Friday 6 November 2026
Export REI’s income statement to Excel — free account
Ring Energy, Inc.
REI Energy Oil & Gas E&P
Ring Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $307.2 million, down 16.1% from fiscal 2024.
- Revenue
- +30.2%
- EPS
- +76.0%
- Free cash flow
- +176.8%
- Total debt
- −18.2%
Quarter to September 2026, against a year earlier
1.13
0.07
−5.83%
Follow REI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 31 | 67 | 120 | 196 | 113 | 196 | 347 | 361 | 366 | 307 | 348 | +29.1% | 357 | 353 | 361 | +5.5% | |
| Gross margin, % | 63.14 | 71.32 | 72.15 | 73.76 | 69.05 | 79.91 | 81.33 | 75.55 | 74.22 | 69.51 | 0.00 | +6.4 pt | ||||||
| EBT | (58) | 12 | 12 | 43 | (259) | 3 | 147 | 105 | 88 | (42) | (199) | (3.4%) | ||||||
| EBT margin, % | (186.79) | 18.25 | 10.37 | 22.12 | (229.52) | 1.74 | 42.35 | 29.08 | 24.00 | (13.73) | (57.13) | +173.1 pt | ||||||
| Net income | (38) | 2 | 9 | 29 | (253) | 3 | 139 | 105 | 67 | (35) | (185) | (0.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.80 | 1.30 | 2.02 | 2.94 | 1.55 | 1.98 | 2.86 | 1.89 | 1.85 | 1.50 | 1.33 | +7.3% | |||||
| Earnings | (0.97) | 0.03 | 0.15 | 0.44 | (3.48) | 0.03 | 1.14 | 0.55 | 0.34 | (0.17) | (0.90) | (17.6%) | ||||||
| Cash flow | 0.29 | 0.83 | 1.18 | 1.60 | 0.99 | 0.73 | 1.62 | 1.04 | 0.98 | 0.74 | 0.67 | +10.9% | ||||||
| Capex | (0.95) | (2.99) | (3.42) | (2.34) | (0.60) | (0.54) | (1.08) | (0.75) | (0.76) | (0.48) | 0.00 | (7.4%) | ||||||
| Free cash flow | (0.66) | (2.16) | (2.24) | (0.73) | 0.39 | 0.20 | 0.54 | 0.29 | 0.22 | 0.26 | 0.67 | n/m | ||||||
| Book value | 7.51 | 6.94 | 7.77 | 7.86 | 4.04 | 3.02 | 5.45 | 4.13 | 4.34 | 4.08 | 2.84 | (6.5%) | ||||||
| Shares, m | 39 | 51 | 60 | 67 | 73 | 99 | 121 | 191 | 198 | 205 | 227 | +20.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 291.00 | 33.87 | 5.65 | 0.00 | 76.00 | 1.86 | 2.64 | 4.00 | 0.00 | 0.00 | 41.5 | |||||
| P/S | 16.41 | 11.21 | 2.52 | 0.90 | 0.43 | 1.15 | 0.78 | 0.77 | 0.73 | 0.58 | 0.85 | 3.5 | ||||||
| P/B | 1.74 | 2.10 | 0.65 | 0.34 | 0.16 | 0.75 | 0.41 | 0.35 | 0.31 | 0.21 | 0.40 | 0.7 | ||||||
| EV/Sales | 15.76 | 11.75 | 2.82 | 2.72 | 3.16 | 2.62 | 1.97 | 1.94 | 1.78 | 1.95 | 1.85 | 4.6 | ||||||
| EV/FCF | (19.03) | (7.07) | (2.54) | (10.89) | 12.63 | 26.40 | 10.36 | 12.81 | 15.03 | 11.29 | 12.87 | 4.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 11 | 43 | 70 | 107 | 72 | 73 | 197 | 198 | 194 | 151 | 174 | +33.5% | |||||
| Capex | (37) | (154) | (203) | (156) | (44) | (53) | (131) | (143) | (151) | (98) | (124) | +11.5% | ||||||
| Free cash flow | (26) | (111) | (133) | (49) | 28 | 19 | 66 | 55 | 43 | 53 | 174 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 66 | (19) | (35) | (20) | (16) | (47) | (79) | (58) | (55) | (39) | (96) | n/m | |||||
