Pricing Log in Create free account
Saturday 17 October 2026 Export AIN’s income statement to Excel — free account

Albany International Corporation

AIN Consumer Cyclical Textile Manufacturing

Albany International Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, down 3.88% from fiscal 2024. In the quarter to June 2026, revenue grew 5.81%, EPS grew 96.8%, free cash flow fell 181.8% and total debt rose 1.35%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years; insiders bought in the last twelve months.

60.76 0.06 +0.10%
Market cap
$1.7B
P/E
0.0×
Fwd P/E
23.0×
Dividend yield
1.84%
F-score
3/9
Altman Z
2.67
Beneish M
−2.98
Dividend safety
45/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.10
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 1 — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.71%

Capital & Financial Ratios $m

Market Cap 1,720.00
Revenue 1,223.46
Net Income (50.49)
Free Cash Flow 58.48
Net Debt 373.32
Current Ratio 2.24 (at or above 1.5: strong)
Debt/Equity 0.60
P/E ratio 0.00
Fwd P/E 23.00
P/S ratio 1.41
P/B ratio 2.29
Past 5Y EPS Growth —
This Y EPS Growth 405.93% (at or above 15%: strong)
Next Y EPS Growth (11.63%) (below 0%: weak)
Next Y revenue growth 9.91%
Next 5Y EPS Growth 0.20%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.7×, against a ten-year median of 2.6×; over the ten years it ranged from 1.5× in 2026 to 3.5× in 2023.
P/S against its own 10 years 5.64%
10-year low 10-year high
P/B against its own 10 years 12.05%
10-year low 10-year high
EV/Sales against its own 10 years 7.34%
10-year low 10-year high
EV/FCF against its own 10 years 68.78%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate 1.12
Annual Dividend Yield 1.84%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.14
0.28
0.28
0.28
2025 1.09
0.27
0.27
0.27
0.28
2024 1.05
0.26
0.26
0.26
0.27
2023 1.01
0.25
0.25
0.25
0.26
2022 0.88
0.21
0.21
0.21
0.25
2021 0.81
0.20
0.20
0.20
0.21
2020 0.77
0.19
0.19
0.19
0.20
2019 0.73
0.18
0.18
0.18
0.19
2018 0.69
0.17
0.17
0.17
0.18
2017 0.68
0.17
0.17
0.17
0.17
2016 0.68
0.17
0.17
0.17
0.17
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 173 115 112 77
Receivables 299 266 279 293
Inventory 170 146 122 146
Other 182 167 381 384
878 731 929 941
2023 2024 2025 Q'26
Payables 87 66 64 75
ST’ Debt 4 — — —
Other — — 203 187
249 226 442 421

Compound Annual Growth %

10y 5y 3y
Sales 5.24% 5.60% 4.55%
Cash Flow 4.52% 1.68% 5.95%
Earnings 0.00% 0.00% 0.00%
Book Value 3.83% (2.24%) (5.50%)

Revenue $m

Mar Jun Sep Dec Year
’26 311 329 — — —
’25 289 311 261 321 1,183
’24 313 332 298 287 1,231
’23 269 274 281 324 1,148
’22 244 261 261 269 1,035
’21 222 235 232 240 929
’20 236 226 212 227 901
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 6 (3) — — —
’25 2 33 44 74 152
’24 10 83 47 78 218
’23 (16) 31 59 74 148
’22 (5) 43 30 61 128
’21 34 62 53 69 217
’20 (7) 51 40 57 140
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (4) (15) — — —
’25 (13) 18 26 51 81
’24 (17) 64 32 59 137
’23 (33) 12 45 39 64
’22 (21) 23 13 17 32
’21 21 51 44 47 164
’20 (19) 41 30 46 98
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.54 0.61 — — —
’25 0.56 0.31 (3.37) 0.48 (1.94)
’24 0.87 0.79 0.57 0.56 2.80
’23 0.86 0.85 0.87 0.97 3.55
’22 0.87 1.25 0.34 0.58 3.04
’21 0.85 0.97 0.95 0.88 3.65
’20 0.28 1.00 0.91 0.85 3.05
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 30.53 43.45 57.95 60.35 30.46 65.14 75.24 78.20 67.39 41.15

