stockrow
Saturday 7 November 2026
Export ATHR’s income statement to Excel — free account
Aether Holdings, Inc.
ATHR Technology Software Application
Aether Holdings, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $1.4 million, down 4.11% from fiscal 2024.
- Revenue
- −4.00%
- EPS
- −37.5%
- Free cash flow
- +28.2%
Quarter to June 2026, against a year earlier
2.36
0.05
−2.07%
Follow ATHR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 2 | 2 | 1 | 1 | 1 | (3.9%) | 1 | 3 | — | +34.6% | |
| Gross margin, % | — | — | — | — | — | — | 73.66 | 73.66 | 69.06 | 70.79 | 79.29 | (2.9) pt | ||||||
| EBT | — | — | — | — | — | — | 0 | 0 | (1) | (3) | (5) | +119.7% | ||||||
| EBT margin, % | — | — | — | — | — | — | (19.01) | (19.01) | (65.23) | (227.10) | (380.85) | (208.1) pt | ||||||
| Net income | — | — | — | — | — | — | 0 | 0 | (1) | (3) | (5) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 0.20 | 0.15 | 0.13 | 0.11 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | (0.04) | (0.10) | (0.29) | (0.43) | +176.6% | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.03 | (0.07) | (0.32) | (0.39) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.01) | (0.15) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.03 | (0.07) | (0.34) | (0.54) | n/m | ||||||
| Book value | — | — | — | — | — | — | 0.00 | (0.08) | 0.01 | 0.41 | 0.08 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | 8 | 10 | 11 | 12 | +17.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | 41.02 | 41.02 | 41.02 | 48.00 | 21.30 | 42.8 | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 14.67 | 28.41 | 3.7 | ||||||
| EV/Sales | — | — | — | — | — | — | 40.90 | 40.90 | 40.90 | 44.81 | 21.61 | 41.9 | ||||||
| EV/FCF | — | — | — | — | — | — | (54.37) | (54.37) | (54.37) | (17.32) | (4.47) | (45.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | (1) | (4) | (5) | n/m | |||||
| Capex | — | — | — | — | — | — | — | — | — | 0 | (2) | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | (1) | (4) | (7) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | (1) | (1) | 0 | 4 | 2 | n/m | |||||
| Net debt | — | — | — | — | — | — | 0 | 0 | (1) | (4) | 0 | +255.8% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | (1) | (1) | 0 | 5 | 1 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (238.52) | (224.82) | (109.16) | (91.93) | (109.2) pt | |||||
| ROIC | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (2,055.30) | (232.03) | (2,055.3) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 30.98 | 337.31 | (135.60) | (147.62) | (135.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 12 | 7 | — | (41.7%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 0.12 | 0.20 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026
Aether Holdings, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PHUN Phunware | $35.8M | — (loss-making) | — (loss-making) | +75.60% (above 0%: growing) | n/m | −65.76% (below 0%: shrinking) | 68.96% | (757.07%) | Compare |
| FTFT Future FinTech Group Inc. | $32.8M | — (loss-making) | — (loss-making) | −43.92% (below 0%: shrinking) | n/m | −253.72% (below 0%: shrinking) | 58.13% | (570.43%) | Compare |
| CRGO Freightos Limited | $31.2M | — (loss-making) | — (loss-making) | +3.40% (above 0%: growing) | n/m | +46.39% (above 0%: growing) | 67.56% | (46.11%) | Compare |
| VTSI VirTra, Inc. | $30.6M | — (loss-making) | — (loss-making) | −17.42% (below 0%: shrinking) | n/m | −210.75% (below 0%: shrinking) | 59.27% | (3.25%) | Compare |
| ATHR Aether Holdings, Inc. | $29.5M | — (loss-making) | — (loss-making) | −4.00% (below 0%: shrinking) | n/m | +28.15% (above 0%: growing) | 80.38% | (393.58%) | |
| BZAI Blaize Holdings, Inc. | $28.9M | — (loss-making) | — | +504.69% (above 0%: growing) | n/m | −77.46% (below 0%: shrinking) | 7.66% | (255.35%) | Compare |
| CREX Creative Realities, Inc. | $27.5M | — (loss-making) | — (loss-making) | +65.04% (above 0%: growing) | n/m | −97.75% (below 0%: shrinking) | 38.58% | (12.76%) | Compare |
| JG Aurora Mobile Limited Sponsored ADR | $23.1M | 31.1× | 3.4× | +18.93% (above 0%: growing) | n/m | −140.52% (below 0%: shrinking) | 68.35% | 1.61% | Compare |
| HOLO MicroCloud Hologram Inc. | $22.9M | — (loss-making) | — | −41.61% (below 0%: shrinking) | n/m | +320.35% (above 0%: growing) | 49.85% | 0.00% | Compare |
| Median of peers | $29.7M | — | — | +11.17% | — | −87.60% | 58.70% | (29.43%) |