| Net debt | (71) | (15) | 36 | 357 | 310 | 288 | 412 | 426 | 384 | 420 | 349 | n/m | ||||||
| Shareholders’ equity | 291 | 357 | 463 | 524 | 295 | 301 | 661 | 787 | 859 | 836 | 739 | +12.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (13.48) | 0.49 | 1.83 | 3.83 | (30.97) | 0.49 | 14.20 | 7.93 | 4.85 | (2.46) | (13.46) | +11.0 pt | |||||
| ROIC | (16.24) | 2.92 | 2.50 | 4.27 | (27.79) | 10.17 | 11.16 | 7.52 | 6.69 | (1.71) | (4.09) | +14.5 pt | ||||||
| ROE | (15.79) | 0.54 | 2.20 | 5.98 | (61.94) | 1.12 | 28.83 | 14.49 | 8.20 | (4.10) | (23.35) | +11.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 30 | 37 | 42 | 58 | 41 | 53 | 98 | 108 | 115 | 111 | — | +15.6% | |||||
| Revenue/emp, $m | 1.03 | 1.80 | 2.86 | 3.37 | 2.76 | 3.70 | 3.54 | 3.34 | 3.19 | 2.77 | — | +11.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Ring Energy, Inc. vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EGY Vaalco Energy Inc | $565.9M | — (loss-making) | 42.9× | +39.50% (above 0%: growing) | +387.50% (above 0%: growing) | −8.36% (below 0%: shrinking) | 100.00% | 32.25% | Compare |
| WTI W&T Offshore, Inc. | $483.3M | — (loss-making) | — (loss-making) | +31.03% (above 0%: growing) | n/m | +500.93% (above 0%: growing) | 48.50% | 7.08% | Compare |
| SD SandRidge Energy, Inc. | $467.9M | 4.8× | 2.6× | +36.65% (above 0%: growing) | +88.64% (above 0%: growing) | −1,487.73% (below 0%: shrinking) | 73.64% | 28.91% | Compare |
| FTW Presidio Production Company | $312.2M | — | — | — | — | — | — | — | Compare |
| REI Ring Energy, Inc. | $291.8M | — (loss-making) | — (loss-making) | +30.21% (above 0%: growing) | n/m | +176.82% (above 0%: growing) | 0.00% | 44.48% | |
| PNRG PrimeEnergy Corporation | $286.2M | 12.1× | 41.3× | +1.17% (above 0%: growing) | +109.28% (above 0%: growing) | +748.21% (above 0%: growing) | 68.04% | 18.87% | Compare |
| KGEI Kolibri Global Energy Inc. | $194.1M | 10.1× | — | +102.85% (above 0%: growing) | +200.00% (above 0%: growing) | +35.23% (above 0%: growing) | 85.02% | 51.30% | Compare |
| PED Pedevco Corp. | $192.2M | — (loss-making) | — (loss-making) | +561.40% (above 0%: growing) | n/m | +835.64% (above 0%: growing) | 100.00% | 33.31% | Compare |
| EPSN Epsilon Energy Ltd. | $158.1M | — (loss-making) | 17.8× | +57.09% (above 0%: growing) | +242.86% (above 0%: growing) | +123.78% (above 0%: growing) | 97.22% | 45.88% | Compare |
| Median of peers | $299.2M | 10.1× | 29.5× | +39.50% | +200.00% | +123.78% | 85.02% | 32.25% |
Pay and ownership Proxy statement filed 10 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.88m | 1.34m | 131.84 |
Ownership
Directors and executive officers, together
3.50%
William R. Kruse
7.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement