AIRO Group Holdings, Inc. (AIRO) vs Byrna Technologies Inc. (BYRN)

AIRO Group Holdings, Inc. and Byrna Technologies Inc. are both Aerospace & Defense companies. AIRO Group Holdings, Inc. is the larger, with a market value of $150.8M against $87.5M — 1.7× the size. AIRO Group Holdings, Inc. grew revenue faster over the last twelve months: 52.8% against −13.4%. Byrna Technologies Inc. has the higher net margin (−9.21% vs −23.9%) and the lower return on invested capital (−14.9% vs −1.93%). Across the 17 metrics below, Byrna Technologies Inc. leads on 10 and AIRO Group Holdings, Inc. on 7.

Valuation

Metric AIRO BYRN Aerospace & Defense median
P/E n/m n/m 29.42
P/S 1.55 0.90 3.05
P/B 0.23 1.57 2.91
Price to free cash flow n/m 26.39 29.52
EV/EBITDA n/m n/m 17.23
EV/Sales 1.32 0.82 3.25
Earnings yield (17.53%) (10.08%) 0.95%
Free cash flow yield (34.51%) 3.79% 0.00%

Profitability

Metric AIRO BYRN Aerospace & Defense median
Gross margin 58.61% 54.59% 26.41%
Operating margin (20.16%) (11.35%) 3.69%
Net margin (23.86%) (9.21%) 2.74%
Free cash flow margin (53.37%) 3.57% 0.73%
Return on equity (3.64%) (14.94%) 5.39%
Return on assets (3.38%) (12.34%) 2.18%
Return on invested capital (1.93%) (14.90%) 0.64%

Growth

Metric AIRO BYRN Aerospace & Defense median
Revenue growth (TTM) 52.76% (13.42%) 18.03%
EPS growth (last fiscal year) 92.80% (27.27%) 24.80%
Revenue growth, 5-year CAGR — 48.12% 9.73%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric AIRO BYRN Aerospace & Defense median
Debt to equity 0.00 0.00 0.18
Current ratio 2.87 5.54 2.85
Net debt to EBITDA 4.43 (1.11) 1.29

Dividend

Metric AIRO BYRN Aerospace & Defense median
Dividend yield — — 0.89%
Payout ratio — — 0.30

Size

Metric AIRO BYRN Aerospace & Defense median
Market cap 150.83m 87.53m 1.52b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack