Saturday 17 October 2026 Export AKAM’s income statement to Excel — free account

Akamai Technologies, Inc.

Akamai Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.2 billion, up 5.44% from fiscal 2024. In the quarter to June 2026, revenue grew 5.38%, EPS fell 23.6%, free cash flow fell 57.3% and total debt rose 84.4%, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for ten consecutive years.

87.81 4.51 −4.89%

Follow AKAM

Alert me

Market cap: $13.3B
P/E: 30.8×
Fwd P/E: 46.6×
Dividend yield: —
F-score: 5/9
Altman Z: 2.26
Beneish M: −2.80
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 17.11

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	3	2	3	3	11	—	—	2	1	—	3	—

Insider Ownership 2.87%

Capital & Financial Ratios $m

Market Cap 13,270.00

Revenue 4,322.83

Net Income 410.97

Free Cash Flow 629.88

Net Debt 4,207.44

Current Ratio 1.64

Debt/Equity 1.59

P/E ratio 30.81

Fwd P/E 46.60

P/S ratio 2.94

P/B ratio 2.68

Past 5Y EPS Growth (1.85%)

This Y EPS Growth (6.20%)

Next Y EPS Growth 0.98%

Next Y revenue growth 6.70%

Next 5Y EPS Growth 6.54%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 50.13%

10-year low 10-year high

P/S against its own 10 years 5.12%

10-year low 10-year high

P/B against its own 10 years 12.57%

10-year low 10-year high

EV/Sales against its own 10 years 18.72%

10-year low 10-year high

EV/FCF against its own 10 years 62.85%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	864	1,597	1,187	3,355
Receivables	724	728	794	953
Inventory	—	—	—	—
Other	—	—	—	—
	1,805	2,578	2,287	4,650

	2023	2024	2025	Q'26
Payables	147	130	125	273
ST’ Debt	—	1,149	—	1,706
Other	6	33	35	14
	836	2,091	968	2,841

Compound Annual Growth %

	10y	5y	3y
Sales	6.71%	5.64%	5.18%
Cash Flow	6.71%	4.56%	6.01%
Earnings	3.47%	(4.09%)	(4.79%)
Book Value	4.78%	3.20%	4.51%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,074	1,100	—	—	—
’25	1,015	1,043	1,055	1,095	4,208
’24	987	980	1,005	1,020	3,991
’23	916	936	965	995	3,812
’22	904	903	882	928	3,617
’21	843	853	860	905	3,461
’20	764	795	793	846	3,198

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	313	326	—	—	—
’25	251	459	442	367	1,519
’24	352	431	393	344	1,519
’23	233	366	359	389	1,348
’22	222	341	369	341	1,275
’21	250	378	390	387	1,405
’20	223	299	402	291	1,215

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	121	101	—	—	—
’25	55	235	247	162	699
’24	178	267	207	181	834
’23	11	190	162	255	618
’22	91	223	271	231	816
’21	85	224	273	277	859
’20	8	178	173	124	483

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.71	0.52	—	—	—
’25	0.82	0.71	0.97	0.58	3.07
’24	1.11	0.86	0.38	0.91	3.27
’23	0.62	0.84	1.04	1.03	3.52
’22	0.73	0.74	0.68	0.82	3.26
’21	0.94	0.94	1.08	0.97	3.93
’20	0.75	0.98	0.95	0.68	3.37

