Saturday 17 October 2026 Export AP’s income statement to Excel — free account

Ampco-Pittsburgh Corporation

Ampco-Pittsburgh Corporation’s revenue for fiscal 2025 (year ended December 2025) was $434.2 million, up 3.79% from fiscal 2024. In the quarter to June 2026, revenue fell 9.01%, EPS grew 119.4%, free cash flow fell 44.0% and total debt rose 2.20%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

8.26 0.19 −2.25%

Follow AP

Alert me

Market cap: $174.6M
P/E: 0.0×
Fwd P/E: 5.9×
Dividend yield: —
F-score: 3/9
Altman Z: 0.53
Beneish M: −3.02
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.52

Total sells 0.10

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	4	1	—	—	1	—	1	—	—	—	—	—
Sell	—	—	—	—	—	—	—	2	—	—	—	—

Insider Ownership 29.52%

Capital & Financial Ratios $m

Market Cap 174.56

Revenue 428.04

Net Income (63.54)

Free Cash Flow (3.77)

Net Debt 130.52

Current Ratio 1.78

Debt/Equity 2.85

P/E ratio 0.00

Fwd P/E 5.94

P/S ratio 0.39

P/B ratio 3.49

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 9,774.98%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 75.45%

10-year low 10-year high

P/B against its own 10 years 95.32%

10-year low 10-year high

EV/Sales against its own 10 years 94.29%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	0.18	0.09 0.09
2016	0.45	0.18 0.09 0.09 0.09

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	7	15	11	7
Receivables	95	87	100	107
Inventory	125	117	104	114
Other	10	17	24	20
	237	237	240	248

	2023	2024	2025	Q'26
Payables	37	37	48	46
ST’ Debt	12	12	16	17
Other	52	58	52	62
	117	125	130	140

Compound Annual Growth %

	10y	5y	3y
Sales	6.17%	5.73%	3.62%
Cash Flow	(23.85%)	(47.48%)	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(13.79%)	(10.81%)	(24.94%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	108	103	—	—	—
’25	104	113	108	109	434
’24	110	111	96	101	418
’23	105	107	102	108	422
’22	94	103	100	94	390
’21	87	92	81	85	345
’20	91	75	76	87	329

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	2	0	—	—	—
’25	(5)	(2)	6	3	1
’24	5	(5)	11	7	18
’23	(4)	(3)	(3)	7	(4)
’22	(16)	(7)	3	(7)	(27)
’21	2	(5)	(2)	(11)	(16)
’20	13	19	3	0	34

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(5)	—	—	—
’25	(7)	(4)	4	0	(8)
’24	2	(8)	8	4	6
’23	(8)	(9)	(7)	0	(24)
’22	(20)	(10)	(4)	(10)	(44)
’21	(1)	(9)	(7)	(15)	(31)
’20	11	17	0	(3)	25

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.04)	0.07	—	—	—
’25	0.06	(0.36)	(0.11)	(2.85)	(3.28)
’24	(0.14)	0.10	(0.10)	0.16	0.02
’23	0.03	0.02	0.04	(2.12)	(2.04)
’22	0.08	0.15	0.04	(0.02)	0.18
’21	0.01	0.05	(0.08)	(0.17)	(0.17)
’20	0.33	0.05	0.07	0.12	0.54

