Saturday 17 October 2026
Export ADSK’s income statement to Excel — free account
Autodesk, Inc.
ADSK Technology Software Application
Autodesk, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $7.2 billion, up 17.5% from fiscal 2025. In the quarter to July 2026, revenue grew 16.1%, EPS grew 59.2%, free cash flow grew 24.8% and total debt fell 20.0%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; revenue growth for five consecutive years; insiders bought in the last twelve months.
239.90
5.26
−2.15%
Follow ADSK
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 74.50 | 101.55 | 121.12 | 125.38 | 245.05 | 163.20 | 179.61 | 195.32 | 232.67 | 185.50 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | 131.10 | 159.94 | 185.75 | 307.22 | 344.39 | 284.96 | 245.88 | 326.62 | 329.09 | 296.80 | |||||
| People | |||||||||||||||
| People | Employees | 9,000 | 8,800 | 9,600 | 10,100 | 11,500 | 12,600 | 13,700 | 14,100 | 15,300 | 14,300 | ||||
| Revenue/emp, $m | 0.23 | 0.23 | 0.27 | 0.32 | 0.33 | 0.35 | 0.37 | 0.39 | 0.40 | 0.50 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,031 | 2,057 | 2,570 | 3,274 | 3,790 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | ||||
| Gross margin, % | 83.17 | 85.25 | 88.87 | 90.08 | 91.11 | 90.47 | 90.41 | 90.70 | 90.57 | 90.98 | |||||
| EBT | (524) | (557) | (43) | 295 | 547 | 565 | 946 | 1,136 | 1,384 | 1,603 | |||||
| EBT margin, % | (25.79) | (27.10) | (1.66) | 9.00 | 14.43 | 12.88 | 18.90 | 20.67 | 22.57 | 22.25 | |||||
| Net income | (582) | (567) | (81) | 215 | 1,208 | 497 | 823 | 906 | 1,112 | 1,124 | |||||
| Depreciation | 139 | 108 | 95 | 127 | 124 | 148 | 288 | 279 | 392 | 731 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 9.12 | 9.37 | 11.74 | 14.90 | 17.31 | 19.94 | 23.17 | 25.69 | 28.52 | 33.83 | ||||
| Earnings | (2.60) | (2.58) | (0.37) | 0.98 | 5.51 | 2.26 | 3.81 | 4.23 | 5.17 | 5.28 | |||||
| Cash flow | 0.76 | 0.00 | 1.72 | 6.44 | 6.56 | 6.96 | 9.59 | 6.14 | 7.47 | 11.51 | |||||
| Capex | (0.34) | (0.23) | (0.31) | (0.24) | (0.44) | (0.30) | (0.21) | (0.28) | (0.47) | (0.36) | |||||
| Free cash flow | 0.42 | (0.23) | 1.42 | 6.20 | 6.12 | 6.65 | 9.38 | 5.85 | 7.00 | 11.15 | |||||
| Book value | 3.29 | (1.17) | (0.96) | (0.63) | 4.41 | 3.86 | 5.30 | 8.67 | 12.19 | 14.30 | |||||
| Shares, m | 223 | 220 | 219 | 220 | 219 | 220 | 216 | 214 | 215 | 213 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 202.94 | 52.06 | 110.04 | 56.47 | 59.86 | 60.10 | 48.40 | ||||
| P/S | 8.92 | 12.34 | 12.54 | 13.21 | 16.54 | 12.53 | 9.29 | 9.88 | 10.92 | 7.55 | |||||
| P/B | 24.69 | 0.00 | 0.00 | 0.00 | 64.94 | 64.73 | 40.59 | 29.28 | 25.54 | 17.88 | |||||
| EV/Sales | 8.52 | 12.47 | 12.98 | 13.14 | 16.51 | 12.65 | 9.33 | 9.89 | 10.93 | 7.54 | |||||
| EV/FCF | 184.70 | (514.89) | 107.57 | 31.60 | 46.66 | 37.89 | 23.05 | 43.41 | 44.54 | 22.86 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 170 | 1 | 377 | 1,415 | 1,437 | 1,531 | 2,071 | 1,313 | 1,607 | 2,452 | ||||
| Capex | (76) | (51) | (67) | (53) | (96) | (67) | (46) | (61) | (102) | (76) | |||||
| Free cash flow | 94 | (50) | 310 | 1,362 | 1,341 | 1,464 | 2,025 | 1,252 | 1,505 | 2,376 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 275 | (245) | (681) | (560) | (629) | (1,245) | (659) | (772) | (1,669) | (866) | ||||
| Total debt | 1,092 | 1,586 | 2,088 | 1,635 | 1,637 | 2,278 | 2,281 | 2,284 | 1,987 | 2,483 | |||||
| Net debt | (808) | 263 | 1,134 | (209) | (139) | 514 | 209 | 38 | 101 | (114) | |||||
| Shareholders’ equity | 734 | (256) | (211) | (139) | 966 | 849 | 1,145 | 1,855 | 2,621 | 3,045 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (11.29) | (12.72) | (1.83) | 3.93 | 17.95 | 6.26 | 9.12 | 9.36 | 10.72 | 9.65 | ||||
| ROIC | 0.00 | (4,679.23) | (1.69) | 0.00 | 47.57 | 28.34 | 45.65 | 37.24 | 31.09 | 33.65 | |||||
| ROE | (49.47) | (237.40) | 34.61 | (122.57) | 292.35 | 54.78 | 82.55 | 60.40 | 49.69 | 39.68 | |||||
Negative figures in brackets.
