Saturday 17 October 2026 Export AIN’s income statement to Excel — free account

Albany International Corporation

AIN Consumer Cyclical Textile Manufacturing

Albany International Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, down 3.88% from fiscal 2024. In the quarter to June 2026, revenue grew 5.81%, EPS grew 96.8%, free cash flow fell 181.8% and total debt rose 1.35%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years; insiders bought in the last twelve months.

60.76 0.06 +0.10%

Follow AIN

Alert me

Market cap: $1.7B
P/E: 0.0×
Fwd P/E: 23.0×
Dividend yield: 1.84%
F-score: 3/9
Altman Z: 2.67
Beneish M: −2.98
Dividend safety: 45/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.10

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	1	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.71%

Capital & Financial Ratios $m

Market Cap 1,720.00

Revenue 1,223.46

Net Income (50.49)

Free Cash Flow 58.48

Net Debt 373.32

Current Ratio 2.24

Debt/Equity 0.60

P/E ratio 0.00

Fwd P/E 23.00

P/S ratio 1.41

P/B ratio 2.29

Past 5Y EPS Growth —

This Y EPS Growth 405.93%

Next Y EPS Growth (11.63%)

Next Y revenue growth 9.91%

Next 5Y EPS Growth 0.20%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 5.64%

10-year low 10-year high

P/B against its own 10 years 12.05%

10-year low 10-year high

EV/Sales against its own 10 years 7.34%

10-year low 10-year high

EV/FCF against its own 10 years 68.78%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 1.12

Annual Dividend Yield 1.84%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.14	0.28 0.28 0.28
2025	1.09	0.27 0.27 0.27 0.28
2024	1.05	0.26 0.26 0.26 0.27
2023	1.01	0.25 0.25 0.25 0.26
2022	0.88	0.21 0.21 0.21 0.25
2021	0.81	0.20 0.20 0.20 0.21
2020	0.77	0.19 0.19 0.19 0.20
2019	0.73	0.18 0.18 0.18 0.19
2018	0.69	0.17 0.17 0.17 0.18
2017	0.68	0.17 0.17 0.17 0.17
2016	0.68	0.17 0.17 0.17 0.17

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	173	115	112	77
Receivables	299	266	279	293
Inventory	170	146	122	146
Other	182	167	381	384
	878	731	929	941

	2023	2024	2025	Q'26
Payables	87	66	64	75
ST’ Debt	4	—	—	—
Other	—	—	203	187
	249	226	442	421

Compound Annual Growth %

	10y	5y	3y
Sales	5.24%	5.60%	4.55%
Cash Flow	4.52%	1.68%	5.95%
Earnings	0.00%	0.00%	0.00%
Book Value	3.83%	(2.24%)	(5.50%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	311	329	—	—	—
’25	289	311	261	321	1,183
’24	313	332	298	287	1,231
’23	269	274	281	324	1,148
’22	244	261	261	269	1,035
’21	222	235	232	240	929
’20	236	226	212	227	901

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	6	(3)	—	—	—
’25	2	33	44	74	152
’24	10	83	47	78	218
’23	(16)	31	59	74	148
’22	(5)	43	30	61	128
’21	34	62	53	69	217
’20	(7)	51	40	57	140

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	(15)	—	—	—
’25	(13)	18	26	51	81
’24	(17)	64	32	59	137
’23	(33)	12	45	39	64
’22	(21)	23	13	17	32
’21	21	51	44	47	164
’20	(19)	41	30	46	98

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.54	0.61	—	—	—
’25	0.56	0.31	(3.37)	0.48	(1.94)
’24	0.87	0.79	0.57	0.56	2.80
’23	0.86	0.85	0.87	0.97	3.55
’22	0.87	1.25	0.34	0.58	3.04
’21	0.85	0.97	0.95	0.88	3.65
’20	0.28	1.00	0.91	0.85	3.05

