| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | 5 | — | 4 | 8 | — | 8 | 6 | — | 8 | 6 | — | 3 |
| total | individual payouts | |
|---|---|---|
| 2026 | ‡‡‡ |
|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Cash | 7,813.00 | 8,017.00 | 5,443.00 | 3,403.00 |
| Receivables | 1,639.00 | 1,950.00 | 2,332.00 | 1,895.00 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 9,939.00 | 10,545.00 | 8,429.00 | 5,969.00 |
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Payables | 78.00 | 108.00 | 142.00 | 102.00 |
| ST’ Debt | — | — | — | 999.00 |
| Other | — | — | — | — |
| 5,055.00 | 5,548.00 | 6,378.00 | 6,573.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 2,542.00 | 2,649.00 | — | — |
—
|
| ’26 | 2,240.00 | 2,348.00 | 2,432.00 | 2,532.00 |
9,552.00
|
| ’25 | 1,990.00 | 2,085.00 | 2,160.00 | 2,211.00 |
8,446.00
|
| ’24 | 1,684.00 | 1,787.00 | 1,866.00 | 1,922.00 |
7,259.00
|
| ’23 | 1,434.66 | 1,535.80 | 1,599.10 | 1,646.44 |
6,216.00
|
| ’22 | 1,175.03 | 1,260.36 | 1,327.26 | 1,376.34 |
5,139.00
|
| ’21 | 1,018.39 | 1,061.97 | 1,105.96 | 1,131.68 |
4,318.00
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 696.00 | 519.00 | — | — |
—
|
| ’26 | 457.00 | 616.00 | 588.00 | 1,278.00 |
2,939.00
|
| ’25 | 372.00 | 571.00 | 406.00 | 1,112.00 |
2,461.00
|
| ’24 | 277.00 | 426.00 | 450.00 | 996.00 |
2,149.00
|
| ’23 | 439.72 | 114.36 | 408.67 | 694.26 |
1,657.00
|
| ’22 | 452.43 | 198.47 | 384.65 | 615.45 |
1,651.00
|
| ’21 | 263.68 | 157.21 | 293.80 | 553.75 |
1,268.44
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 616.00 | 460.00 | — | — |
—
|
| ’26 | 421.00 | 588.00 | 550.00 | 1,218.00 |
2,777.00
|
| ’25 | 291.00 | 516.00 | 356.00 | 1,026.00 |
2,189.00
|
| ’24 | 209.00 | 361.00 | 390.00 | 947.00 |
1,907.00
|
| ’23 | 380.97 | (54.24) | 349.30 | 615.97 |
1,292.00
|
| ’22 | 382.63 | 110.69 | 351.32 | 534.36 |
1,379.00
|
| ’21 | 203.74 | 90.66 | 215.61 | 502.11 |
1,012.11
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 0.87 | 2.57 | — | — |
—
|
| ’26 | 0.25 | 0.84 | 0.94 | 0.55 |
2.59
|
| ’25 | 0.40 | 0.49 | 0.72 | 0.35 |
1.95
|
| ’24 | 0.00 | 0.30 | 0.43 | 4.42 |
5.21
|
| ’23 | (0.41) | (0.25) | (0.29) | (0.49) |
(1.44)
|
| ’22 | (0.19) | 0.41 | 0.17 | (0.29) |
0.12
|
| ’21 | (0.68) | (0.12) | (0.10) | (0.30) |
(1.19)
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 128.72 | 157.85 | 199.81 | 205.33 | 110.36 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 272.50 | 279.83 | 311.28 | 283.68 | 227.49 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15,200 | 17,744 | 18,800 | 20,400 | 21,070 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.34 | 0.35 | 0.39 | 0.41 | 0.45 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,139.00 | 6,216.00 | 7,259.00 | 8,446.00 | 9,552.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 72.21% | 72.49% | 75.60% | 75.50% | 75.70% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.00 | (260.00) | 356.00 | 638.00 | 1,009.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.31% | (4.18%) | 4.90% | 7.55% | 10.56% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29.00 | (367.00) | 1,381.00 | 526.00 | 693.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 486.00 | 539.00 | 495.00 | 577.00 | 639.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.78 | 24.39 | 27.78 | 31.84 | 36.03 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.12 | (1.44) | 5.28 | 1.98 | 2.61 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.68 | 6.50 | 8.22 | 9.28 | 11.09 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.10) | (1.43) | (0.93) | (1.03) | (0.61) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.58 | 5.07 | 7.30 | 8.25 | 10.48 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.34 | 21.92 | 30.92 | 34.06 | 29.44 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 247.25 | 254.82 | 261.34 | 265.26 | 265.10 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 2,108.42 | 0.00 | 55.44 | 132.35 | 66.18 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.17 | 7.44 | 10.48 | 8.23 | 4.81 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.79 | 8.28 | 9.41 | 7.69 | 5.89 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.82 | 6.95 | 9.83 | 7.65 | 4.57 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.18 | 33.42 | 37.41 | 29.50 | 15.72 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,651.00 | 1,657.00 | 2,149.00 | 2,461.00 | 2,939.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (272.00) | (365.00) | (242.00) | (272.00) | (162.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,379.00 | 1,292.00 | 1,907.00 | 2,189.00 | 2,777.00 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 146.21 | 3,480.00 | 4,884.00 | 4,997.00 | 2,051.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,839.80 | 3,067.00 | 2,980.00 | 2,984.00 | 2,987.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,804.36) | (3,054.00) | (4,833.00) | (5,033.00) | (2,456.00) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,535.08 | 5,585.00 | 8,082.00 | 9,034.00 | 7,805.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.30% | (3.06%) | 9.23% | 3.06% | 3.84% | — | — | — |
ROA
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.65%) | (5.48%) | 3.52% | 6.48% | 8.42% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.74% | (7.25%) | 20.21% | 6.15% | 8.23% | — | — | — |
ROE
|
Workday, Inc. (WDAY) stock is languishing 45% below recent highs in early 2026, hammered by relentless insider selling—hundreds of millions in shares dumped by executives including the CEO and CFO, with zero buys amid a 50%+ plunge from 2024 peaks. Despite robust revenue growth (26% CAGR to $7.26B in 2024, with forecasts hitting $12B by 2028) and improving efficiency (revenue per employee up 74%), profitability remains volatile, swinging from deep losses to a 2023 spike before reverting in 2024, raising red flags on sustainability.
Bright spots include exploding free cash flow ($2.19B projected for 2025), a fortress balance sheet with negative net debt, and stabilizing 75%+ gross margins fueling AI innovations like Skills Cloud. Yet, analysts’ wide-ranging targets (18-126% upside) clash with historical valuation volatility and market skepticism, as shares decouple from fundamentals during downturns.
This contrarian analysis uncovers underpriced risks—insider exodus signaling caution, competition from Oracle and Microsoft, and macro headwinds like recessionary IT budgets—potentially capping upside at 20-30% or worse if guidance falters, tempting late bulls into a trap.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.