Screener — stockrow

Reported	FY2023	FY2024	FY2025	FY2026	TTM
Revenue	$27.0B	$60.9B	$130.5B	$215.9B	$303.0B
EPS	$0.17	$1.19	$2.94	$4.90	$7.91
Free cash flow	$3.8B	$27.0B	$60.9B	$96.7B	$127.0B
Net debt	−$3.6B	−$17.5B	−$34.7B	−$55.1B	−$67.0B

Apple Inc.

AAPL Technology · Consumer Electronics · US

$346.04 +28.1% 1Y

Low $243.42 High $355.38

Apple designs, manufactures and markets smartphones, computers, tablets, wearables and accessories, alongside related services. Founded in 1976 and headquartered in Cupertino, it sells to consumers as well as businesses, schools and government customers.

Market cap $5.00T

Revenue growth (Q) +11.7%

EPS growth (Q) +13.7%

FCF growth (Q) −2.37%

Revenue growth (next yr) +14.8%

Net margin 27.6%

ROE 142.3%

P/E 38.4×

Forward P/E 39.0×

P/FCF 39.1×

Dividend yield 0.31%

Insider ownership 0.56%

Insider buys / sells (12M) — $209.8M

Reported	FY2023	FY2024	FY2025	FY2026
Revenue	$383.3B	$391.0B	$416.2B	$478.8B
EPS	$6.13	$6.08	$7.46	$8.98
Free cash flow	$99.6B	$108.8B	$98.8B	$136.1B
Net debt	$49.5B	$41.5B	$44.0B	$23.4B

This screen

ROIC TTM 72.9%

Eli Lilly and Company

LLY Healthcare · Drug Manufacturers General · US

$1,370.24 +48.0% 1Y

Low $850.51 High $1,453.00

Eli Lilly discovers, develops, manufactures and markets medicines for people. Founded in 1875 and headquartered in Indianapolis, it is led by Chair, President and Chief Executive Officer David Ricks.

Market cap $1.28T

Revenue growth (Q) +38.6%

EPS growth (Q) +16.3%

FCF growth (Q) +21.8%

Revenue growth (next yr) +40.4%

Net margin 31.9%

ROE 86.0%

P/E 44.5×

Forward P/E 41.5×

P/FCF 55.9×

Dividend yield 0.49%

Insider ownership 4.94%

Insider buys / sells (12M) — $310.3M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$28.5B	$34.1B	$45.0B	$65.2B	$86.5B
EPS	$6.90	$5.80	$11.71	$22.95	$30.81
Free cash flow	$5.7B	$792.0M	$3.8B	$9.0B	$19.7B
Net debt	$12.5B	$15.4B	$25.3B	$33.6B	$42.1B

This screen

ROIC TTM 26.4%

Microsoft Corporation

MSFT Technology · Software Infrastructure · US

$537.10 +5.90% 1Y

Low $349.20 High $559.15

Microsoft is a technology company that sells software, cloud services, devices and digital content to organizations and individuals. It is headquartered in Redmond and led by Chairman and Chief Executive Officer Satya Nadella.

Market cap $3.98T

Revenue growth (Q) +18.8%

EPS growth (Q) +32.2%

FCF growth (Q) −27.4%

Revenue growth (next yr) +19.3%

Net margin 41.2%

ROE 34.2%

P/E 28.0×

Forward P/E 26.2×

P/FCF 66.5×

Dividend yield 0.68%

Insider ownership 1.56%

Insider buys / sells (12M) $2.0M $98.6M

Reported	FY2023	FY2024	FY2025	FY2026	TTM
Revenue	$211.9B	$245.1B	$281.7B	$331.8B	$346.4B
EPS	$9.68	$11.80	$13.64	$17.95	$19.16
Free cash flow	$59.5B	$74.1B	$71.6B	$67.0B	$60.0B
Net debt	−$64.0B	−$23.9B	−$51.4B	−$36.5B	−$29.0B

This screen

ROIC TTM 23.1%

Broadcom Inc.

AVGO Technology · Semiconductors · US

$296.15 −17.5% 1Y

Low $289.77 High $495.00

Broadcom is a global technology company that designs semiconductor products and infrastructure software for business, government and technology customers. Hock E. Tan is President, Chief Executive Officer and Director.

Market cap $1.39T

Revenue growth (Q) +85.5%

EPS growth (Q) +215.3%

FCF growth (Q) +94.6%

Revenue growth (next yr) +65.9%

Net margin 42.9%

ROE 44.3%

P/E 36.7×

Forward P/E 35.2×

P/FCF 35.8×

Dividend yield 0.88%

Insider ownership 1.80%

Insider buys / sells (12M) $0.7M $1,153.4M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$33.2B	$35.8B	$51.6B	$63.9B	$89.1B
EPS	$2.65	$3.30	$1.23	$4.77	$7.83
Free cash flow	$16.3B	$17.6B	$19.4B	$26.9B	$39.4B
Net debt	$27.1B	$25.0B	$58.2B	$49.0B	$35.4B

This screen

ROIC TTM 19.8%

Stockrow Weekly