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	8.88	12.15	2.79	2.85	1.94	4.12	2.26	2.15	0.74	1.75	Analyst estimates 2026–2028 Powerpack
	High	19.22	18.60	15.65	4.92	6.81	8.81	6.67	4.00	2.89	5.82
People
People	Employees	1,915	1,943	1,922	1,673	1,533	1,485	1,565	1,697	1,634	1,432
	Revenue/emp, $m	0.17	0.20	0.22	0.24	0.21	0.23	0.25	0.25	0.26	0.30
Income, $m
Income, $m	Revenue	332	385	419	398	329	345	390	422	418	434
	Gross margin, %	16.68	17.70	16.12	18.03	21.62	19.17	15.94	17.65	19.48	18.42
	EBT	(58)	(17)	(44)	(8)	9	(1)	6	(39)	5	(63)
	EBT margin, %	(17.33)	(4.53)	(10.44)	(2.10)	2.65	(0.29)	1.42	(9.30)	1.21	(14.61)
	Net income	(80)	(11)	(67)	(20)	9	(3)	4	(38)	2	(64)
	Depreciation	47	21	21	29	19	18	17	18	19	22
Per share, $
Per share, $	Revenue	27.77	31.24	33.69	31.60	23.02	18.20	20.20	21.53	21.03	21.56
	Earnings	(6.68)	(0.98)	(5.57)	(1.67)	0.56	(0.17)	0.18	(2.04)	0.02	(3.28)
	Cash flow	(0.47)	(1.54)	0.54	(0.26)	2.36	(0.84)	(1.41)	(0.19)	0.91	0.07
	Capex	(0.88)	(1.06)	(0.73)	(0.87)	(0.57)	(0.79)	(0.86)	(1.04)	(0.61)	(0.46)
	Free cash flow	(1.36)	(2.60)	(0.19)	(1.13)	1.78	(1.63)	(2.27)	(1.22)	0.29	(0.39)
	Book value	12.54	13.12	7.47	4.42	5.96	5.92	5.87	3.65	3.57	2.38
	Shares, m	12	12	12	13	14	19	19	20	20	20
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	9.61	0.00	10.09	0.00	104.50	0.00
	P/S	0.58	0.41	0.09	0.10	0.24	0.27	0.13	0.13	0.10	0.25
	P/B	1.29	0.98	0.42	0.68	0.92	0.85	0.45	0.76	0.58	2.24
	EV/Sales	0.62	0.54	0.23	0.26	0.30	0.42	0.38	0.42	0.37	0.53
	EV/FCF	(12.76)	(6.44)	(40.14)	(7.17)	3.88	(4.71)	(3.37)	(7.34)	26.47	(29.32)
Cash, $m
Cash, $m	Operating cash flow	(6)	(19)	7	(3)	34	(16)	(27)	(4)	18	1
	Capex	(11)	(13)	(9)	(11)	(8)	(15)	(17)	(20)	(12)	(9)
	Free cash flow	(16)	(32)	(2)	(14)	25	(31)	(44)	(24)	6	(8)
Balance, $m
Balance, $m	Working capital	77	96	60	69	67	84	115	120	112	109
	Total debt	52	66	78	71	37	61	105	129	129	134
	Net debt	14	47	58	64	20	51	97	121	113	123
	Shareholders’ equity	150	162	93	56	85	112	113	72	71	48
Returns, %
Returns, %	ROA	(14.89)	(2.14)	(12.20)	(3.89)	1.64	(0.80)	0.68	(7.47)	0.08	(12.88)
	ROIC	(20.85)	(4.11)	(18.60)	(5.70)	3.82	(1.84)	0.83	(11.20)	4.13	(19.93)
	ROE	(44.19)	(7.76)	(54.44)	(28.25)	11.34	(3.92)	3.03	(43.17)	0.61	(110.99)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
WOR Worthington Enterprises, Inc.	$3.1B	19.1×	14.8×	+13.23% (above 0%: growing)	+23.94% (above 0%: growing)	+97.40% (above 0%: growing)	26.43%	3.79%	Compare
PRLB Proto Labs, Inc.	$2.1B	67.4×	55.0×	+10.57% (above 0%: growing)	+100.00% (above 0%: growing)	+1.35% (above 0%: growing)	46.43%	7.61%	Compare
RYZ Ryerson Holding Corporation	$1.4B	— (loss-making)	— (loss-making)	+71.57% (above 0%: growing)	+400.00% (above 0%: growing)	−67.35% (below 0%: shrinking)	17.71%	1.71%	Compare
IIIN Insteel Industries, Inc.	$574.4M	15.9×	17.4×	+9.88% (above 0%: growing)	−41.03% (below 0%: shrinking)	−61.18% (below 0%: shrinking)	10.17%	5.86%	Compare
MEC Mayville Engineering Company, Inc.	$362.4M	— (loss-making)	— (loss-making)	+23.16% (above 0%: growing)	n/m	−153.04% (below 0%: shrinking)	10.86%	0.24%	Compare
TG Tredegar Corporation	$275.4M	8.2×	12.1×	+19.82% (above 0%: growing)	+240.00% (above 0%: growing)	+16.12% (above 0%: growing)	13.42%	3.81%	Compare
AP Ampco-Pittsburgh Corporation	$174.6M	— (loss-making)	5.9×	−9.01% (below 0%: shrinking)	n/m	−44.03% (below 0%: shrinking)	21.61%	4.93%
TPCS Techprecision Corp.	$54.5M	— (loss-making)	—	+23.27% (above 0%: growing)	n/m	+16.03% (above 0%: growing)	15.39%	(0.49%)	Compare
TRSG Tungray Technologies Inc.	$17.3M	—	—	—	—	−165.61% (below 0%: shrinking)	—	—	Compare
Median of peers	$468.4M	17.5×	16.1×	+19.82%	+100.00%	−29.91%	15.39%	3.79%

All 18 Metal Fabrication stocks →

Ampco-Pittsburgh Corporation (AP) key facts

Strength: Ampco-Pittsburgh Corporation’s revenue for fiscal 2025 (year ended December 2025) was $434.2 million, up 3.79% from fiscal 2024.
Ampco-Pittsburgh Corporation (AP) is a Metal Fabrication company in the Industrials sector, listed on the New York Stock Exchange.
As of October 16, 2026, AP traded at $8.26, a market capitalization of $174.6 million.
Return on equity was −111.0% and debt-to-equity 2.85.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 0.53 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.