Fiscal years to Jan 2026 · latest quarter Jul 2026
Charts ten years each
Autodesk, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CDNS Cadence Design Systems, Inc. | $89.3B | 63.1× | 83.7× | +24.23% (above 0%: growing) | +127.12% (above 0%: growing) | +72.50% (above 0%: growing) | 84.90% | 28.42% | Compare |
| INTU Intuit Inc. | $88.2B | 19.7× | 15.3× | +13.65% (above 0%: growing) | −1.47% (below 0%: shrinking) | +253.37% (above 0%: growing) | 78.11% | 10.91% | Compare |
| MSTR Strategy Inc | $63.9B | — (loss-making) | 3.8× | +6.88% (above 0%: growing) | n/m | +6.40% (above 0%: growing) | 66.64% | (6,808.11%) | Compare |
| TEAM Atlassian Corporation PLC | $55.0B | — (loss-making) | 125× | +27.60% (above 0%: growing) | n/m | +31.74% (above 0%: growing) | 86.50% | 11.93% | Compare |
| ADSK Autodesk, Inc. | $51.2B | 30.9× | 27.1× | +16.05% (above 0%: growing) | +59.18% (above 0%: growing) | +24.77% (above 0%: growing) | 91.40% | 29.28% | |
| WDAY Workday, Inc. | $47.4B | 38.5× | 35.1× | +12.82% (above 0%: growing) | +200.00% (above 0%: growing) | −21.77% (below 0%: shrinking) | 75.39% | 11.82% | Compare |
| PAYX Paychex, Inc. | $39.4B | 22.1× | 17.9× | +5.88% (above 0%: growing) | +13.08% (above 0%: growing) | −46.05% (below 0%: shrinking) | 73.62% | 37.98% | Compare |
| ROP Roper Technologies, Inc. | $37.8B | 15.8× | 20.5× | +8.50% (above 0%: growing) | +230.68% (above 0%: growing) | +18.70% (above 0%: growing) | 69.71% | 27.73% | Compare |
| ZM Zoom Communications, Inc. | $28.7B | 8.5× | 24.6× | +4.93% (above 0%: growing) | +342.86% (above 0%: growing) | −7.02% (below 0%: shrinking) | 77.16% | 24.61% | Compare |
| Median of peers | $51.2B | 20.9× | 22.6× | +10.66% | +163.56% | +12.55% | 76.28% | 18.27% |
ADSK metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Autodesk, Inc. (ADSK) key facts
- Strength: Autodesk, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $7.2 billion, up 17.5% from fiscal 2025.
- Strength: Net income was $1.1 billion, or $5.28 per share (basic), a net margin of 15.6%.
- Autodesk, Inc. (ADSK) is a Software Application company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, ADSK traded at $239.90, a market capitalization of $51.2 billion.
- At that price the stock trades at 30.9× trailing-twelve-month earnings and 6.5× sales; its P/E is higher than 3% of its own readings over the past ten years.
- Return on equity was 39.7% and debt-to-equity 0.59.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 4.18 (safe zone) for fiscal 2026.