stockrow
Wednesday 4 November 2026
Export SJT’s income statement to Excel — free account
San Juan Basin Royalty Trust
SJT Energy Oil & Gas E&P
San Juan Basin Royalty Trust’s revenue for fiscal 2025 (year ended December 2025) was $11,900.00, down 99.8% from fiscal 2024.
- Revenue
- −93.3%
- EPS
- −20.0%
- Total debt
- +480.2%
Quarter to June 2026, against a year earlier
3.27
0.16
+5.14%
Follow SJT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 18 | 41 | 19 | 10 | 9 | 38 | 79 | 53 | 7 | 0 | 0 | (55.5%) | — | — | — | — | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 14 | 39 | 18 | 8 | 7 | 36 | 78 | 52 | 5 | 0 | (1) | n/m | ||||||
| EBT margin, % | 79.47 | 96.06 | 92.34 | 81.52 | 83.82 | 95.60 | 98.14 | 96.72 | 73.35 | (3,258.82) | (71,072.73) | (3,338.3) pt | ||||||
| Net income | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.38 | 0.87 | 0.42 | 0.21 | 0.19 | 0.81 | 1.70 | 1.15 | 0.15 | 0.00 | 0.00 | (54.7%) | |||||
| Earnings | 0.30 | 0.84 | 0.39 | 0.17 | 0.16 | 0.77 | 1.66 | 1.11 | 0.11 | (0.01) | (0.02) | n/m | ||||||
| Cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Book value | 0.17 | 0.14 | 0.13 | 0.12 | 0.11 | 0.08 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | (12.7%) | ||||||
| Shares, m | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 47 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 22.10 | 10.14 | 12.73 | 14.79 | 16.95 | 7.91 | 5.96 | 4.65 | 34.82 | 0.00 | 0.00 | 13.0 | |||||
| P/S | 17.63 | 9.73 | 11.49 | 11.93 | 14.06 | 7.54 | 5.86 | 4.46 | 25.39 | 22,011.98 | 138,555.85 | 2,212.0 | ||||||
| P/B | 39.70 | 60.23 | 38.28 | 21.71 | 24.29 | 76.91 | 156.06 | 86.51 | 66.67 | 114.40 | 87.94 | 68.5 | ||||||
| EV/Sales | 17.41 | 9.62 | 11.38 | 11.82 | 13.92 | 7.38 | 5.79 | 4.43 | 25.28 | 22,042.61 | 139,410.85 | 2,215.0 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 4 | 4 | 2 | 1 | 1 | 6 | 5 | 2 | 1 | 0 | (1) | n/m | |||||
| Net debt | (4) | (4) | (2) | (1) | (1) | (6) | (5) | (2) | (1) | 0 | 1 | n/m | ||||||
| Shareholders’ equity | 8 | 7 | 6 | 5 | 5 | 4 | 3 | 3 | 3 | 2 | 2 | (12.7%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 125.14 | 344.61 | 189.58 | 111.58 | 114.64 | 440.22 | 844.00 | 807.82 | 132.84 | (12.63) | (29.00) | (137.8) pt | |||||
| ROIC | 226.02 | 1,131.46 | 302.11 | 115.64 | 120.83 | 0.00 | 0.00 | 2,737.61 | 168.20 | (9.13) | (18.28) | (235.1) pt | ||||||
| ROE | 168.75 | 544.92 | 289.42 | 143.24 | 140.29 | 816.15 | 2,330.49 | 1,804.92 | 189.96 | (15.61) | (36.81) | (184.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
San Juan Basin Royalty Trust vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KGEI Kolibri Global Energy Inc. | $234.0M | 11.7× | — | +102.85% (above 0%: growing) | +200.00% (above 0%: growing) | +35.23% (above 0%: growing) | 85.02% | 51.30% | Compare |
| PED Pedevco Corp. | $203.2M | — (loss-making) | — (loss-making) | +561.40% (above 0%: growing) | n/m | +835.64% (above 0%: growing) | 100.00% | 33.31% | Compare |
| EPSN Epsilon Energy Ltd. | $182.9M | — (loss-making) | 17.8× | +57.09% (above 0%: growing) | +242.86% (above 0%: growing) | +123.78% (above 0%: growing) | 97.22% | 45.88% | Compare |
| ANNA AleAnna Inc. | $159.3M | 12.3× | — | +153.45% (above 0%: growing) | +500.00% (above 0%: growing) | +143.82% (above 0%: growing) | 85.64% | 18.73% | Compare |
| AMPY Amplify Energy Corp. | $159.2M | 8.4× | — (loss-making) | −22.93% (below 0%: shrinking) | +166.67% (above 0%: growing) | −738.77% (below 0%: shrinking) | 56.96% | 44.12% | Compare |
| EPM Evolution Petroleum Corporation, Inc. | $146.7M | — (loss-making) | 98.3× | +14.69% (above 0%: growing) | +30.00% (above 0%: growing) | +333.62% (above 0%: growing) | 100.00% | 14.31% | Compare |
| SJT San Juan Basin Royalty Trust | $145.0M | — (loss-making) | 16.8× | −93.33% (below 0%: shrinking) | n/m | — | 100.00% | (97,000.00%) | |
| GLND Greenland Energy Company | $117.2M | — | — | — | n/m | — | — | 0.00% | Compare |
| EP Empire Petroleum Corporation | $92.8M | — (loss-making) | — | +8.58% (above 0%: growing) | n/m | −43.32% (below 0%: shrinking) | 47.01% | (16.22%) | Compare |
| Median of peers | $159.3M | 11.7× | — | +57.09% | +200.00% | +123.78% | 85.64% | 26.02% |