Analyst estimates 2026–2028

Powerpack
High 49.50 65.65 82.20 92.05 79.91 93.43 106.58 115.39 98.88 83.65
People
People Employees 4,400 4,400 4,400 4,600 4,000 4,100 4,100 5,600 5,400 5,700
Revenue/emp, $m 0.18 0.20 0.22 0.23 0.23 0.23 0.25 0.20 0.23 0.21
Income, $m
Income, $m Revenue 780 864 982 1,054 901 929 1,035 1,148 1,231 1,183
Gross margin, % 38.63 34.30 35.60 37.73 41.20 40.72 37.66 36.91 32.65 20.62
EBT 78 55 115 178 139 166 132 160 117 (62)
EBT margin, % 10.04 6.33 11.73 16.91 15.44 17.86 12.75 13.98 9.51 (5.22)
Net income 53 33 83 133 97 119 97 112 88 (57)
Depreciation 67 76 81 71 73 74 69 77 89 88
Per share, $
Per share, $ Revenue 24.30 26.85 30.46 32.64 27.86 28.73 33.02 36.83 39.40 40.01
Earnings 1.64 0.96 2.57 4.10 3.05 3.66 3.06 3.56 2.81 (1.94)
Cash flow 2.52 2.00 4.11 6.20 4.34 6.72 4.09 4.75 6.99 5.16
Capex (2.29) (2.72) (2.57) (2.10) (1.31) (1.66) (3.07) (2.71) (2.60) (2.42)
Free cash flow 0.23 (0.73) 1.54 4.10 3.03 5.06 1.02 2.04 4.39 2.74
Book value 15.94 17.81 18.86 21.76 25.36 27.13 27.68 31.03 30.38 24.76
Shares, m 32 32 32 32 32 32 31 31 31 30
Valuation, ×
Valuation, × P/E 28.75 62.04 23.96 18.56 24.07 24.17 32.70 27.27 28.46 0.00
P/S 1.94 2.31 2.05 2.33 2.64 3.08 3.01 2.64 2.03 1.27
P/B 2.96 3.48 3.31 3.49 2.90 3.26 3.59 3.14 2.63 2.05
EV/Sales 2.33 2.70 2.38 2.54 2.81 3.14 3.16 2.89 2.20 1.56
EV/FCF 243.78 (99.41) 47.19 20.25 25.86 17.79 102.56 52.14 19.68 22.76
Cash, $m
Cash, $m Operating cash flow 81 64 132 200 140 217 128 148 218 152
Capex (73) (88) (83) (68) (42) (54) (96) (84) (81) (72)
Free cash flow 7 (23) 50 132 98 164 32 64 137 81
Balance, $m
Balance, $m Working capital 301 382 404 416 526 551 627 629 504 487
Total debt 485 516 525 424 398 355 445 457 319 456
Net debt 303 332 327 228 157 53 153 283 203 343
Shareholders’ equity 511 573 608 703 820 878 868 967 949 732
Returns, %
Returns, % ROA 4.64 2.52 5.97 9.16 6.52 7.63 5.99 6.39 5.03 (3.41)
ROIC 7.23 5.43 9.18 12.99 10.63 11.96 11.08 8.39 7.13 (2.10)
ROE 10.40 6.11 14.03 20.20 12.95 13.96 10.97 12.11 9.15 (6.82)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Albany International Corporation vs peers in Textile Manufacturing (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AIN Albany International Corporation $1.7B — (loss-making) 23.0× +5.81% (above 0%: growing) +96.77% (above 0%: growing) −181.79% (below 0%: shrinking) 32.75% 9.75%
UFI Unifi, Inc. $111.0M — (loss-making) 68.5× +4.11% (above 0%: growing) n/m +104.26% (above 0%: growing) 9.94% 1.65% Compare
SMJF SMJ International Holdings Inc. $57.4M — — — — — — — Compare
CULP Culp, Inc. $48.7M — (loss-making) 11.6× +6.47% (above 0%: growing) n/m +8,365.22% (above 0%: growing) 28.49% 12.36% Compare
PASW Ping An Biomedical Co., Ltd. $16.7M — — — — — — — Compare
DXYN The Dixie Group, Inc. $13.8M — (loss-making) — (loss-making) +0.06% (above 0%: growing) 0.00% +2.36% (above 0%: growing) 29.49% 4.51% Compare
Median of peers $48.7M — — +4.11% — +104.26% 28.49% 4.51%

All 6 Textile Manufacturing stocks →

Albany International Corporation (AIN) key facts

  • Concern: Albany International Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, down 3.88% from fiscal 2024.
  • Albany International Corporation (AIN) is a Textile Manufacturing company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, AIN traded at $60.76, a market capitalization of $1.7 billion.
  • Albany International Corporation pays an annual dividend of $1.12 per share, a yield of 1.84%.
  • Return on equity was −6.82% and debt-to-equity 0.60.
  • Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 2.67 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Albany International Corporation (AIN) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/AIN · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com