.00 |
| 7,512.00 | 12,275.00 | 13,066.00 | 13,306.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 960.00 | 843.00 | 816.00 | 906.00 |
| ST’ Debt | 1,923.00 | 924.00 | — | — |
| Other | 2,913.00 | 5,288.00 | 3,590.00 | 2,916.00 |
| 5,998.00 | 7,543.00 | 5,712.00 | 5,226.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 7,307.00 | 6,118.00 | — | — |
—
|
| ’25 | 5,010.00 | 5,317.00 | 5,524.00 | 6,818.00 |
22,669.00
|
| ’24 | 4,023.00 | 4,402.00 | 4,605.00 | 5,652.00 |
18,682.00
|
| ’23 | 2,679.00 | 2,683.00 | 2,493.00 | 3,957.00 |
11,812.00
|
| ’22 | 3,023.00 | 3,058.00 | 2,634.00 | 3,200.00 |
11,915.00
|
| ’21 | 2,872.00 | 3,065.00 | 2,895.00 | 3,390.00 |
12,222.00
|
| ’20 | 2,581.00 | 2,365.00 | 3,170.00 | 3,381.00 |
11,497.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3,785.00 | 2,924.00 | — | — |
—
|
| ’25 | 2,031.00 | 2,384.00 | 2,298.00 | 3,621.00 |
10,334.00
|
| ’24 | 776.00 | 1,428.00 | 1,648.00 | 2,511.00 |
6,363.00
|
| ’23 | 481.00 | 663.00 | 1,003.00 | 616.00 |
2,763.00
|
| ’22 | 694.00 | 1,043.00 | 473.00 | 1,010.00 |
3,220.00
|
| ’21 | 841.00 | 995.00 | 1,144.00 | 1,299.00 |
4,279.00
|
| ’20 | 936.00 | 664.00 | 1,596.00 | 1,686.00 |
4,882.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3,235.00 | 2,214.00 | — | — |
—
|
| ’25 | 2,889.00 | 2,701.00 | 1,685.00 | 2,835.00 |
10,110.00
|
| ’24 | (74.00) | 808.00 | 921.00 | 1,866.00 |
3,521.00
|
| ’23 | (45.00) | 47.00 | 399.00 | (304.00) |
97.00
|
| ’22 | 257.00 | 524.00 | (56.00) | 380.00 |
1,105.00
|
| ’21 | 505.00 | 580.00 | 746.00 | 942.00 |
2,710.00
|
| ’20 | 1,729.00 | 398.00 | 1,302.00 | 1,307.00 |
4,736.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3.00 | 2.06 | — | — |
—
|
| ’25 | 1.68 | 1.85 | 1.67 | 1.19 |
6.39
|
| ’24 | 0.15 | 0.74 | 0.80 | 1.24 |
2.92
|
| ’23 | 0.44 | 0.19 | 0.20 | (3.21) |
(2.94)
|
| ’22 | 0.56 | 0.49 | 0.27 | (1.86) |
(0.54)
|
| ’21 | 0.70 | 0.81 | 0.00 | (0.06) |
1.46
|
| ’20 | 1.02 | 0.43 | 1.04 | 1.02 |
3.51
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 37.45 | 33.59 | 29.42 | 37.68 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 86.37 | 55.41 | 58.72 | 106.34 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14,600 | 21,700 | 22,200 | 17,500 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.82 | 0.54 | 0.84 | 1.30 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11,915.00 | 11,812.00 | 18,682.00 | 22,669.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 45.72% | 43.29% | 52.02% | 64.33% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (51.00) | (2,031.00) | 4,577.00 | 11,342.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.43%) | (17.19%) | 24.50% | 50.03% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (369.00) | (2,467.00) | 3,381.00 | 7,167.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,185.00 | 2,108.00 | 2,576.00 | 2,521.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.01 | 14.05 | 16.30 | 20.50 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | (0.54) | (2.94) | 2.92 | 6.41 | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.06 | 3.29 | 5.55 | 9.34 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.66) | (3.17) | (2.48) | (0.20) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.39 | 0.12 | 3.07 | 9.14 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24.60 | 34.73 | 26.27 | 30.78 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 794.00 | 841.00 | 1,146.00 | 1,106.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.00 | 12.70 | 15.60 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.30 | 2.91 | 2.28 | 4.87 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.02 | 1.18 | 1.42 | 3.24 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.51 | 3.45 | 2.56 | 4.79 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 32.86 | 145.89 | 13.54 | 10.74 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,220.00 | 2,763.00 | 6,363.00 | 10,334.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2,115.00) | (2,666.00) | (2,842.00) | (224.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,105.00 | 97.00 | 3,521.00 | 10,110.00 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,589.00 | 1,514.00 | 4,732.00 | 7,354.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,158.00 | 9,322.00 | 8,865.00 | 5,471.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,401.00 | 6,297.00 | 5,225.00 | (2,770.00) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19,533.00 | 29,205.00 | 30,109.00 | 34,042.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.09%) | (5.31%) | 5.99% | 12.49% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.58% | (2.99%) | 8.01% | 21.91% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.08%) | (10.23%) | 11.29% | 22.09% | — | — | — |
ROE
|
Newmont Corporation (NEM), the gold mining behemoth, has bulked up dramatically with revenues surging 180% to $18.68 billion in 2024, turbocharged by the $16 billion Newcrest acquisition that expanded its tier-1 assets and production scale. Echoing the 2008-2011 gold bull, today’s near-record prices—fueled by inflation, geopolitics, and central bank hoarding—have flipped EPS from deep losses to $2.92, with free cash flow exploding 2,500% and forecasts eyeing $7-10+ EPS through 2027 amid $2,500+ gold projections. Yet, dilution from share issuance and capex discipline remain wild cards in this revenue-per-share ramp-up.
Valuation looks tame at 12.7x PE and attractive EV/FCF multiples versus history, with analysts clustering targets near fair value and modest upside—hardly a screaming buy in a sector notorious for boom-bust cycles. Balance sheet fortification offers buffers, but elevated net debt and ROE still lagging peaks signal leverage risks if rates bite.
Here’s the contrarian hook: zero insider buys amid $3.5 million in sells by execs and the CEO, mirroring pre-pullback patterns like 2022’s 50% wipeout. While bulls dream of cash-machine status, gold’s 0.8+ correlation to NEM returns, ESG minefields, and taper-tantrum echoes scream caution—allocate sparingly on dips, as timing trumps scale in this finite-metal game. Dive deeper for the full risk-reward dissection.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.