Screener — stockrow

Williams Companies, Inc. (The)

WMB Energy · Oil & Gas Midstream · US

$64.57 +12.2% 1Y

Low $57.50 High $80.08

Williams is a US energy infrastructure company that moves, processes, stores and markets natural gas and natural gas liquids, or NGLs. It serves gas producers, utilities, power generators, industrial users and other energy customers.

Market cap $80.3B

Revenue growth (Q) +10.3%

EPS growth (Q) +16.8%

FCF growth (Q) −263.0%

Revenue growth (next yr) +2.97%

Net margin 25.0%

ROE 17.2%

P/E 24.7×

Forward P/E 29.8×

P/FCF —

Dividend yield 3.21%

Insider ownership 1.45%

Insider buys / sells (12M) — $11.3M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$11.0B	$10.9B	$10.5B	$12.0B	$12.5B
EPS	$1.67	$2.60	$1.82	$2.14	$2.60
Free cash flow	$2.6B	$3.4B	$2.3B	$899.0M	−$1.3B
Net debt	$22.4B	$23.6B	$26.4B	$28.6B	$32.2B

Enterprise Products Partners L.P.

EPD Energy · Oil & Gas Midstream · US

$36.74 +19.8% 1Y

Low $30.62 High $40.17

Enterprise Products Partners is a North American energy infrastructure business. It moves, processes, stores and exports natural gas, natural gas liquids, crude oil and other products for producers, marketers and industrial customers.

Market cap $79.1B

Revenue growth (Q) +49.3%

EPS growth (Q) +23.0%

FCF growth (Q) +1,121.0%

Revenue growth (next yr) +26.7%

Net margin 0.00%

ROE 0.00%

P/E 12.2×

Forward P/E 12.6×

P/FCF 17.3×

Dividend yield 6.04%

Insider ownership 33.3%

Insider buys / sells (12M) $0.6M —

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$58.2B	$49.7B	$56.2B	$52.6B	$64.4B
EPS	$2.50	$2.52	$2.69	$2.66	$3.02
Free cash flow	$6.2B	$4.3B	$3.6B	$3.0B	$9.3B
Net debt	$28.1B	$28.4B	$31.1B	$33.2B	$33.1B

Kinder Morgan, Inc.

KMI Energy · Oil & Gas Midstream · US

$30.32 +17.0% 1Y

Low $25.92 High $34.81

Kinder Morgan is an energy-infrastructure company founded in 1997 and headquartered in Houston. Kimberly A. Dang is chief executive officer.

Market cap $67.3B

Revenue growth (Q) +9.29%

EPS growth (Q) +21.4%

FCF growth (Q) −1.32%

Revenue growth (next yr) +8.51%

Net margin 19.6%

ROE 11.1%

P/E 18.7×

Forward P/E 22.0×

P/FCF 25.5×

Dividend yield 3.91%

Insider ownership 12.9%

Insider buys / sells (12M) <$0.1M $3.0M

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$19.2B	$15.3B	$15.1B	$16.9B	$18.3B
EPS	$1.12	$1.06	$1.17	$1.37	$1.62
Free cash flow	$2.9B	$2.3B	$2.9B	$2.2B	$2.6B
Net debt	$31.0B	$32.0B	$31.7B	$31.9B	$32.1B

Energy Transfer LP

ET Energy · Oil & Gas Midstream · US

$19.21 +13.6% 1Y

Low $16.18 High $21.84

Energy Transfer LP is a publicly traded limited partnership headquartered in Dallas. Tom Long is chief executive officer, and Mackie McCrea is co-chief executive officer.

Market cap $66.1B

Revenue growth (Q) +85.9%

EPS growth (Q) +17.9%

FCF growth (Q) +215.5%

Revenue growth (next yr) +3.45%

Net margin 4.20%

ROE 11.7%

P/E 12.6×

Forward P/E 12.0×

P/FCF 9.9×

Dividend yield 8.78%

Insider ownership 11.7%

Insider buys / sells (12M) $55.3M —

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$89.9B	$78.6B	$82.7B	$85.5B	$124.5B
EPS	$1.40	$1.09	$1.28	$1.21	$1.52
Free cash flow	$5.7B	$6.4B	$8.3B	$3.8B	$13.6B
Net debt	$48.0B	$52.2B	$59.4B	$67.1B	$67.9B

TC Energy Corporation

TRP Energy · Oil & Gas Midstream · CA

$62.72 +24.6% 1Y

Low $49.64 High $71.47

TC Energy Corporation (TRP), formerly known as TransCanada Corporation, is a leading North American energy infrastructure company headquartered in Calgary, Alberta, Canada. The company was founded in 1951 and has since grown into one of the largest energy infrastructure providers in North America.

Market cap $65.2B

Revenue growth (Q) +5.59%

EPS growth (Q) +18.3%

FCF growth (Q) +24.2%

Revenue growth (next yr) +5.29%

Net margin 22.2%

ROE 9.94%

P/E 26.0×

Forward P/E 23.4×

P/FCF 22.3×

Dividend yield 3.99%

Insider ownership 0.19%

Insider buys / sells (12M) — —

Reported	FY2022	FY2023	FY2024	FY2025	TTM
Revenue	$11.5B	$11.8B	$10.1B	$10.9B	$11.3B
EPS	$0.49	$2.04	$3.23	$2.34	$2.41
Free cash flow	−$233.1M	−$523.0M	$1.6B	$1.5B	$2.9B
Net debt	$39.6B	$44.1B	$42.5B	$42.0B	$44.0B

Stockrow Weekly