Screener — stockrow

Marsh

MRSH Financial · Insurance Brokers · US

$204.43 +15.8% 1Y

Low $156.60 High $214.00

Marsh is a professional-services company founded in 1905 and headquartered in New York City. John Q. Doyle is President and Chief Executive Officer.

Market cap $99.6B

Revenue growth (Q) +8.06%

EPS growth (Q) +11.9%

FCF growth (Q) −30.5%

Revenue growth (next yr) +6.52%

Net margin 14.2%

ROE 26.7%

P/E 24.3×

Forward P/E 23.8×

P/FCF 23.4×

Dividend yield 1.85%

Insider ownership 0.20%

Insider buys / sells (12M) — $20.0M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$20.7B	$22.7B	$24.5B	$27.0B	$28.5B
EPS	$6.04	$7.53	$8.18	$8.43	$8.36
Free cash flow	$3.0B	$3.8B	$4.0B	$5.0B	$4.2B
Net debt	−$875.0M	−$2.3B	$5.8B	$4.2B	$4.8B

Arthur J. Gallagher & Co.

AJG Financial · Insurance Brokers · US

$281.67 +14.9% 1Y

Low $190.75 High $294.53

Arthur J. Gallagher & Co. is an insurance broker, reinsurance broker, consultant and third-party property/casualty claims administrator. Founded in 1927 and headquartered in Itasca, it is led by Chairman and Chief Executive Officer J. Patrick Gallagher, Jr.

Market cap $73.9B

Revenue growth (Q) +18.1%

EPS growth (Q) +50.5%

FCF growth (Q) +91.2%

Revenue growth (next yr) +19.3%

Net margin 10.4%

ROE 7.18%

P/E 42.5×

Forward P/E 35.8×

P/FCF 31.6×

Dividend yield 0.98%

Insider ownership 2.02%

Insider buys / sells (12M) — $41.9M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$8.6B	$10.1B	$11.6B	$13.9B	$16.4B
EPS	$5.19	$4.42	$6.50	$5.74	$6.56
Free cash flow	$1.2B	$1.8B	$2.4B	$1.8B	$2.3B
Net debt	$4.8B	$6.0B	−$2.3B	$10.7B	$10.5B

Aon plc

AON Financial · Insurance Brokers · IE

$334.46 −1.63% 1Y

Low $266.33 High $382.34

Aon plc is a professional services firm that helps organizations manage risk and make decisions about their employees and investments. Founded in 1982 and headquartered in London, it is led by President and Chief Executive Officer Gregory C. Case.

Market cap $73.1B

Revenue growth (Q) +2.60%

EPS growth (Q) +8.14%

FCF growth (Q) +1.67%

Revenue growth (next yr) +4.33%

Net margin 22.2%

ROE 43.0%

P/E 18.2×

Forward P/E 23.9×

P/FCF 21.7×

Dividend yield 0.96%

Insider ownership 1.09%

Insider buys / sells (12M) $7.8M $4.7M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$12.5B	$13.4B	$15.7B	$17.2B	$17.7B
EPS	$12.14	$12.51	$12.49	$17.02	$18.31
Free cash flow	$3.0B	$3.2B	$2.8B	$3.2B	$3.3B
Net debt	$10.1B	$10.4B	$15.9B	$14.1B	$26.0B

Willis Towers Watson Public Limited Company

WTW Financial · Insurance Brokers · GB

$328.90 +2.08% 1Y

Low $240.61 High $351.51

Willis Towers Watson, known as WTW, advises organizations on people, risk and capital. It helps employers design benefits and retirement plans, advises on pay and workforce issues, and arranges insurance for businesses.

Market cap $31.0B

Revenue growth (Q) +7.52%

EPS growth (Q) +5.70%

FCF growth (Q) +13.4%

Revenue growth (next yr) +7.89%

Net margin 15.2%

ROE 20.0%

P/E 19.9×

Forward P/E 19.5×

P/FCF 35.9×

Dividend yield 1.16%

Insider ownership 2.33%

Insider buys / sells (12M) $2.1M $1.2M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$8.9B	$9.5B	$9.9B	$9.7B	$10.3B
EPS	$8.98	$9.95	−$0.96	$16.26	$16.44
Free cash flow	$608.0M	$1.1B	$1.2B	$1.5B	$1.8B
Net debt	$3.5B	$3.8B	$3.4B	$3.2B	$4.6B

Brown & Brown, Inc.

BRO Financial · Insurance Brokers · US

$72.15 −5.59% 1Y

Low $53.81 High $82.58

Brown & Brown, founded in 1939, is headquartered in Daytona Beach and is led by Chief Executive Officer and President J. Powell Brown. It is an insurance intermediary: it helps customers obtain insurance rather than generally taking on the insurer’s underwriting risk itself.

Market cap $24.7B

Revenue growth (Q) +7.41%

EPS growth (Q) +7.40%

FCF growth (Q) +9.07%

Revenue growth (next yr) +16.9%

Net margin 17.4%

ROE 9.63%

P/E 19.8×

Forward P/E 21.8×

P/FCF 15.7×

Dividend yield 0.94%

Insider ownership 12.9%

Insider buys / sells (12M) $0.2M —

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$3.6B	$4.3B	$4.8B	$5.9B	$6.9B
EPS	$2.37	$3.05	$3.46	$3.16	$3.38
Free cash flow	$889.0M	$1.0B	$1.2B	$1.4B	$1.5B
Net debt	$1.9B	$1.5B	$1.3B	$4.1B	$4.2B

Stockrow Weekly