stockrow
Monday 9 November 2026
Export ARXS’s income statement to Excel — free account
Arxis, Inc.
ARXSIndustrials Aerospace & Defense
Arxis, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 114.1% from fiscal 2024.
- Revenue
- +36.0%
- Free cash flow
- +117.4%
- Total debt
- −32.3%
Quarter to September 2026, against a year earlier
49.90
1.38
+2.84%
Follow ARXS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 424 | 743 | 1,591 | 1,919 | +93.6% | 2,066 | 2,465 | 2,714 | +19.5% | |
| Gross margin, % | — | — | — | — | — | — | — | 45.71 | 44.57 | 47.44 | 51.76 | +1.7 pt | ||||||
| EBT | — | — | — | — | — | — | — | (69) | (53) | 62 | 183 | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | (16.33) | (7.13) | 3.92 | 9.51 | +20.3 pt | ||||||
| Net income | — | — | — | — | — | — | — | (60) | (55) | 46 | 222 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 4.61 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 1.08 | n/m | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.13) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.95 | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 12.85 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 10.82 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | 4.15 | 4.15 | 4.15 | 3.88 | 4.1 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 1.45 | 1.45 | 1.45 | 11.46 | 1.4 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 10.78 | 10.78 | 10.78 | 55.74 | 10.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (8) | 71 | 251 | 448 | n/m | |||||
| Capex | — | — | — | — | — | — | — | (12) | (29) | (40) | (54) | +81.6% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (20) | 42 | 211 | 395 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 449 | 621 | 1,053 | +38.2% | |||||
| Net debt | — | — | — | — | — | — | — | — | 2,429 | 2,383 | 1,225 | (1.9%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 2,977 | 3,124 | 5,350 | +4.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (1.76) | 0.71 | 3.09 | +0.7 pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 1.19 | 3.14 | 3.02 | +3.1 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 5,750 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.28 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Arxis, Inc. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ESLT Elbit Systems Ltd. | $32.0B | 49.9× | 46.9× | +15.94% (above 0%: growing) | +34.42% (above 0%: growing) | +113.91% (above 0%: growing) | 25.32% | 9.57% | Compare |
| RKLB Rocket Lab Corporation | $31.8B | — (loss-making) | — (loss-making) | +61.99% (above 0%: growing) | n/m | −99.66% (below 0%: shrinking) | 36.13% | (24.57%) | Compare |
| AXON Axon Enterprise, Inc | $25.4B | 97.5× | 84.6× | +27.85% (above 0%: growing) | n/m | −156.63% (below 0%: shrinking) | 56.68% | 4.63% | Compare |
| ARXS Arxis, Inc. | $21.5B | — | — | +35.96% (above 0%: growing) | — | +117.42% (above 0%: growing) | 54.27% | 23.66% | |
| WWD Woodward, Inc. | $18.7B | 34.3× | 34.2× | +21.22% (above 0%: growing) | +35.71% (above 0%: growing) | −12.15% (below 0%: shrinking) | 31.53% | 16.66% | Compare |
| FTAI FTAI Aviation Ltd. | $18.4B | 35.9× | 32.3× | +46.56% (above 0%: growing) | +32.16% (above 0%: growing) | −17.34% (below 0%: shrinking) | 36.19% | 22.39% | Compare |
| CW Curtiss-Wright Corporation | $16.8B | 30.8× | 29.8× | +9.60% (above 0%: growing) | +13.34% (above 0%: growing) | +2.47% (above 0%: growing) | 39.01% | 19.73% | Compare |
| TXT Textron Inc. | $14.2B | 15.0× | 14.6× | +4.14% (above 0%: growing) | +20.34% (above 0%: growing) | +18.32% (above 0%: growing) | 17.73% | 7.57% | Compare |
| EMBJ Embraer-Empresa Brasileira de Aeronautica | $13.2B | 30.0× | — | +22.87% (above 0%: growing) | +176.74% (above 0%: growing) | +287.11% (above 0%: growing) | 19.90% | 12.79% | Compare |
| Median of peers | $18.6B | 34.3× | 33.3× | +22.04% | +33.29% | −4.84% | 33.83% | 11.18% |