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	39.43	44.65	58.33	57.18	75.18	92.64	76.28	70.65	84.70	67.51	Analyst estimates 2026–2028 Powerpack
	High	71.04	71.64	83.08	93.12	120.00	124.91	123.25	120.61	129.17	103.75
People
People	Employees	6,490	7,650	7,519	3,639	8,368	8,700	9,800	10,250	10,700	11,000
	Revenue/emp, $m	0.36	0.33	0.36	0.80	0.38	0.40	0.37	0.37	0.37	0.38
Income, $m
Income, $m	Revenue	2,348	2,489	2,714	2,894	3,198	3,461	3,617	3,812	3,991	4,208
	Gross margin, %	65.54	64.81	64.87	65.87	64.58	63.34	61.74	60.36	59.39	58.95
	EBT	466	314	343	532	616	728	658	653	587	602
	EBT margin, %	19.86	12.62	12.64	18.40	19.26	21.04	18.19	17.12	14.71	14.32
	Net income	321	223	298	478	557	652	524	548	505	452
	Depreciation	353	391	476	487	541	617	597	576	655	716
Per share, $
Per share, $	Revenue	13.42	14.51	16.22	17.78	19.68	21.28	22.73	24.99	26.36	28.94
	Earnings	1.81	1.27	1.78	2.94	3.43	4.01	3.29	3.59	3.34	3.11
	Cash flow	4.98	4.67	6.03	6.50	7.48	8.63	8.01	8.84	10.03	10.45
	Capex	(1.81)	(2.42)	(2.43)	(3.45)	(4.50)	(3.35)	(2.88)	(4.79)	(4.53)	(5.64)
	Free cash flow	3.18	2.25	3.60	3.05	2.97	5.28	5.13	4.05	5.51	4.81
	Book value	18.43	19.60	19.08	22.48	26.16	27.85	27.41	30.14	32.22	34.23
	Shares, m	175	172	167	163	162	163	159	153	151	145
Valuation, ×
Valuation, ×	P/E	37.33	49.84	33.93	29.28	30.61	29.26	28.42	32.47	28.72	27.96
	P/S	5.03	4.52	3.76	4.86	5.33	5.50	3.74	4.68	3.63	3.01
	P/B	3.67	3.35	3.20	3.84	4.01	4.20	3.10	3.88	2.97	2.55
	EV/Sales	4.95	4.50	3.64	5.01	5.64	5.81	4.12	5.43	4.12	3.98
	EV/FCF	20.92	29.00	16.41	29.21	37.31	23.40	18.24	33.48	19.70	23.96
Cash, $m
Cash, $m	Operating cash flow	872	801	1,008	1,058	1,215	1,405	1,275	1,348	1,519	1,519
	Capex	(316)	(415)	(406)	(562)	(732)	(545)	(458)	(730)	(685)	(819)
	Free cash flow	556	386	603	496	483	859	816	618	834	699
Balance, $m
Balance, $m	Working capital	935	890	1,325	1,538	1,171	1,130	1,151	969	487	1,319
	Total debt	640	663	1,561	1,979	2,062	2,152	2,481	3,538	3,546	4,105
	Net debt	(197)	(49)	(331)	442	964	1,074	1,376	2,674	1,949	2,919
	Shareholders’ equity	3,224	3,362	3,192	3,658	4,251	4,530	4,360	4,597	4,878	4,977
Returns, %
Returns, %	ROA	7.50	4.94	5.90	7.67	7.54	8.20	6.37	6.02	4.98	4.14
	ROIC	9.63	5.93	7.92	8.37	7.89	8.73	7.37	5.48	4.88	4.49
	ROE	10.11	6.76	9.10	13.96	14.09	14.84	11.78	12.23	10.66	9.17

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
TOST Toast, Inc.	$18.7B	38.0×	27.8×	+23.10% (above 0%: growing)	+92.86% (above 0%: growing)	−37.50% (below 0%: shrinking)	27.04%	7.97%	Compare
KSPI Joint Stock Company Kaspi.kz Sponsored ADR	$18.0B	8.4×	6.4×	+20.70% (above 0%: growing)	+5.19% (above 0%: growing)	+73.38% (above 0%: growing)	74.32%	0.00%	Compare
GEN Gen Digital Inc.	$14.9B	13.9×	15.2×	+6.28% (above 0%: growing)	+63.64% (above 0%: growing)	+3.86% (above 0%: growing)	77.02%	33.16%	Compare
CHKP Check Point Software Technologies Ltd.	$14.1B	13.9×	17.5×	+1.26% (above 0%: growing)	−0.53% (below 0%: shrinking)	−35.82% (below 0%: shrinking)	86.77%	27.48%	Compare
GDDY GoDaddy Inc.	$13.6B	15.6×	11.9×	+6.60% (above 0%: growing)	+27.78% (above 0%: growing)	+16.39% (above 0%: growing)	63.81%	26.39%	Compare
AKAM Akamai Technologies, Inc.	$13.3B	30.8×	46.6×	+5.38% (above 0%: growing)	−23.61% (below 0%: shrinking)	−57.30% (below 0%: shrinking)	55.81%	7.30%
DOCN DigitalOcean Holdings, Inc.	$12.9B	39.0×	851×	+28.57% (above 0%: growing)	−17.07% (below 0%: shrinking)	−63.43% (below 0%: shrinking)	55.00%	10.45%	Compare
SAIL SailPoint, Inc.	$11.3B	— (loss-making)	— (loss-making)	+16.82% (above 0%: growing)	n/m	−18.60% (below 0%: shrinking)	66.51%	(19.09%)	Compare
GTLB GitLab Inc.	$9.3B	— (loss-making)	— (loss-making)	+21.31% (above 0%: growing)	n/m	−107.11% (below 0%: shrinking)	84.06%	(19.89%)	Compare
Median of peers	$13.8B	14.7×	16.4×	+18.76%	+16.49%	−27.21%	70.42%	9.21%

All 173 Software Infrastructure stocks →

Akamai Technologies, Inc. (AKAM) key facts

Strength: Akamai Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.2 billion, up 5.44% from fiscal 2024.
Akamai Technologies, Inc. (AKAM) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, AKAM traded at $87.81, a market capitalization of $13.3 billion.
Return on equity was 9.17% and debt-to-equity 1.59.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 2.26 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.