Saturday 17 October 2026
Export AIRO’s income statement to Excel — free account
AIRO Group Holdings, Inc.
AIRO Industrials Aerospace & Defense
AIRO Group Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $90.9 million, up 4.57% from fiscal 2024. In the quarter to June 2026, revenue grew 75.9%, EPS fell 118.8%, free cash flow fell 55.4% and total debt fell 90.7%, each against the same quarter a year earlier.
5.30
0.19
−3.46%
Follow AIRO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 7.28 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 39.07 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 151 | 223 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.58 | 0.41 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 43 | 87 | 91 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 57.60 | 67.08 | 59.86 | |||||
| EBT | — | — | — | — | — | — | — | (30) | (29) | 3 | |||||
| EBT margin, % | — | — | — | — | — | — | — | (69.73) | (33.92) | 3.23 | |||||
| Net income | — | — | — | — | — | — | — | (32) | (39) | (4) | |||||
| Depreciation | — | — | — | — | — | — | — | 15 | 51 | 13 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 2.64 | 5.31 | 3.84 | ||||
| Earnings | — | — | — | — | — | — | — | (1.70) | (2.36) | (0.17) | |||||
| Cash flow | — | — | — | — | — | — | — | 1.35 | 1.31 | (1.37) | |||||
| Capex | — | — | — | — | — | — | — | (0.05) | (0.05) | (0.13) | |||||
| Free cash flow | — | — | — | — | — | — | — | 1.30 | 1.26 | (1.50) | |||||
| Book value | — | — | — | — | — | — | — | 36.34 | 33.49 | 31.22 | |||||
| Shares, m | — | — | — | — | — | — | — | 16 | 16 | 24 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 2.13 | |||||
| P/B | — | — | — | — | — | — | — | 0.72 | 0.72 | 0.26 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 1.34 | |||||
| EV/FCF | — | — | — | — | — | — | — | 38.41 | 38.41 | (3.44) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 22 | 21 | (32) | ||||
| Capex | — | — | — | — | — | — | — | (1) | (1) | (3) | |||||
| Free cash flow | — | — | — | — | — | — | — | 21 | 21 | (36) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (66) | (54) | 76 | ||||
| Total debt | — | — | — | — | — | — | — | 31 | 35 | 3 | |||||
| Net debt | — | — | — | — | — | — | — | 18 | 14 | (72) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 595 | 549 | 739 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (5.38) | (0.56) | ||||
| ROIC | — | — | — | — | — | — | — | (1.01) | (1.94) | (2.69) | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | (6.76) | (0.64) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
AIRO Group Holdings, Inc. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| POWW Outdoor Holding Company | $249.5M | 72.7× | — (loss-making) | +22.12% (above 0%: growing) | n/m | −89.37% (below 0%: shrinking) | 84.55% | 22.76% | Compare |
| EH EHang Holdings Limited Unsponsored ADR | $219.5M | — (loss-making) | — (loss-making) | −44.12% (below 0%: shrinking) | n/m | −1,807.06% (below 0%: shrinking) | 61.24% | (169.14%) | Compare |
| AIRO AIRO Group Holdings, Inc. | $173.2M | — (loss-making) | — (loss-making) | +75.89% (above 0%: growing) | n/m | −55.38% (below 0%: shrinking) | 64.12% | 3.83% | |
| SIF SIFCO Industries, Inc. | $133.2M | 31.8× | — | +18.33% (above 0%: growing) | n/m | −792.26% (below 0%: shrinking) | 13.09% | 1.09% | Compare |
| SIDU Sidus Space, Inc. | $125.5M | — (loss-making) | — (loss-making) | −53.76% (below 0%: shrinking) | n/m | −18.26% (below 0%: shrinking) | (107.99%) | (976.20%) | Compare |
| MRLN Merlin Inc | $113.2M | — (loss-making) | — | — | n/m | −119.70% (below 0%: shrinking) | (5.42%) | (1,528.58%) | Compare |
| CODA Coda Octopus Group Inc. | $111.9M | 22.6× | 22.3× | +9.24% (above 0%: growing) | +9.09% (above 0%: growing) | −24.37% (below 0%: shrinking) | 65.44% | 19.87% | Compare |
| BYRN Byrna Technologies Inc. | $111.9M | — (loss-making) | 888× | −45.72% (below 0%: shrinking) | n/m | +87.91% (above 0%: growing) | 79.46% | (19.16%) | Compare |
| HOVR New Horizon Aircraft Ltd. | $94.7M | — (loss-making) | — | — | n/m | −208.15% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $119.4M | 31.8× | — | −17.44% | — | −104.53% | 61.24% | (9.58%) |
AIRO Group Holdings, Inc. (AIRO) key facts
- Strength: AIRO Group Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $90.9 million, up 4.57% from fiscal 2024.
- AIRO Group Holdings, Inc. (AIRO) is an Aerospace & Defense company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, AIRO traded at $5.30, a market capitalization of $173.2 million.
- Return on equity was −0.64% and debt-to-equity 0.00.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 3.06 (safe zone) for fiscal 2025.