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	30.53	43.45	57.95	60.35	30.46	65.14	75.24	78.20	67.39	41.15	Analyst estimates 2026–2028 Powerpack
	High	49.50	65.65	82.20	92.05	79.91	93.43	106.58	115.39	98.88	83.65
People
People	Employees	4,400	4,400	4,400	4,600	4,000	4,100	4,100	5,600	5,400	5,700
	Revenue/emp, $m	0.18	0.20	0.22	0.23	0.23	0.23	0.25	0.20	0.23	0.21
Income, $m
Income, $m	Revenue	780	864	982	1,054	901	929	1,035	1,148	1,231	1,183
	Gross margin, %	38.63	34.30	35.60	37.73	41.20	40.72	37.66	36.91	32.65	20.62
	EBT	78	55	115	178	139	166	132	160	117	(62)
	EBT margin, %	10.04	6.33	11.73	16.91	15.44	17.86	12.75	13.98	9.51	(5.22)
	Net income	53	33	83	133	97	119	97	112	88	(57)
	Depreciation	67	76	81	71	73	74	69	77	89	88
Per share, $
Per share, $	Revenue	24.30	26.85	30.46	32.64	27.86	28.73	33.02	36.83	39.40	40.01
	Earnings	1.64	0.96	2.57	4.10	3.05	3.66	3.06	3.56	2.81	(1.94)
	Cash flow	2.52	2.00	4.11	6.20	4.34	6.72	4.09	4.75	6.99	5.16
	Capex	(2.29)	(2.72)	(2.57)	(2.10)	(1.31)	(1.66)	(3.07)	(2.71)	(2.60)	(2.42)
	Free cash flow	0.23	(0.73)	1.54	4.10	3.03	5.06	1.02	2.04	4.39	2.74
	Book value	15.94	17.81	18.86	21.76	25.36	27.13	27.68	31.03	30.38	24.76
	Shares, m	32	32	32	32	32	32	31	31	31	30
Valuation, ×
Valuation, ×	P/E	28.75	62.04	23.96	18.56	24.07	24.17	32.70	27.27	28.46	0.00
	P/S	1.94	2.31	2.05	2.33	2.64	3.08	3.01	2.64	2.03	1.27
	P/B	2.96	3.48	3.31	3.49	2.90	3.26	3.59	3.14	2.63	2.05
	EV/Sales	2.33	2.70	2.38	2.54	2.81	3.14	3.16	2.89	2.20	1.56
	EV/FCF	243.78	(99.41)	47.19	20.25	25.86	17.79	102.56	52.14	19.68	22.76
Cash, $m
Cash, $m	Operating cash flow	81	64	132	200	140	217	128	148	218	152
	Capex	(73)	(88)	(83)	(68)	(42)	(54)	(96)	(84)	(81)	(72)
	Free cash flow	7	(23)	50	132	98	164	32	64	137	81
Balance, $m
Balance, $m	Working capital	301	382	404	416	526	551	627	629	504	487
	Total debt	485	516	525	424	398	355	445	457	319	456
	Net debt	303	332	327	228	157	53	153	283	203	343
	Shareholders’ equity	511	573	608	703	820	878	868	967	949	732
Returns, %
Returns, %	ROA	4.64	2.52	5.97	9.16	6.52	7.63	5.99	6.39	5.03	(3.41)
	ROIC	7.23	5.43	9.18	12.99	10.63	11.96	11.08	8.39	7.13	(2.10)
	ROE	10.40	6.11	14.03	20.20	12.95	13.96	10.97	12.11	9.15	(6.82)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AIN Albany International Corporation	$1.7B	— (loss-making)	23.0×	+5.81% (above 0%: growing)	+96.77% (above 0%: growing)	−181.79% (below 0%: shrinking)	32.75%	9.75%
UFI Unifi, Inc.	$111.0M	— (loss-making)	68.5×	+4.11% (above 0%: growing)	n/m	+104.26% (above 0%: growing)	9.94%	1.65%	Compare
SMJF SMJ International Holdings Inc.	$57.4M	—	—	—	—	—	—	—	Compare
CULP Culp, Inc.	$48.7M	— (loss-making)	11.6×	+6.47% (above 0%: growing)	n/m	+8,365.22% (above 0%: growing)	28.49%	12.36%	Compare
PASW Ping An Biomedical Co., Ltd.	$16.7M	—	—	—	—	—	—	—	Compare
DXYN The Dixie Group, Inc.	$13.8M	— (loss-making)	— (loss-making)	+0.06% (above 0%: growing)	0.00%	+2.36% (above 0%: growing)	29.49%	4.51%	Compare
Median of peers	$48.7M	—	—	+4.11%	—	+104.26%	28.49%	4.51%

All 6 Textile Manufacturing stocks →

Albany International Corporation (AIN) key facts

Concern: Albany International Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, down 3.88% from fiscal 2024.
Albany International Corporation (AIN) is a Textile Manufacturing company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 16, 2026, AIN traded at $60.76, a market capitalization of $1.7 billion.
Albany International Corporation pays an annual dividend of $1.12 per share, a yield of 1.84%.
Return on equity was −6.82% and debt-to-equity 0.60.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 2.67 (grey zone) for fiscal 2025.